Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -1.06%10.48B | -14.50%8.65B | -15.56%8.9B | -15.28%11.38B | -15.28%11.38B | -3.56%10.59B | 1.33%10.12B | -13.62%10.54B | 30.44%13.43B | 30.44%13.43B |
| -Cash and cash equivalents | -1.06%10.48B | -14.50%8.65B | -15.56%8.9B | -15.28%11.38B | -15.28%11.38B | -3.56%10.59B | 1.33%10.12B | -13.62%10.54B | 30.44%13.43B | 30.44%13.43B |
| Receivables | -7.98%26.99B | -2.85%26.08B | -5.29%27.41B | 1.95%26.71B | 1.95%26.71B | 2.55%29.33B | -5.72%26.84B | 7.90%28.94B | -1.86%26.2B | -1.86%26.2B |
| -Accounts receivable | -7.98%26.99B | -2.85%26.08B | -5.29%27.41B | 4.87%26.68B | 4.87%26.68B | 2.55%29.33B | -5.72%26.84B | 7.90%28.94B | -0.47%25.44B | -0.47%25.44B |
| -Gross accounts receivable | -7.98%26.99B | -2.85%26.08B | -5.29%27.41B | 4.87%26.68B | 4.87%26.68B | 2.55%29.33B | -5.72%26.84B | 7.90%28.94B | -0.47%25.44B | -0.47%25.44B |
| -Other receivables | ---- | ---- | ---- | -95.40%35M | -95.40%35M | ---- | ---- | ---- | -33.01%761M | -33.01%761M |
| Inventory | 17.70%16.48B | 21.08%16.47B | 14.88%15.53B | 14.84%14.88B | 14.84%14.88B | 3.50%14B | -0.53%13.6B | -3.71%13.52B | -2.20%12.95B | -2.20%12.95B |
| Other current assets | -16.76%1.83B | -5.67%1.55B | -29.08%1.18B | -8.70%1.43B | -8.70%1.43B | 33.90%2.2B | 21.03%1.64B | 11.27%1.67B | 26.23%1.56B | 26.23%1.56B |
| Total current assets | -0.61%55.77B | 1.04%52.74B | -3.01%53.02B | 0.45%54.4B | 0.45%54.4B | 2.50%56.12B | -2.40%52.2B | 0.19%54.67B | 5.19%54.15B | 5.19%54.15B |
| Non current assets | ||||||||||
| Net PPE | 5.09%64.29B | 4.89%64.37B | 4.70%63.86B | 7.46%64.45B | 7.46%64.45B | 3.51%61.17B | 3.21%61.37B | 4.41%61B | 5.02%59.97B | 5.02%59.97B |
| -Gross PP&E | 5.09%64.28B | 4.89%64.37B | 4.70%63.86B | 3.30%255.14B | 3.30%255.14B | 3.51%61.17B | 3.21%61.37B | 4.41%61B | 4.27%247B | 4.27%247B |
| -Accumulated depreciation | ---- | ---- | ---- | -1.96%-190.7B | -1.96%-190.7B | ---- | ---- | ---- | -4.04%-187.03B | -4.04%-187.03B |
| Total investment | 30.38%17.56B | 20.80%15.95B | 3.06%14.36B | -3.07%14.01B | -3.07%14.01B | 2.61%13.47B | 4.42%13.2B | 24.25%13.94B | 31.01%14.45B | 31.01%14.45B |
| -Financial asset investment | 30.38%17.56B | 20.80%15.95B | 3.06%14.36B | -3.07%14.01B | -3.07%14.01B | 2.61%13.47B | 4.42%13.2B | 24.25%13.94B | 31.01%14.45B | 31.01%14.45B |
| -Including:Available-for-sale securities | 30.38%17.56B | 20.80%15.95B | 3.06%14.36B | -3.07%14.01B | -3.07%14.01B | 2.61%13.47B | 4.42%13.2B | 24.25%13.94B | 31.01%14.45B | 31.01%14.45B |
| Goodwill and other intangible assets | -9.58%3.47B | -9.97%3.59B | -9.18%3.67B | 31.86%3.75B | 31.86%3.75B | 31.06%3.84B | 31.41%3.98B | 29.15%4.04B | 123.82%2.85B | 123.82%2.85B |
| -Goodwill | -12.96%3.06B | -13.22%3.17B | -12.82%3.29B | 31.20%3.4B | 31.20%3.4B | 31.39%3.51B | 31.96%3.65B | 31.38%3.77B | 162.68%2.59B | 162.68%2.59B |
| -Other intangible assets | 26.52%415M | 26.14%415M | 41.03%385M | 38.52%356M | 38.52%356M | 27.63%328M | 25.57%329M | 4.60%273M | -10.14%257M | -10.14%257M |
| Defined pension benefit | --601M | --594M | --590M | --585M | --585M | ---- | ---- | ---- | --0 | --0 |
| Deferred tax assets-non current | 13.23%659M | 3.89%668M | 10.11%621M | 4.52%670M | 4.52%670M | -35.76%582M | -31.52%643M | -45.87%564M | -51.18%641M | -51.18%641M |
| Other non current assets | 1.23%1.48B | 23.67%1.48B | 17.20%1.53B | 71.97%1.58B | 71.97%1.58B | 58.76%1.46B | 23.33%1.2B | -13.43%1.31B | -19.77%917M | -19.77%917M |
| Total non current assets | 9.36%88.05B | 7.78%86.65B | 4.69%84.64B | 7.88%85.04B | 7.88%85.04B | 4.61%80.52B | 4.35%80.4B | 7.34%80.85B | 9.69%78.83B | 9.69%78.83B |
| Total assets | 5.26%143.83B | 5.12%139.39B | 1.59%137.66B | 4.86%139.44B | 4.86%139.44B | 3.73%136.64B | 1.58%132.6B | 4.34%135.52B | 7.81%132.98B | 7.81%132.98B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 29.97%18.13B | 16.20%15.86B | 0.50%15.65B | 2.53%14.63B | 2.53%14.63B | -7.85%13.95B | -18.91%13.65B | -13.52%15.57B | 1.60%14.26B | 1.60%14.26B |
| -Current debt and capital lease obligation | 29.97%18.13B | 16.20%15.86B | 0.50%15.65B | 2.53%14.63B | 2.53%14.63B | -7.85%13.95B | -18.91%13.65B | -13.52%15.57B | 1.60%14.26B | 1.60%14.26B |
| -Including:Current debt | 29.97%18.13B | 16.20%15.86B | 0.50%15.65B | 2.53%14.63B | 2.53%14.63B | -7.85%13.95B | -18.91%13.65B | -13.52%15.57B | 1.60%14.26B | 1.60%14.26B |
| Payables | -8.21%10.02B | -5.28%10.11B | -8.77%10.11B | 1.54%10.73B | 1.54%10.73B | 5.67%10.92B | 0.37%10.68B | 4.36%11.08B | 0.53%10.57B | 0.53%10.57B |
| -accounts payable | -8.68%9.39B | -5.72%9.31B | -8.95%9.8B | -4.51%9.39B | -4.51%9.39B | 2.98%10.29B | -1.67%9.87B | 2.93%10.76B | -2.35%9.83B | -2.35%9.83B |
| -Total tax payable | -0.48%627M | 0.12%807M | -2.87%305M | 81.89%1.35B | 81.89%1.35B | 84.21%630M | 34.56%806M | 100.00%314M | 65.55%740M | 65.55%740M |
| Current provisions | ---- | --246M | --373M | --385M | --385M | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 5.13%369M | 9.79%583M | 16.61%358M | 15.98%559M | 15.98%559M | 16.23%351M | 12.03%531M | 3.72%307M | 10.55%482M | 10.55%482M |
| Other current liabilities | -10.77%6.92B | 5.69%7.72B | 12.45%7.6B | 2.50%8.48B | 2.50%8.48B | 4.61%7.76B | 5.73%7.31B | 10.79%6.76B | 25.27%8.27B | 25.27%8.27B |
| Current liabilities | 7.48%35.44B | 7.34%34.52B | 1.10%34.08B | 3.55%34.78B | 3.55%34.78B | -1.07%32.97B | -7.72%32.16B | -3.72%33.71B | 6.32%33.59B | 6.32%33.59B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -12.81%13.56B | -2.83%12.2B | -3.73%13.1B | 14.99%14.55B | 14.99%14.55B | 15.90%15.55B | 9.97%12.55B | 17.58%13.61B | 22.01%12.65B | 22.01%12.65B |
| -Long term debt and capital lease obligation | -12.81%13.56B | -2.83%12.2B | -3.73%13.1B | 14.99%14.55B | 14.99%14.55B | 15.90%15.55B | 9.97%12.55B | 17.58%13.61B | 22.01%12.65B | 22.01%12.65B |
| -Including:Long term debt | -12.81%13.56B | -2.83%12.2B | -3.73%13.1B | 14.99%14.55B | 14.99%14.55B | 15.90%15.55B | 9.97%12.55B | 17.58%13.61B | 22.01%12.65B | 22.01%12.65B |
| Long term provisions | 4.44%682M | 4.44%682M | -0.73%681M | -1.16%681M | -1.16%681M | -5.91%653M | -6.71%653M | -1.58%686M | 6.33%689M | 6.33%689M |
| Long term pension and other post-retirement benefit plans | 3.36%1.14B | 3.79%1.12B | 6.93%1.13B | 6.11%1.09B | 6.11%1.09B | -26.50%1.1B | -27.01%1.08B | -28.85%1.05B | -27.45%1.03B | -27.45%1.03B |
| Non current deferred liabilities | 304.63%1.75B | 230.27%1.22B | 25.31%896M | 3.65%454M | 3.65%454M | -11.84%432M | -6.09%370M | 17.60%715M | -1.79%438M | -1.79%438M |
| Other non current liabilities | 129.93%1.94B | 132.91%2.02B | 123.89%2.02B | 212.84%2.05B | 212.84%2.05B | 106.37%842M | 106.68%866M | 119.42%904M | 120.95%654M | 120.95%654M |
| Total non current liabilities | 2.61%19.06B | 11.07%17.24B | 5.07%17.83B | 21.72%18.82B | 21.72%18.82B | 12.55%18.58B | 7.73%15.52B | 14.87%16.97B | 17.32%15.46B | 17.32%15.46B |
| Total liabilities | 5.72%54.5B | 8.56%51.76B | 2.43%51.91B | 9.28%53.6B | 9.28%53.6B | 3.44%51.55B | -3.20%47.68B | 1.79%50.68B | 9.56%49.05B | 9.56%49.05B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B |
| -common stock | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B | 0.00%11.49B |
| Additional paid-in capital | -11.37%3.98B | -13.80%3.87B | -13.75%3.87B | -18.46%4.49B | -18.46%4.49B | -18.46%4.49B | -18.46%4.49B | -18.46%4.49B | 0.02%5.5B | 0.02%5.5B |
| Retained earnings | 3.86%66.79B | 3.81%65.82B | 3.45%64.89B | 3.34%64.21B | 3.34%64.21B | 5.08%64.31B | 4.87%63.41B | 5.60%62.72B | 5.80%62.14B | 5.80%62.14B |
| Less: Treasury stock | 2.35%4.83B | 16.61%4.72B | 16.61%4.72B | -7.19%4.72B | -7.19%4.72B | -7.17%4.72B | -20.37%4.05B | -14.72%4.05B | 7.02%5.09B | 7.02%5.09B |
| Other reserves | 120.59%5.21B | 79.39%4.5B | 13.50%3.61B | 9.02%3.08B | 9.02%3.08B | 25.33%2.36B | 20.63%2.51B | 93.13%3.18B | 149.07%2.83B | 149.07%2.83B |
| Other equity interest | 17.39%162M | 17.39%162M | 11.57%135M | -4.17%138M | -4.17%138M | -4.17%138M | -4.17%138M | -2.42%121M | 11.63%144M | 11.63%144M |
| Total stockholders'equity | 6.06%82.78B | 4.02%81.11B | 1.69%79.26B | 2.17%78.68B | 2.17%78.68B | 3.90%78.05B | 4.54%77.98B | 6.19%77.94B | 6.62%77.01B | 6.62%77.01B |
| Noncontrolling interests | -6.95%6.54B | -6.07%6.52B | -5.80%6.5B | 3.38%7.15B | 3.38%7.15B | 3.98%7.03B | 3.83%6.94B | 2.96%6.9B | 9.02%6.92B | 9.02%6.92B |
| Total equity | 4.98%89.33B | 3.20%87.63B | 1.08%85.76B | 2.27%85.83B | 2.27%85.83B | 3.90%85.09B | 4.48%84.92B | 5.92%84.84B | 6.81%83.93B | 6.81%83.93B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |