Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jul 31, 2025 | (FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 280.13%2.28B | -29.69%599M | 76.76%852M | -32.68%482M | -65.12%716M | -56.66%2.05B | 3.23%4.74B | 9.50%4.59B | 65.97%4.19B | 11.89%2.52B |
| Net profit before non-cash adjustment | 62.76%1.88B | 166.67%1.15B | 158.86%432M | -148.58%-734M | --1.51B | --0 | -50.25%2.35B | 22.78%4.73B | 107.42%3.85B | -11.16%1.86B |
| Total adjustment of non-cash items | 96.72%-24M | -191.38%-731M | -28.76%800M | 670.05%1.12B | -112.37%-197M | 18.98%1.59B | 162.87%1.34B | -53.02%509M | 114.06%1.08B | 23.87%506.1M |
| -Depreciation and amortization | 189.19%428M | -74.08%148M | 35.95%571M | -5.83%420M | -22.03%446M | -23.73%572M | 50.91%750M | 3.93%497M | 25.23%478.22M | 77.86%381.89M |
| -Reversal of impairment losses recognized in profit and loss | --227M | --0 | -74.11%153M | 452.34%591M | -91.46%107M | 317.67%1.25B | --300M | ---- | 10.40%269.08M | 85.77%243.74M |
| -Disposal profit | -115.81%-969M | -2,345.00%-449M | 158.82%20M | 73.64%-34M | -6,550.00%-129M | -98.83%2M | 5,800.00%171M | -156.01%-3M | -94.29%5.36M | 1,459.45%93.83M |
| -Net exchange gains and losses | 43.24%-42M | -105.56%-74M | 0.00%-36M | -1,100.00%-36M | -400.00%-3M | -66.67%1M | --3M | --0 | -180.79%-18.47M | 152.09%22.86M |
| -Other non-cash items | 193.26%332M | -486.96%-356M | -49.45%92M | 129.45%182M | -161.86%-618M | -307.02%-236M | 660.00%114M | -95.70%15M | 247.83%349.18M | -385.15%-236.2M |
| Changes in working capital | 142.61%427M | 146.44%176M | -507.53%-379M | 115.58%93M | -229.78%-597M | -55.85%460M | 259.33%1.04B | 12.42%-654M | -564.66%-746.71M | 165.99%160.7M |
| -Change in receivables | -71.09%122M | 23.75%422M | 205.25%341M | -31.17%-324M | -137.31%-247M | 6.09%662M | 289.67%624M | 68.67%-329M | -12.08%-1.05B | -67.97%-936.91M |
| -Change in inventory | 123.36%25M | 26.71%-107M | 32.41%-146M | -111.76%-216M | -1,027.27%-102M | -96.55%11M | 202.24%319M | -48.31%-312M | -108.80%-210.37M | -39.22%-100.75M |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---200M | ---- | ---- | ---- | ---- |
| -Change in payables | -37.50%-154M | 80.00%-112M | -174.77%-560M | 362.81%749M | -591.38%-285M | 148.74%58M | -643.75%-119M | -103.21%-16M | -57.04%498.32M | 195.10%1.16B |
| -Provision for loans, leases and other losses | 1,707.41%434M | -92.86%-27M | 87.93%-14M | -413.51%-116M | 152.11%37M | -132.57%-71M | 7,166.67%218M | -80.57%3M | -59.69%15.44M | 692.27%38.31M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 66.67%-1M | -50.00%-3M | -2M | 0 | -1M | 0 | 0 | 67.85%-1M | 43.17%-3.11M | -167.84%-5.47M |
| Interest received (cash flow from operating activities) | 2M | 0 | 0 | 0 | 2M | 0 | 1M | 0 | -18.44%438K | -97.96%537K |
| Tax refund paid | -408.49%-654M | 208.72%212M | 75.16%-195M | -188.60%-785M | 71.43%-272M | 33.38%-952M | 20.87%-1.43B | -149.05%-1.81B | 8.13%-725.14M | -30.84%-789.3M |
| Other operating cash inflow (outflow) | 0 | 0 | 0.00%1M | -83.33%1M | -14.29%6M | -22.22%7M | 28.57%9M | 7M | 0 | 0 |
| Operating cash flow | 100.99%1.62B | 23.17%808M | 317.22%656M | -166.96%-302M | -59.30%451M | -66.61%1.11B | 18.97%3.32B | -19.46%2.79B | 100.09%3.46B | 3.17%1.73B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 71.93%-16M | -147.83%-57M | 8.00%-23M | 37.50%-25M | 72.41%-40M | 52.92%-145M | 26.32%-308M | -18.05%-418M | 65.38%-354.07M | -1,823.02%-1.02B |
| Net intangibles purchase and sale | 66.67%-1M | 72.73%-3M | 93.96%-11M | 35.23%-182M | 9.35%-281M | -14.81%-310M | 36.32%-270M | 3.70%-424M | 24.63%-440.3M | -90.83%-584.21M |
| Net business purchase and sale | 102.72%25M | -330.00%-920M | --400M | --0 | -27,000.00%-271M | -109.09%-1M | 100.85%11M | -22,517.80%-1.3B | -104.91%-5.73M | 2,794.89%116.72M |
| Net investment product transactions | 2,800.00%297M | 88.66%-11M | -127.71%-97M | -50.50%350M | 226.93%707M | 49.36%-557M | -5,400.00%-1.1B | 92.73%-20M | -129.84%-275M | 232.58%921.62M |
| Dividends received (cash flow from investment activities) | 141.67%87M | -79.07%36M | 26.47%172M | -38.46%136M | 1,200.00%221M | -50.00%17M | 112.50%34M | 1,197.65%16M | -99.40%1.23M | 2,014.64%206.24M |
| Net changes in other investments | 72.97%-10M | -76.19%-37M | -139.62%-21M | -49.04%53M | 397.14%104M | 60.23%-35M | 11.11%-88M | 31.18%-99M | -522.29%-143.85M | 150.97%34.06M |
| Investing cash flow | 138.51%382M | -336.19%-992M | 26.51%420M | -24.55%332M | 142.72%440M | 41.68%-1.03B | 21.75%-1.77B | -86.03%-2.26B | -126.91%-1.21B | 52.32%-534.66M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -103.21%-80M | --2.49B | --0 | ---- | ---- | ---- | 58.20%-186M | 16.67%-445M | 0.00%-534M | -131.41%-534M |
| Net common stock issuance | -14,740.91%-3.22B | --22M | --0 | 46.08%-537M | -49,900.00%-996M | 100.00%2M | -99.92%1M | 71,826.91%1.3B | -43.67%1.81M | 100.23%3.21M |
| Issuance fees | -95.45%1M | --22M | --0 | ---- | ---- | ---- | ---- | --7M | ---- | ---- |
| Cash dividends paid | -38.31%-408M | 0.34%-295M | 2.63%-296M | 3.18%-304M | -0.32%-314M | 50.47%-313M | -51.56%-632M | -76.47%-417M | -0.43%-236.31M | -23.50%-235.29M |
| Net other fund-raising expenses | -100.05%-1M | 7,528.57%2.08B | -7.69%-28M | 21.21%-26M | -1,550.00%-33M | -300.00%-2M | -99.91%1M | -27.49%1.09B | 268.25%1.5B | -42.76%407.07M |
| Financing cash flow | -267.12%-3.71B | 785.19%2.22B | 62.63%-324M | 35.44%-867M | -329.07%-1.34B | 61.64%-313M | -283.78%-816M | 157.77%444M | -0.32%-768.5M | -789.42%-766.08M |
| Net cash flow | ||||||||||
| Beginning cash position | 34.35%8.05B | 14.72%5.99B | -13.45%5.22B | -6.87%6.04B | -3.47%6.48B | 12.18%6.71B | 19.58%5.98B | 42.77%5B | 13.14%3.51B | 29.79%3.1B |
| Current changes in cash | -183.69%-1.7B | 170.74%2.04B | 189.84%752M | -85.18%-837M | -92.34%-452M | -131.93%-235M | -24.59%736M | -34.10%976M | 244.51%1.48B | -35.57%429.92M |
| Effect of exchange rate changes | -319.05%-46M | 23.53%21M | -32.00%17M | 257.14%25M | 250.00%7M | 133.33%2M | -300.00%-6M | -83.22%3M | 178.24%17.88M | -152.09%-22.86M |
| Cash adjustments other than cash changes | 0.00%1M | 100.13%1M | -194.82%-769M | 82.25%811M | 90.99%445M | 23,400.00%233M | -200.00%-1M | 99,900.00%1M | 200.00%1K | -200.00%-1K |
| End cash Position | -21.73%6.3B | 34.35%8.05B | 14.72%5.99B | -13.45%5.22B | -6.87%6.04B | -3.47%6.48B | 12.18%6.71B | 19.58%5.98B | 42.77%5B | 13.14%3.51B |
| Free cash flow | 114.84%1.61B | 24.25%748M | 218.27%602M | -491.54%-509M | -80.09%130M | -76.17%653M | 40.73%2.74B | -27.04%1.95B | 2,059.04%2.67B | -90.62%123.6M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |