MY Stock MarketDetailed Quotes

F&N (3689)

Watchlist

30.300
-0.400-1.30%

15min DelayMarket Closed Apr 24 16:53 CST

11.10BMarket Cap24.61P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

3689 F&N

Quarterly+Annual

YOY

Hide blank lines

(Q1)Dec 31, 2025

(FY)Sep 30, 2025

(Q4)Sep 30, 2025

(Q3)Jun 30, 2025

(Q2)Mar 31, 2025

(Q1)Dec 31, 2024

(FY)Sep 30, 2024

(Q4)Sep 30, 2024

(Q3)Jun 30, 2024

(Q2)Mar 31, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

-48.54%626.11M

-44.85%625.86M

-21.42%850.16M

-8.58%976.13M

3.11%1.22B

10.02%1.13B

32.92%1.08B

63.58%1.07B

-Cash and cash equivalents

-48.54%626.11M

-44.85%625.86M

-21.42%850.16M

-8.58%976.13M

3.11%1.22B

10.02%1.13B

32.92%1.08B

63.58%1.07B

-Including:Cash

----

4.14%484.16M

----

-13.87%464.92M

----

-Including:Cash equivalents

----

-78.85%141.71M

----

36.23%669.95M

----

Receivables

-9.96%931.07M

1.15%667.88M

16.16%1.01B

18.52%1.06B

25.86%1.03B

-2.22%660.26M

10.83%871.39M

15.65%896.44M

-Accounts receivable

-9.96%931.07M

4.00%596.3M

16.16%1.01B

18.52%1.06B

25.86%1.03B

-0.10%573.39M

10.83%871.39M

15.65%896.44M

-Gross accounts receivable

----

3.40%600.97M

----

0.01%581.22M

----

-Bad debt provision

----

40.32%-4.67M

----

-8.47%-7.82M

----

-Other receivables

----

-17.60%71.58M

----

-14.24%86.87M

----

Inventory

8.80%783.57M

-0.11%744.14M

-9.64%719.7M

-8.51%772.25M

-12.36%720.21M

-2.52%744.96M

6.49%796.5M

-3.26%844.04M

Prepaid assets

----

22.51%230.09M

----

448.42%187.82M

----

Tax assets-Current

----

-79.03%1M

----

24.56%4.78M

----

Hedging assets-current

--0

448.87%1.71M

-82.54%22K

-94.55%14K

-92.75%14K

534.69%311K

-13.70%126K

-21.41%257K

Total current assets

-21.21%2.34B

-16.92%2.27B

-6.10%2.58B

0.09%2.81B

5.22%2.97B

8.92%2.73B

17.10%2.75B

22.07%2.81B

Non current assets

Net PPE

27.69%2.78B

27.06%2.66B

25.18%2.47B

17.34%2.32B

10.45%2.18B

7.33%2.09B

4.53%1.97B

2.44%1.98B

-Gross PP&E

27.69%2.78B

19.22%4.17B

25.18%2.47B

17.34%2.32B

10.45%2.18B

6.45%3.5B

4.53%1.97B

2.44%1.98B

-Accumulated depreciation

----

-7.53%-1.51B

----

-5.17%-1.4B

----

Investment properties

0.00%115.97M

-1.67%115.97M

21.26%117.93M

13.02%117.93M

Biological assets

--92.62M

--45.21M

--43.92M

--4.33M

----

--0

----

Total investment

----

--0

-1.18%86.6M

-1.20%86.57M

-1.28%86.52M

-1.37%86.51M

-0.14%87.63M

-0.20%87.62M

-Long-term equity investment

----

--0

-1.18%86.6M

-1.20%86.57M

-1.28%86.52M

-1.37%86.51M

-0.14%87.63M

-0.20%87.62M

Goodwill and other intangible assets

-1.45%422.33M

-1.52%423.77M

-1.55%425.24M

-1.47%426.92M

-0.99%428.53M

-0.70%430.31M

-12.56%431.93M

-12.33%433.3M

-Goodwill

----

0.00%305.25M

----

0.00%305.25M

----

-Other intangible assets

----

-5.23%118.52M

----

-2.38%125.07M

----

Deferred tax assets-non current

-32.36%8.24M

-37.98%8.6M

-14.58%10.93M

22.61%12.94M

0.62%12.18M

18.86%13.87M

83.59%12.8M

56.40%10.55M

Holding of assets for sale-non current

--87.87M

----

Total non current assets

24.35%3.51B

21.95%3.34B

20.17%3.15B

12.96%2.97B

7.58%2.82B

5.34%2.74B

1.93%2.62B

0.13%2.63B

Total assets

0.98%5.85B

2.54%5.61B

6.72%5.73B

6.31%5.78B

6.36%5.79B

7.10%5.47B

9.17%5.37B

10.38%5.44B

Liabilities

Current liabilities

Financial liabilities

-53.03%174.27M

112.41%263.68M

2,918.27%373.48M

2,859.41%371.08M

3,003.30%371M

900.98%124.14M

4.11%12.37M

0.09%12.54M

-Financial or other derivative investment liabilities

260.87%166K

--0

600.00%14K

-17.24%24K

-60.00%46K

8,945.83%2.17M

--2K

-78.99%29K

-Current debt and capital lease obligation

-53.07%174.1M

116.19%263.68M

2,918.65%373.47M

2,866.08%371.06M

3,033.06%370.95M

885.39%121.97M

4.09%12.37M

0.97%12.51M

-Including:Current debt

-54.95%164M

122.81%254M

9,000.00%364M

2,750.00%114M

33.33%4M

100.00%4M

-Including:Current capital Lease obligation

45.23%10.1M

21.49%9.68M

13.08%9.47M

-17.07%7.06M

-11.30%6.95M

-4.86%7.97M

-5.78%8.37M

-18.09%8.51M

Payables

2.03%1B

-7.47%731.22M

13.68%923.27M

8.04%948.4M

15.61%981.38M

16.89%790.27M

11.47%812.19M

18.09%877.83M

-accounts payable

0.90%913.37M

-8.95%265.65M

15.35%889.87M

7.27%885.29M

12.80%905.21M

-5.81%291.77M

9.26%771.45M

15.91%825.28M

-Total tax payable

15.50%87.97M

14.53%58.83M

-18.04%33.4M

20.08%63.1M

64.31%76.16M

82.56%51.37M

81.03%40.75M

67.51%52.55M

-Other payable

----

-9.03%406.75M

----

32.23%447.13M

----

Accrued and deferred income

-13.65%113.75M

-8.93%177.84M

8.35%127.54M

12.71%135.64M

27.38%131.74M

20.46%195.28M

42.88%117.71M

41.80%120.34M

Current liabilities

-13.12%1.29B

5.68%1.17B

51.15%1.42B

43.97%1.46B

53.92%1.48B

30.46%1.11B

14.51%942.28M

20.21%1.01B

Non current liabilities

Non current financial liabilities

0.74%390.58M

-38.58%392.48M

-47.56%393.83M

-48.72%386.49M

-48.65%387.7M

-15.42%638.98M

-0.93%750.97M

-0.76%753.76M

-Long term debt and capital lease obligation

0.74%390.58M

-38.58%392.48M

-47.56%393.83M

-48.72%386.49M

-48.65%387.7M

-15.42%638.98M

-0.93%750.97M

-0.76%753.76M

-Including:Long term debt

-1.17%337M

-42.91%338M

-51.78%339M

-51.70%340M

-51.63%341M

-16.15%592M

-0.57%703M

-0.56%704M

-Including:Long term capital lease obligation

14.73%53.58M

15.97%54.48M

14.30%54.83M

-6.57%46.49M

-6.72%46.7M

-5.09%46.98M

-6.02%47.97M

-3.40%49.76M

Long term pension and other post-retirement benefit plans

17.25%40.05M

10.71%39.31M

-2.28%34.34M

-3.36%33.7M

-5.37%34.16M

0.11%35.51M

-3.78%35.15M

-2.37%34.87M

Non current deferred liabilities

22.46%133.01M

25.77%130.11M

-5.45%119.36M

-5.77%116.85M

-9.81%108.62M

-12.69%103.45M

73.35%126.23M

47.05%124.01M

Other non current liabilities

----

--941K

----

Total non current liabilities

6.25%563.64M

-27.77%561.91M

-39.99%547.53M

-41.05%537.98M

-41.81%530.47M

-14.46%777.94M

5.18%912.35M

3.76%912.63M

Total liabilities

-8.02%1.85B

-8.10%1.73B

6.32%1.97B

3.63%1.99B

7.40%2.01B

7.25%1.89B

9.72%1.85B

11.80%1.92B

Shareholders'equity

Share capital

0.00%816.77M

-common stock

0.00%816.77M

Retained earnings

7.62%3.07B

10.22%2.95B

9.55%2.84B

10.98%2.87B

9.51%2.85B

10.25%2.68B

13.20%2.6B

12.71%2.58B

Fixed asset revaluation reserve

0.00%2.28M

--2.28M

Other reserves

-6.61%87.46M

15.28%85.33M

-5.90%84.41M

-10.79%89.34M

-33.06%93.65M

-14.18%74.02M

-15.39%89.7M

18.80%100.15M

Other equity interest

172.06%5.5M

92.34%4.07M

-159.32%-153K

-101.14%-21K

624.73%2.02M

-66.10%2.12M

-101.02%-59K

-80.90%1.84M

Total stockholders'equity

5.70%3.98B

8.03%3.86B

6.92%3.75B

7.74%3.78B

5.70%3.76B

6.96%3.58B

8.78%3.5B

9.42%3.51B

Noncontrolling interests

31.14%16.01M

46.40%15.87M

9.08%12.18M

23.73%11.94M

55.71%12.21M

29.04%10.84M

59.67%11.16M

209.83%9.65M

Total equity

5.78%4B

8.15%3.88B

6.93%3.76B

7.78%3.79B

5.81%3.78B

7.02%3.59B

8.89%3.52B

9.61%3.52B

Accounting Standards

NonUS-GAAP

	(Q1)Dec 31, 2025	(FY)Sep 30, 2025	(Q4)Sep 30, 2025	(Q3)Jun 30, 2025	(Q2)Mar 31, 2025	(Q1)Dec 31, 2024	(FY)Sep 30, 2024	(Q4)Sep 30, 2024	(Q3)Jun 30, 2024	(Q2)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	-48.54%626.11M	-44.85%625.86M	-44.85%625.86M	-21.42%850.16M	-8.58%976.13M	3.11%1.22B	10.02%1.13B	10.02%1.13B	32.92%1.08B	63.58%1.07B
-Cash and cash equivalents	-48.54%626.11M	-44.85%625.86M	-44.85%625.86M	-21.42%850.16M	-8.58%976.13M	3.11%1.22B	10.02%1.13B	10.02%1.13B	32.92%1.08B	63.58%1.07B
-Including:Cash	----	4.14%484.16M	4.14%484.16M	----	----	----	-13.87%464.92M	-13.87%464.92M	----	----
-Including:Cash equivalents	----	-78.85%141.71M	-78.85%141.71M	----	----	----	36.23%669.95M	36.23%669.95M	----	----
Receivables	-9.96%931.07M	1.15%667.88M	1.15%667.88M	16.16%1.01B	18.52%1.06B	25.86%1.03B	-2.22%660.26M	-2.22%660.26M	10.83%871.39M	15.65%896.44M
-Accounts receivable	-9.96%931.07M	4.00%596.3M	4.00%596.3M	16.16%1.01B	18.52%1.06B	25.86%1.03B	-0.10%573.39M	-0.10%573.39M	10.83%871.39M	15.65%896.44M
-Gross accounts receivable	----	3.40%600.97M	3.40%600.97M	----	----	----	0.01%581.22M	0.01%581.22M	----	----
-Bad debt provision	----	40.32%-4.67M	40.32%-4.67M	----	----	----	-8.47%-7.82M	-8.47%-7.82M	----	----
-Other receivables	----	-17.60%71.58M	-17.60%71.58M	----	----	----	-14.24%86.87M	-14.24%86.87M	----	----
Inventory	8.80%783.57M	-0.11%744.14M	-0.11%744.14M	-9.64%719.7M	-8.51%772.25M	-12.36%720.21M	-2.52%744.96M	-2.52%744.96M	6.49%796.5M	-3.26%844.04M
Prepaid assets	----	22.51%230.09M	22.51%230.09M	----	----	----	448.42%187.82M	448.42%187.82M	----	----
Tax assets-Current	----	-79.03%1M	-79.03%1M	----	----	----	24.56%4.78M	24.56%4.78M	----	----
Hedging assets-current	--0	448.87%1.71M	448.87%1.71M	-82.54%22K	-94.55%14K	-92.75%14K	534.69%311K	534.69%311K	-13.70%126K	-21.41%257K
Total current assets	-21.21%2.34B	-16.92%2.27B	-16.92%2.27B	-6.10%2.58B	0.09%2.81B	5.22%2.97B	8.92%2.73B	8.92%2.73B	17.10%2.75B	22.07%2.81B
Non current assets
Net PPE	27.69%2.78B	27.06%2.66B	27.06%2.66B	25.18%2.47B	17.34%2.32B	10.45%2.18B	7.33%2.09B	7.33%2.09B	4.53%1.97B	2.44%1.98B
-Gross PP&E	27.69%2.78B	19.22%4.17B	19.22%4.17B	25.18%2.47B	17.34%2.32B	10.45%2.18B	6.45%3.5B	6.45%3.5B	4.53%1.97B	2.44%1.98B
-Accumulated depreciation	----	-7.53%-1.51B	-7.53%-1.51B	----	----	----	-5.17%-1.4B	-5.17%-1.4B	----	----
Investment properties	0.00%115.97M	0.00%115.97M	0.00%115.97M	-1.67%115.97M	-1.67%115.97M	-1.67%115.97M	-1.67%115.97M	-1.67%115.97M	21.26%117.93M	13.02%117.93M
Biological assets	--92.62M	--45.21M	--45.21M	--43.92M	--4.33M	----	--0	--0	----	----
Total investment	----	--0	--0	-1.18%86.6M	-1.20%86.57M	-1.28%86.52M	-1.37%86.51M	-1.37%86.51M	-0.14%87.63M	-0.20%87.62M
-Long-term equity investment	----	--0	--0	-1.18%86.6M	-1.20%86.57M	-1.28%86.52M	-1.37%86.51M	-1.37%86.51M	-0.14%87.63M	-0.20%87.62M
Goodwill and other intangible assets	-1.45%422.33M	-1.52%423.77M	-1.52%423.77M	-1.55%425.24M	-1.47%426.92M	-0.99%428.53M	-0.70%430.31M	-0.70%430.31M	-12.56%431.93M	-12.33%433.3M
-Goodwill	----	0.00%305.25M	0.00%305.25M	----	----	----	0.00%305.25M	0.00%305.25M	----	----
-Other intangible assets	----	-5.23%118.52M	-5.23%118.52M	----	----	----	-2.38%125.07M	-2.38%125.07M	----	----
Deferred tax assets-non current	-32.36%8.24M	-37.98%8.6M	-37.98%8.6M	-14.58%10.93M	22.61%12.94M	0.62%12.18M	18.86%13.87M	18.86%13.87M	83.59%12.8M	56.40%10.55M
Holding of assets for sale-non current	--87.87M	--87.87M	--87.87M	----	----	----	----	----	----	----
Total non current assets	24.35%3.51B	21.95%3.34B	21.95%3.34B	20.17%3.15B	12.96%2.97B	7.58%2.82B	5.34%2.74B	5.34%2.74B	1.93%2.62B	0.13%2.63B
Total assets	0.98%5.85B	2.54%5.61B	2.54%5.61B	6.72%5.73B	6.31%5.78B	6.36%5.79B	7.10%5.47B	7.10%5.47B	9.17%5.37B	10.38%5.44B
Liabilities
Current liabilities
Financial liabilities	-53.03%174.27M	112.41%263.68M	112.41%263.68M	2,918.27%373.48M	2,859.41%371.08M	3,003.30%371M	900.98%124.14M	900.98%124.14M	4.11%12.37M	0.09%12.54M
-Financial or other derivative investment liabilities	260.87%166K	--0	--0	600.00%14K	-17.24%24K	-60.00%46K	8,945.83%2.17M	8,945.83%2.17M	--2K	-78.99%29K
-Current debt and capital lease obligation	-53.07%174.1M	116.19%263.68M	116.19%263.68M	2,918.65%373.47M	2,866.08%371.06M	3,033.06%370.95M	885.39%121.97M	885.39%121.97M	4.09%12.37M	0.97%12.51M
-Including:Current debt	-54.95%164M	122.81%254M	122.81%254M	9,000.00%364M	9,000.00%364M	9,000.00%364M	2,750.00%114M	2,750.00%114M	33.33%4M	100.00%4M
-Including:Current capital Lease obligation	45.23%10.1M	21.49%9.68M	21.49%9.68M	13.08%9.47M	-17.07%7.06M	-11.30%6.95M	-4.86%7.97M	-4.86%7.97M	-5.78%8.37M	-18.09%8.51M
Payables	2.03%1B	-7.47%731.22M	-7.47%731.22M	13.68%923.27M	8.04%948.4M	15.61%981.38M	16.89%790.27M	16.89%790.27M	11.47%812.19M	18.09%877.83M
-accounts payable	0.90%913.37M	-8.95%265.65M	-8.95%265.65M	15.35%889.87M	7.27%885.29M	12.80%905.21M	-5.81%291.77M	-5.81%291.77M	9.26%771.45M	15.91%825.28M
-Total tax payable	15.50%87.97M	14.53%58.83M	14.53%58.83M	-18.04%33.4M	20.08%63.1M	64.31%76.16M	82.56%51.37M	82.56%51.37M	81.03%40.75M	67.51%52.55M
-Other payable	----	-9.03%406.75M	-9.03%406.75M	----	----	----	32.23%447.13M	32.23%447.13M	----	----
Accrued and deferred income	-13.65%113.75M	-8.93%177.84M	-8.93%177.84M	8.35%127.54M	12.71%135.64M	27.38%131.74M	20.46%195.28M	20.46%195.28M	42.88%117.71M	41.80%120.34M
Current liabilities	-13.12%1.29B	5.68%1.17B	5.68%1.17B	51.15%1.42B	43.97%1.46B	53.92%1.48B	30.46%1.11B	30.46%1.11B	14.51%942.28M	20.21%1.01B
Non current liabilities
Non current financial liabilities	0.74%390.58M	-38.58%392.48M	-38.58%392.48M	-47.56%393.83M	-48.72%386.49M	-48.65%387.7M	-15.42%638.98M	-15.42%638.98M	-0.93%750.97M	-0.76%753.76M
-Long term debt and capital lease obligation	0.74%390.58M	-38.58%392.48M	-38.58%392.48M	-47.56%393.83M	-48.72%386.49M	-48.65%387.7M	-15.42%638.98M	-15.42%638.98M	-0.93%750.97M	-0.76%753.76M
-Including:Long term debt	-1.17%337M	-42.91%338M	-42.91%338M	-51.78%339M	-51.70%340M	-51.63%341M	-16.15%592M	-16.15%592M	-0.57%703M	-0.56%704M
-Including:Long term capital lease obligation	14.73%53.58M	15.97%54.48M	15.97%54.48M	14.30%54.83M	-6.57%46.49M	-6.72%46.7M	-5.09%46.98M	-5.09%46.98M	-6.02%47.97M	-3.40%49.76M
Long term pension and other post-retirement benefit plans	17.25%40.05M	10.71%39.31M	10.71%39.31M	-2.28%34.34M	-3.36%33.7M	-5.37%34.16M	0.11%35.51M	0.11%35.51M	-3.78%35.15M	-2.37%34.87M
Non current deferred liabilities	22.46%133.01M	25.77%130.11M	25.77%130.11M	-5.45%119.36M	-5.77%116.85M	-9.81%108.62M	-12.69%103.45M	-12.69%103.45M	73.35%126.23M	47.05%124.01M
Other non current liabilities	----	----	----	----	--941K	----	----	----	----	----
Total non current liabilities	6.25%563.64M	-27.77%561.91M	-27.77%561.91M	-39.99%547.53M	-41.05%537.98M	-41.81%530.47M	-14.46%777.94M	-14.46%777.94M	5.18%912.35M	3.76%912.63M
Total liabilities	-8.02%1.85B	-8.10%1.73B	-8.10%1.73B	6.32%1.97B	3.63%1.99B	7.40%2.01B	7.25%1.89B	7.25%1.89B	9.72%1.85B	11.80%1.92B
Shareholders'equity
Share capital	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M
-common stock	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M	0.00%816.77M
Retained earnings	7.62%3.07B	10.22%2.95B	10.22%2.95B	9.55%2.84B	10.98%2.87B	9.51%2.85B	10.25%2.68B	10.25%2.68B	13.20%2.6B	12.71%2.58B
Fixed asset revaluation reserve	0.00%2.28M	0.00%2.28M	0.00%2.28M	0.00%2.28M	0.00%2.28M	0.00%2.28M	0.00%2.28M	0.00%2.28M	--2.28M	--2.28M
Other reserves	-6.61%87.46M	15.28%85.33M	15.28%85.33M	-5.90%84.41M	-10.79%89.34M	-33.06%93.65M	-14.18%74.02M	-14.18%74.02M	-15.39%89.7M	18.80%100.15M
Other equity interest	172.06%5.5M	92.34%4.07M	92.34%4.07M	-159.32%-153K	-101.14%-21K	624.73%2.02M	-66.10%2.12M	-66.10%2.12M	-101.02%-59K	-80.90%1.84M
Total stockholders'equity	5.70%3.98B	8.03%3.86B	8.03%3.86B	6.92%3.75B	7.74%3.78B	5.70%3.76B	6.96%3.58B	6.96%3.58B	8.78%3.5B	9.42%3.51B
Noncontrolling interests	31.14%16.01M	46.40%15.87M	46.40%15.87M	9.08%12.18M	23.73%11.94M	55.71%12.21M	29.04%10.84M	29.04%10.84M	59.67%11.16M	209.83%9.65M
Total equity	5.78%4B	8.15%3.88B	8.15%3.88B	6.93%3.76B	7.78%3.79B	5.81%3.78B	7.02%3.59B	7.02%3.59B	8.89%3.52B	9.61%3.52B
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm