Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -29.26%5.89B | 2.33B | -4.42%8.32B | 14.82%2.49B | 33.17%8.7B | 4.86B | -111.78%-102M | 41.03%1.78B | 61.64%2.17B | 39.96%6.54B |
| Net profit before non-cash adjustment | 5.11%5.95B | --1.31B | 4.18%5.66B | 19.64%1.44B | 29.32%5.43B | --1.59B | 38.82%1.32B | 41.63%1.32B | 24.30%1.21B | 26.90%4.2B |
| Total adjustment of non-cash items | 4.83%1.56B | --426M | 1.91%1.49B | 15.59%341M | 40.27%1.46B | --542M | 3.31%281M | 79.69%345M | 102.05%295M | 22.42%1.04B |
| -Depreciation and amortization | 19.86%1.67B | --432M | 9.50%1.4B | 10.60%334M | 24.29%1.27B | --332M | 28.17%323M | 30.99%317M | 30.17%302M | 10.22%1.03B |
| -Other non-cash items | -213.54%-109M | ---6M | -49.21%96M | 200.00%7M | 950.00%189M | --210M | -310.00%-42M | 156.00%28M | 91.86%-7M | 123.08%18M |
| Changes in working capital | -238.80%-1.62B | --587M | -35.36%1.17B | 5.88%702M | 39.77%1.81B | --2.73B | -380.51%-1.7B | -16.06%115M | 198.65%663M | 154.92%1.3B |
| -Change in receivables | -62.12%-1.01B | --179M | 33.08%-623M | -101.94%-3M | -64.20%-931M | ---1.12B | 152.38%424M | -121.47%-392M | 7,650.00%155M | -1,871.88%-567M |
| -Change in prepaid assets | -175.56%-1.14B | ---258M | -3.27%1.51B | 36.27%511M | 34.45%1.56B | --3.19B | -2,164.44%-2.04B | 256.00%39M | 375.74%375M | 955.45%1.16B |
| -Change in payables | -5.93%508M | --749M | -55.45%540M | 753.66%350M | 145.84%1.21B | --731M | 118.41%65M | 35.38%375M | -80.00%41M | 61.11%493M |
| -Changes in other current assets | 107.39%19M | ---83M | -703.13%-257M | -269.57%-156M | -115.38%-32M | ---65M | -92.41%-152M | 50.00%93M | -39.07%92M | 278.18%208M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -52.17%-35M | -11M | -76.92%-23M | -25.00%-5M | -30.00%-13M | -2M | -33.33%-4M | -200.00%-3M | -100.00%-4M | -66.67%-10M |
| Interest received (cash flow from operating activities) | 383.33%29M | 1M | 500.00%6M | 0 | 0.00%1M | 0 | 0.00%1M | 0 | 0 | 0.00%1M |
| Tax refund paid | -67.94%-1.63B | -765M | 47.60%-970M | 42.70%-699M | -125.46%-1.85B | -12M | -33.77%-618M | -100.96%-1M | -185.71%-1.22B | -0.49%-821M |
| Other operating cash inflow (outflow) | 0 | -1M | -1M | 0 | 0 | 0 | -1M | 0 | 1M | 0 |
| Operating cash flow | -42.03%4.25B | --1.55B | 7.16%7.33B | 89.08%1.78B | 19.89%6.84B | --4.85B | -280.10%-724M | 30.08%1.77B | 3.51%943M | 48.32%5.71B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 17.50%-132M | ---16M | -110.53%-160M | -654.55%-83M | 13.64%-76M | ---25M | 30.00%-7M | -153.85%-33M | 0.00%-11M | -144.44%-88M |
| Net intangibles purchase and sale | 1.83%-1.13B | ---275M | -45.19%-1.15B | -30.39%-236M | 15.51%-790M | ---210M | 12.50%-203M | 20.65%-196M | 21.30%-181M | -14.44%-935M |
| Net business purchase and sale | -137.49%-2.44B | ---378M | -683.97%-1.03B | ---169M | 96.41%-131M | ---111M | 98.72%-20M | --0 | --0 | -811.50%-3.65B |
| Net investment product transactions | ---- | --0 | ---169M | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | -337.04%-128M | ---3M | 50.00%54M | -51.11%22M | -47.06%36M | --84M | -127.27%-9M | -1,780.00%-84M | 104.55%45M | 326.67%68M |
| Investing cash flow | -56.19%-3.83B | ---672M | -154.84%-2.45B | -217.01%-466M | 79.11%-961M | ---262M | 86.50%-239M | 40.49%-313M | 61.62%-147M | -258.61%-4.6B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 173.66%274M | ---689M | 77.79%-372M | 308.93%936M | -167.98%-1.68B | ---179M | -145.45%-525M | -209.47%-523M | -231.38%-448M | 486.81%2.46B |
| Net common stock issuance | 74.05%-586M | ---130M | ---2.26B | ---775M | --0 | --0 | --0 | --0 | --0 | ---1.4B |
| Increase or decrease of lease financing | -22.33%-652M | ---176M | -6.60%-533M | -5.79%-128M | -20.77%-500M | ---127M | -14.68%-125M | -23.30%-127M | -17.48%-121M | 2.13%-414M |
| Cash dividends paid | -55.92%-1.05B | --0 | -62.50%-676M | -62.47%-671M | -10.05%-416M | --0 | --0 | 40.00%-3M | -10.72%-413M | -16.67%-378M |
| Net other fund-raising expenses | ---- | --24M | --1M | -200.00%-1M | ---- | ---- | ---- | --0 | --1M | 71.43%-2M |
| Financing cash flow | 47.42%-2.02B | ---971M | -48.13%-3.84B | 34.86%-639M | -1,070.41%-2.59B | ---306M | -162.54%-651M | 25.54%-653M | -4.92%-981M | 119.19%267M |
| Net cash flow | ||||||||||
| Beginning cash position | 7.96%14.3B | --12.4B | 33.04%13.24B | 33.04%13.24B | 15.89%9.95B | --8.93B | 29.72%10.58B | 19.42%9.78B | 15.89%9.95B | 15.74%8.59B |
| Current changes in cash | -252.59%-1.59B | ---93M | -68.26%1.04B | 466.49%678M | 139.72%3.29B | --4.28B | -392.07%-1.61B | 2,117.50%807M | 54.55%-185M | 16.97%1.37B |
| Effect of exchange rate changes | 90.00%19M | --1M | --10M | --11M | --0 | --26M | -130.77%-30M | ---- | ---- | -40.00%-7M |
| Cash adjustments other than cash changes | --1M | ---- | ---- | ---- | ---1M | --0 | ---- | ---- | 60.00%8M | ---- |
| End cash Position | -11.00%12.72B | --12.31B | 7.96%14.3B | 42.49%13.93B | 33.04%13.24B | --13.24B | 14.32%8.93B | 29.72%10.58B | 19.42%9.78B | 15.89%9.95B |
| Free cash flow | -50.33%2.99B | --1.26B | 0.82%6.02B | 94.94%1.46B | 27.59%5.98B | --4.61B | -683.75%-934M | 39.98%1.54B | 12.09%751M | 56.41%4.68B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |