Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Feb 28, 2026 | (Q1)Nov 30, 2025 | (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q3)May 31, 2025 | (Q2)Feb 28, 2025 | (Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -2.35%24.44B | 3.75%25.32B | 13.69%23.73B | 13.69%23.73B | 29.78%27.47B | 29.34%25.03B | 23.72%24.4B | 18.63%20.87B | 18.63%20.87B | 29.31%21.17B |
| -Cash and cash equivalents | -2.35%24.44B | 3.75%25.32B | 13.69%23.73B | 13.69%23.73B | 29.78%27.47B | 29.34%25.03B | 23.72%24.4B | 18.63%20.87B | 18.63%20.87B | 29.31%21.17B |
| Receivables | 20.66%17.27B | 12.74%15.23B | 11.55%15.4B | 11.55%15.4B | 17.33%13.97B | 12.97%14.31B | 21.94%13.51B | 24.95%13.81B | 24.95%13.81B | 22.90%11.91B |
| -Accounts receivable | 20.66%17.27B | 12.74%15.23B | 11.55%15.4B | 11.55%15.4B | 17.33%13.97B | 12.97%14.31B | 21.94%13.51B | 24.95%13.81B | 24.95%13.81B | 22.90%11.91B |
| -Gross accounts receivable | 20.66%17.27B | 12.74%15.23B | 11.55%15.4B | 11.55%15.4B | 17.33%13.97B | 12.97%14.31B | 21.94%13.51B | 24.95%13.81B | 24.95%13.81B | 22.90%11.91B |
| Inventory | 63.95%2.73B | 56.91%2.15B | 66.43%1.63B | 66.43%1.63B | 30.01%1.29B | 48.97%1.67B | 19.91%1.37B | 33.29%977M | 33.29%977M | 45.60%993M |
| Other current assets | 38.20%2.55B | 51.55%2.4B | 72.94%2.37B | 72.94%2.37B | 28.25%1.92B | 19.46%1.85B | 27.25%1.58B | 20.16%1.37B | 20.16%1.37B | 53.86%1.49B |
| Total current assets | 9.66%46.99B | 10.35%45.09B | 16.48%43.12B | 16.48%43.12B | 25.55%44.65B | 23.56%42.85B | 23.13%40.86B | 21.33%37.02B | 21.33%37.02B | 28.33%35.56B |
| Non current assets | ||||||||||
| Net PPE | 21.73%8.19B | 22.48%8.17B | 15.70%10.3B | 15.70%10.3B | 22.20%7.86B | 2.73%6.73B | 110.77%6.67B | 111.20%8.9B | 111.20%8.9B | 322.96%6.43B |
| -Gross PP&E | ---- | ---- | 15.70%10.3B | 15.70%10.3B | ---- | ---- | ---- | 111.20%8.9B | 111.20%8.9B | ---- |
| Total investment | 798.37%9.35B | 858.21%9.52B | 736.94%9.58B | 736.94%9.58B | 436.65%8.73B | -66.22%1.04B | -66.57%993M | -62.84%1.15B | -62.84%1.15B | -71.02%1.63B |
| -Financial asset investment | 798.37%9.35B | 858.21%9.52B | 736.94%9.58B | 736.94%9.58B | 436.65%8.73B | -66.22%1.04B | -66.57%993M | -62.84%1.15B | -62.84%1.15B | -71.02%1.63B |
| -Including:Available-for-sale securities | 798.37%9.35B | 858.21%9.52B | 736.94%9.58B | 736.94%9.58B | 436.65%8.73B | -66.22%1.04B | -66.57%993M | -62.84%1.15B | -62.84%1.15B | -71.02%1.63B |
| Goodwill and other intangible assets | -9.53%11.67B | -14.08%11.96B | -12.17%12.19B | -12.17%12.19B | -9.72%12.43B | -9.47%12.9B | 29.55%13.92B | 33.07%13.88B | 33.07%13.88B | 59.05%13.77B |
| -Goodwill | -12.03%7.46B | -16.91%7.67B | -15.07%7.87B | -15.07%7.87B | -34.50%8.09B | -33.71%8.48B | -0.55%9.24B | 2.95%9.26B | 2.95%9.26B | 59.95%12.36B |
| -Other intangible assets | -4.75%4.22B | -8.50%4.28B | -6.35%4.32B | -6.35%4.32B | 207.37%4.34B | 202.25%4.43B | 221.65%4.68B | 222.50%4.62B | 222.50%4.62B | 51.56%1.41B |
| Deferred tax assets-non current | ---- | ---- | 17.46%1.53B | 17.46%1.53B | ---- | ---- | ---- | 11.59%1.3B | 11.59%1.3B | ---- |
| Other non current assets | -2.13%4.18B | 15.82%4.36B | -41.38%272M | -41.38%272M | 13.66%4.17B | 16.32%4.27B | 10.15%3.77B | 271.20%464M | 271.20%464M | 26.54%3.67B |
| Total non current assets | 33.89%33.4B | 34.16%34.01B | 31.85%33.87B | 31.85%33.87B | 30.17%33.18B | -9.48%24.94B | 24.88%25.35B | 35.10%25.69B | 35.10%25.69B | 36.42%25.49B |
| Total assets | 18.57%80.39B | 19.47%79.1B | 22.78%77B | 22.78%77B | 27.48%77.83B | 8.93%67.8B | 23.79%66.21B | 26.62%62.72B | 26.62%62.72B | 31.59%61.05B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 62.43%13.41B | 10.63%7.67B | 21.54%3.53B | 21.54%3.53B | 77.36%13.33B | 2.60%8.25B | -26.28%6.93B | -17.82%2.91B | -17.82%2.91B | 40.39%7.52B |
| -Current debt and capital lease obligation | 62.43%13.41B | 10.63%7.67B | 21.54%3.53B | 21.54%3.53B | 77.36%13.33B | 2.60%8.25B | -26.28%6.93B | -17.82%2.91B | -17.82%2.91B | 40.39%7.52B |
| -Including:Current debt | 62.43%13.41B | 10.63%7.67B | 21.54%3.53B | 21.54%3.53B | 77.36%13.33B | 2.60%8.25B | -26.28%6.93B | -17.82%2.91B | -17.82%2.91B | 40.39%7.52B |
| Payables | -5.17%4.13B | -5.24%2.84B | 46.49%8.45B | 46.49%8.45B | 60.77%3.68B | 21.58%4.36B | 28.47%3B | -19.16%5.77B | -19.16%5.77B | -23.24%2.29B |
| -accounts payable | 20.86%1.97B | 4.71%1.82B | 36.12%2.05B | 36.12%2.05B | 7.93%1.68B | -2.34%1.63B | 15.76%1.74B | -1.37%1.51B | -1.37%1.51B | 4.58%1.55B |
| -Total tax payable | -20.73%2.16B | -19.04%1.02B | 50.16%6.39B | 50.16%6.39B | 172.05%2.01B | 42.45%2.73B | 51.57%1.26B | -24.02%4.26B | -24.02%4.26B | -50.80%737M |
| Current provisions | -60.53%30M | --5M | --96M | --96M | --80M | 590.91%76M | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 7.82%538M | 41.38%697M | 24.78%423M | 24.78%423M | 24.81%991M | 19.95%499M | 24.18%493M | -0.59%339M | -0.59%339M | 24.06%794M |
| Accrued and deferred income | 55.16%7.35B | 18.78%6.99B | 14.78%7.31B | 14.78%7.31B | 35.94%6.11B | 14.07%4.74B | 48.16%5.89B | 63.63%6.37B | 63.63%6.37B | 42.58%4.5B |
| Other current liabilities | 17.20%7.38B | 22.19%7.87B | 22.16%5.22B | 22.16%5.22B | 43.63%7.78B | -19.19%6.3B | 24.95%6.44B | 25.08%4.27B | 25.08%4.27B | 20.82%5.41B |
| Current liabilities | 35.58%32.83B | 14.61%26.08B | 27.35%25.03B | 27.35%25.03B | 55.88%31.97B | 0.91%24.21B | 7.00%22.75B | 7.28%19.65B | 7.28%19.65B | 23.48%20.51B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 22.89%6.65B | 26.75%7.47B | 27.48%8.5B | 27.48%8.5B | -28.17%5.28B | -0.24%5.41B | 404.88%5.89B | 388.00%6.67B | 388.00%6.67B | 396.69%7.35B |
| -Long term debt and capital lease obligation | 22.89%6.65B | 26.75%7.47B | 27.48%8.5B | 27.48%8.5B | -28.17%5.28B | -0.24%5.41B | 404.88%5.89B | 388.00%6.67B | 388.00%6.67B | 396.69%7.35B |
| -Including:Long term debt | 22.89%6.65B | 26.75%7.47B | 27.48%8.5B | 27.48%8.5B | -28.17%5.28B | -0.24%5.41B | 404.88%5.89B | 388.00%6.67B | 388.00%6.67B | 396.69%7.35B |
| Long term provisions | 12.52%710M | 12.40%707M | 12.44%705M | 12.44%705M | --700M | --631M | --629M | 2,222.22%627M | 2,222.22%627M | ---- |
| Long term pension and other post-retirement benefit plans | -6.43%131M | -7.80%130M | 312.12%136M | 312.12%136M | 337.50%140M | 337.50%140M | 340.63%141M | -2.94%33M | -2.94%33M | --32M |
| Non current deferred liabilities | ---- | ---- | 1.44%1.19B | 1.44%1.19B | ---- | ---- | ---- | 771.85%1.18B | 771.85%1.18B | ---- |
| Other non current liabilities | 17.08%1.49B | 55.99%1.86B | 978.38%399M | 978.38%399M | 326.27%1.43B | 268.79%1.28B | 235.11%1.19B | -50.00%37M | -50.00%37M | 117.53%335M |
| Total non current liabilities | 20.47%8.99B | 29.42%10.17B | 28.00%10.94B | 28.00%10.94B | -2.20%7.55B | 28.53%7.46B | 405.14%7.86B | 421.99%8.55B | 421.99%8.55B | 372.34%7.72B |
| Total liabilities | 32.02%41.82B | 18.41%36.24B | 27.55%35.97B | 27.55%35.97B | 40.00%39.52B | 6.29%31.68B | 34.13%30.61B | 41.30%28.2B | 41.30%28.2B | 54.72%28.23B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M | 5.00%21M | 40.00%21M | 90.91%21M | 90.91%21M | 90.91%21M | 100.00%20M |
| -common stock | 0.00%21M | 0.00%21M | 0.00%21M | 0.00%21M | 5.00%21M | 40.00%21M | 90.91%21M | 90.91%21M | 90.91%21M | 100.00%20M |
| Additional paid-in capital | 0.70%14.47B | -9.39%14.37B | -9.39%14.37B | -9.39%14.37B | -9.39%14.37B | -9.36%14.37B | 0.06%15.85B | 0.06%15.85B | 0.06%15.85B | -4.97%15.85B |
| Retained earnings | 30.71%35.98B | 35.00%33.76B | 38.80%31.96B | 38.80%31.96B | 38.29%29.31B | 31.82%27.52B | 31.63%25.01B | 28.65%23.03B | 28.65%23.03B | 35.58%21.2B |
| Less: Treasury stock | 108.56%12.18B | -1.87%5.83B | 18.10%5.83B | 18.10%5.83B | 18.10%5.83B | 18.15%5.84B | 20.00%5.94B | -0.16%4.94B | -0.16%4.94B | -0.16%4.94B |
| Other reserves | 70.04%-77M | 111.24%30M | 128.93%81M | 128.93%81M | 227.27%70M | -576.32%-257M | -403.41%-267M | -289.19%-280M | -289.19%-280M | -169.62%-55M |
| Other equity interest | 16.40%362M | 25.67%514M | 24.08%438M | 24.08%438M | 25.50%374M | 25.91%311M | 101.48%409M | 111.38%353M | 111.38%353M | 124.06%298M |
| Total stockholders'equity | 6.77%38.57B | 22.17%42.86B | 20.56%41.04B | 20.56%41.04B | 18.33%38.31B | 12.86%36.13B | 16.19%35.08B | 16.87%34.04B | 16.87%34.04B | 17.33%32.37B |
| Noncontrolling interests | ---- | ---- | ---- | ---- | --0 | --0 | 10.36%522M | 6.87%482M | 6.87%482M | -19.32%451M |
| Total equity | 6.77%38.57B | 20.38%42.86B | 18.88%41.04B | 18.88%41.04B | 16.71%38.31B | 11.36%36.13B | 16.10%35.61B | 16.72%34.52B | 16.72%34.52B | 16.60%32.82B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |