MY Stock MarketDetailed Quotes

F&N (3689)

Watchlist
  • 36.360
  • +0.360+1.00%
15min DelayTrading Jan 16 14:35 CST
13.34BMarket Cap26.25P/E (TTM)

3689 F&N

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(Q4)Sep 30, 2025
(Q3)Jun 30, 2025
(Q2)Mar 31, 2025
(Q1)Dec 31, 2024
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-11.04%784.24M
-48.59%145.82M
21.43%282.27M
-29.47%128.45M
24.15%227.7M
-23.08%881.61M
-1.49%283.63M
-27.90%232.46M
-8.19%182.12M
-45.65%183.4M
Net profit before non-cash adjustment
4.83%730.72M
45.13%169.07M
-22.91%131.54M
-7.23%189.62M
17.02%240.49M
11.58%697.04M
-28.01%116.5M
41.33%170.63M
70.76%204.4M
-7.60%205.51M
Total adjustment of non-cash items
8.22%187.9M
20.11%61.68M
13.16%48.34M
0.84%39.56M
-4.99%38.33M
31.38%173.64M
-2.78%51.35M
-53.28%42.72M
-6.60%39.23M
174.57%40.34M
-Depreciation and amortization
4.42%151.09M
9.85%41.48M
1.81%37.1M
3.04%36.49M
2.69%36.03M
-1.10%144.69M
-9.41%37.76M
-3.72%36.44M
0.87%35.41M
10.77%35.08M
-Reversal of impairment losses recognized in profit and loss
-466.67%-442K
-128.30%-313K
128.91%207K
22.76%-207K
35.50%-129K
-100.23%-78K
171.86%1.11M
-101.99%-716K
12.42%-268K
-178.13%-200K
-Share of associates
-104.42%-53K
-97.31%30K
-150.00%-30K
-308.70%-48K
-107.04%-5K
131.87%1.2M
-98.75%1.12M
99.99%-12K
-99.97%23K
100.08%71K
-Disposal profit
54.08%-90K
-2,063.16%-411K
380.95%295K
250.00%21K
106.41%5K
99.76%-196K
99.98%-19K
-100.11%-105K
100.01%6K
56.42%-78K
-Remuneration paid in stock
-5.83%12.32M
-8.74%4.69M
-7.30%4.33M
-2.23%1.67M
4.14%1.63M
8.68%13.08M
13.35%5.14M
-5.47%4.67M
34.62%1.71M
20.88%1.57M
-Pension and employee benefit expenses
-6.97%3.42M
----
----
----
----
-3.95%3.67M
----
----
----
----
-Other non-cash items
92.22%21.66M
396.43%12.79M
163.58%6.44M
-30.39%1.64M
-79.60%795K
-48.85%11.27M
-42.59%2.58M
-56.08%2.44M
-60.67%2.35M
-35.03%3.9M
Changes in working capital
-1,328.70%-134.38M
-173.35%-84.93M
435.77%102.39M
-63.76%-100.73M
18.14%-51.12M
-97.19%10.94M
58.01%115.78M
-82.67%19.11M
-267.78%-61.51M
-136.92%-62.45M
-Change in receivables
65.14%-48.26M
----
----
----
----
-170.61%-138.43M
----
----
----
----
-Change in inventory
-95.35%893K
----
----
----
----
-89.29%19.22M
----
----
----
----
-Change in payables
-130.29%-65.28M
----
----
----
----
4,021.67%215.5M
----
----
----
----
-Changes in other current assets
74.53%-21.74M
----
----
----
----
-541.85%-85.35M
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-21.36%-176.16M
73.53%-11.78M
-20.37%-70.04M
-109.97%-54.87M
-141.51%-39.48M
-62.12%-145.15M
-206.26%-44.49M
-50.02%-58.18M
-20.70%-26.13M
-12.20%-16.35M
Other operating cash inflow (outflow)
-8.47%-4.05M
-8.47%-4.05M
0
0
0
-3.32%-3.73M
-3.32%-3.73M
0
0
0
Operating cash flow
-17.56%604.03M
-44.78%129.99M
21.78%212.24M
-52.83%73.58M
12.67%188.22M
-30.42%732.73M
-12.74%235.41M
-38.56%174.28M
-11.73%155.99M
-48.26%167.06M
Investing cash flow
Capital expenditures
---52.01M
---7.22M
---40.46M
----
----
--0
--0
--0
----
----
Net PPE purchase and sale
-148.54%-684.24M
-44.05%-231.94M
-512.62%-167.13M
-218.44%-180.5M
-245.12%-104.68M
-164.07%-275.31M
-398.98%-161.01M
-103.95%-27.28M
-104.24%-56.68M
1.70%-30.33M
Net intangibles purchase and sale
73.31%-617K
-72.48%-257K
14.84%-109K
89.76%-184K
71.85%-67K
18.85%-2.31M
43.98%-149K
78.95%-128K
-26.19%-1.8M
56.81%-238K
Net business purchase and sale
---1.56M
---1.3M
--0
----
----
--0
--0
--0
----
----
Dividends received (cash flow from investment activities)
--0
----
----
----
----
--0
----
----
----
----
Interest received (cash flow from investment activities)
-9.39%21.68M
-46.77%4.19M
-37.21%4.82M
50.91%7.26M
51.91%5.41M
89.03%23.93M
62.52%7.88M
130.31%7.68M
108.04%4.81M
64.49%3.56M
Net changes in other investments
--76K
--27K
----
----
----
----
----
----
----
----
Investing cash flow
-182.50%-716.67M
-54.29%-236.5M
-928.10%-202.82M
-231.68%-178.02M
-267.78%-99.34M
63.39%-253.69M
-453.64%-153.28M
-85.26%-19.73M
-99.78%-53.67M
95.70%-27.01M
Financing cash flow
Net issuance payments of debt
-2,750.00%-114M
-11,000.00%-111M
0.00%-1M
0.00%-1M
0.00%-1M
-100.87%-4M
-229.03%-1M
-20.48%-1M
-145.70%-1M
-100.22%-1M
Net common stock issuance
----
----
-5.87%-6.68M
---3.63M
-403.90%-1.68M
--1.5M
-25.78%6.64M
8.00%-6.31M
--0
84.07%-333K
Increase or decrease of lease financing
-2.38%-11.4M
1.20%-2.81M
-5.87%-2.71M
-24.02%-2.98M
12.87%-2.9M
31.33%-11.14M
15.74%-2.84M
37.02%-2.56M
44.93%-2.41M
24.54%-3.33M
Cash dividends paid
21.25%-231.07M
---1K
0.00%-110.03M
----
----
-33.33%-293.42M
--0
-11.11%-110.03M
----
----
Cash dividends for minorities
49.92%-300K
--0
----
----
----
---599K
--0
----
----
----
Interest paid (cash flow from financing activities)
12.88%-35.7M
52.87%-4.24M
0.70%-13.26M
2.04%-4.76M
2.45%-13.44M
-62.00%-40.98M
-97.71%-8.99M
-0.91%-13.36M
-9.67%-4.86M
-346.28%-13.78M
Net other fund-raising expenses
19.88%-12.28M
----
----
----
----
-17.70%-15.32M
---16.82M
--0
----
----
Financing cash flow
-10.75%-404.75M
-414.28%-118.34M
-0.09%-133.98M
29.84%-133.41M
-3.14%-19.03M
-295.67%-365.46M
-105.11%-23.01M
-7.94%-133.85M
-46.00%-190.15M
-104.08%-18.45M
Net cash flow
Beginning cash position
10.02%1.13B
-21.42%850.16M
-8.58%976.13M
3.11%1.22B
10.02%1.13B
123.33%1.03B
32.92%1.08B
63.58%1.07B
88.55%1.18B
123.33%1.03B
Current changes in cash
-555.55%-517.39M
-480.36%-224.84M
-701.79%-124.57M
-170.78%-237.84M
-42.55%69.86M
-79.23%113.58M
-74.40%59.11M
-86.11%20.7M
-547.89%-87.84M
-17.51%121.6M
Effect of exchange rate changes
181.85%8.38M
108.97%548K
78.54%-1.41M
89.24%-2.62M
-55.76%11.87M
-144.98%-10.24M
53.89%-6.11M
-153.83%-6.57M
-434.18%-24.38M
62.43%26.82M
End cash Position
-44.85%625.86M
-44.85%625.86M
-21.42%850.16M
-8.58%976.13M
3.11%1.22B
10.02%1.13B
10.02%1.13B
32.92%1.08B
63.58%1.07B
88.55%1.18B
Free cash flow
-129.37%-133.46M
-247.79%-109.54M
-97.06%4.31M
-214.56%-111.56M
-38.86%83.32M
-51.89%454.45M
-68.72%74.12M
-45.58%146.67M
-33.90%97.38M
-53.15%136.28M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2025(Q4)Sep 30, 2025(Q3)Jun 30, 2025(Q2)Mar 31, 2025(Q1)Dec 31, 2024(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -11.04%784.24M-48.59%145.82M21.43%282.27M-29.47%128.45M24.15%227.7M-23.08%881.61M-1.49%283.63M-27.90%232.46M-8.19%182.12M-45.65%183.4M
Net profit before non-cash adjustment 4.83%730.72M45.13%169.07M-22.91%131.54M-7.23%189.62M17.02%240.49M11.58%697.04M-28.01%116.5M41.33%170.63M70.76%204.4M-7.60%205.51M
Total adjustment of non-cash items 8.22%187.9M20.11%61.68M13.16%48.34M0.84%39.56M-4.99%38.33M31.38%173.64M-2.78%51.35M-53.28%42.72M-6.60%39.23M174.57%40.34M
-Depreciation and amortization 4.42%151.09M9.85%41.48M1.81%37.1M3.04%36.49M2.69%36.03M-1.10%144.69M-9.41%37.76M-3.72%36.44M0.87%35.41M10.77%35.08M
-Reversal of impairment losses recognized in profit and loss -466.67%-442K-128.30%-313K128.91%207K22.76%-207K35.50%-129K-100.23%-78K171.86%1.11M-101.99%-716K12.42%-268K-178.13%-200K
-Share of associates -104.42%-53K-97.31%30K-150.00%-30K-308.70%-48K-107.04%-5K131.87%1.2M-98.75%1.12M99.99%-12K-99.97%23K100.08%71K
-Disposal profit 54.08%-90K-2,063.16%-411K380.95%295K250.00%21K106.41%5K99.76%-196K99.98%-19K-100.11%-105K100.01%6K56.42%-78K
-Remuneration paid in stock -5.83%12.32M-8.74%4.69M-7.30%4.33M-2.23%1.67M4.14%1.63M8.68%13.08M13.35%5.14M-5.47%4.67M34.62%1.71M20.88%1.57M
-Pension and employee benefit expenses -6.97%3.42M-----------------3.95%3.67M----------------
-Other non-cash items 92.22%21.66M396.43%12.79M163.58%6.44M-30.39%1.64M-79.60%795K-48.85%11.27M-42.59%2.58M-56.08%2.44M-60.67%2.35M-35.03%3.9M
Changes in working capital -1,328.70%-134.38M-173.35%-84.93M435.77%102.39M-63.76%-100.73M18.14%-51.12M-97.19%10.94M58.01%115.78M-82.67%19.11M-267.78%-61.51M-136.92%-62.45M
-Change in receivables 65.14%-48.26M-----------------170.61%-138.43M----------------
-Change in inventory -95.35%893K-----------------89.29%19.22M----------------
-Change in payables -130.29%-65.28M----------------4,021.67%215.5M----------------
-Changes in other current assets 74.53%-21.74M-----------------541.85%-85.35M----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -21.36%-176.16M73.53%-11.78M-20.37%-70.04M-109.97%-54.87M-141.51%-39.48M-62.12%-145.15M-206.26%-44.49M-50.02%-58.18M-20.70%-26.13M-12.20%-16.35M
Other operating cash inflow (outflow) -8.47%-4.05M-8.47%-4.05M000-3.32%-3.73M-3.32%-3.73M000
Operating cash flow -17.56%604.03M-44.78%129.99M21.78%212.24M-52.83%73.58M12.67%188.22M-30.42%732.73M-12.74%235.41M-38.56%174.28M-11.73%155.99M-48.26%167.06M
Investing cash flow
Capital expenditures ---52.01M---7.22M---40.46M----------0--0--0--------
Net PPE purchase and sale -148.54%-684.24M-44.05%-231.94M-512.62%-167.13M-218.44%-180.5M-245.12%-104.68M-164.07%-275.31M-398.98%-161.01M-103.95%-27.28M-104.24%-56.68M1.70%-30.33M
Net intangibles purchase and sale 73.31%-617K-72.48%-257K14.84%-109K89.76%-184K71.85%-67K18.85%-2.31M43.98%-149K78.95%-128K-26.19%-1.8M56.81%-238K
Net business purchase and sale ---1.56M---1.3M--0----------0--0--0--------
Dividends received (cash flow from investment activities) --0------------------0----------------
Interest received (cash flow from investment activities) -9.39%21.68M-46.77%4.19M-37.21%4.82M50.91%7.26M51.91%5.41M89.03%23.93M62.52%7.88M130.31%7.68M108.04%4.81M64.49%3.56M
Net changes in other investments --76K--27K--------------------------------
Investing cash flow -182.50%-716.67M-54.29%-236.5M-928.10%-202.82M-231.68%-178.02M-267.78%-99.34M63.39%-253.69M-453.64%-153.28M-85.26%-19.73M-99.78%-53.67M95.70%-27.01M
Financing cash flow
Net issuance payments of debt -2,750.00%-114M-11,000.00%-111M0.00%-1M0.00%-1M0.00%-1M-100.87%-4M-229.03%-1M-20.48%-1M-145.70%-1M-100.22%-1M
Net common stock issuance ---------5.87%-6.68M---3.63M-403.90%-1.68M--1.5M-25.78%6.64M8.00%-6.31M--084.07%-333K
Increase or decrease of lease financing -2.38%-11.4M1.20%-2.81M-5.87%-2.71M-24.02%-2.98M12.87%-2.9M31.33%-11.14M15.74%-2.84M37.02%-2.56M44.93%-2.41M24.54%-3.33M
Cash dividends paid 21.25%-231.07M---1K0.00%-110.03M---------33.33%-293.42M--0-11.11%-110.03M--------
Cash dividends for minorities 49.92%-300K--0---------------599K--0------------
Interest paid (cash flow from financing activities) 12.88%-35.7M52.87%-4.24M0.70%-13.26M2.04%-4.76M2.45%-13.44M-62.00%-40.98M-97.71%-8.99M-0.91%-13.36M-9.67%-4.86M-346.28%-13.78M
Net other fund-raising expenses 19.88%-12.28M-----------------17.70%-15.32M---16.82M--0--------
Financing cash flow -10.75%-404.75M-414.28%-118.34M-0.09%-133.98M29.84%-133.41M-3.14%-19.03M-295.67%-365.46M-105.11%-23.01M-7.94%-133.85M-46.00%-190.15M-104.08%-18.45M
Net cash flow
Beginning cash position 10.02%1.13B-21.42%850.16M-8.58%976.13M3.11%1.22B10.02%1.13B123.33%1.03B32.92%1.08B63.58%1.07B88.55%1.18B123.33%1.03B
Current changes in cash -555.55%-517.39M-480.36%-224.84M-701.79%-124.57M-170.78%-237.84M-42.55%69.86M-79.23%113.58M-74.40%59.11M-86.11%20.7M-547.89%-87.84M-17.51%121.6M
Effect of exchange rate changes 181.85%8.38M108.97%548K78.54%-1.41M89.24%-2.62M-55.76%11.87M-144.98%-10.24M53.89%-6.11M-153.83%-6.57M-434.18%-24.38M62.43%26.82M
End cash Position -44.85%625.86M-44.85%625.86M-21.42%850.16M-8.58%976.13M3.11%1.22B10.02%1.13B10.02%1.13B32.92%1.08B63.58%1.07B88.55%1.18B
Free cash flow -129.37%-133.46M-247.79%-109.54M-97.06%4.31M-214.56%-111.56M-38.86%83.32M-51.89%454.45M-68.72%74.12M-45.58%146.67M-33.90%97.38M-53.15%136.28M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More