JP Stock MarketDetailed Quotes

AI Storm (3719)

Watchlist
  • 274
  • +11+4.18%
20min DelayTrading Jan 16 14:40 JST
7.64BMarket Cap44.99P/E (Static)

AI Storm (3719) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2025
(FY)Dec 31, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
20.83%500.03M
-65.00%255.68M
-44.26%413.82M
-45.21%390.41M
-2.39%730.58M
--730.58M
57.30%1.03B
12.32%742.45M
5.75%712.58M
-0.26%748.48M
-Cash and cash equivalents
20.83%500.03M
-65.00%255.68M
-44.26%413.82M
-45.21%390.41M
-2.39%730.58M
--730.58M
57.30%1.03B
12.32%742.45M
5.75%712.58M
-0.26%748.48M
Receivables
70.26%1.17B
743.63%1.42B
768.83%688.31M
461.32%407.25M
110.23%168.79M
--168.79M
-46.75%96.44M
-27.00%79.22M
-27.23%72.55M
29.46%80.29M
-Accounts receivable
27.00%623.61M
580.45%1B
519.79%491.01M
298.55%289.16M
90.89%147.44M
--147.44M
-45.55%96.44M
-18.77%79.22M
-13.84%72.55M
83.83%77.24M
-Gross accounts receivable
27.00%623.61M
580.45%1B
519.79%491.01M
298.55%289.16M
90.89%147.44M
--147.44M
-45.55%96.44M
-18.77%79.22M
-13.84%72.55M
83.83%77.24M
-Other receivables
177.93%548.35M
1,870.29%420.74M
--197.3M
--118.09M
599.90%21.35M
--21.35M
----
----
----
-84.75%3.05M
Inventory
2,844.23%832.83M
9,507.52%308.98M
528.88%28.29M
-76.92%2.03M
36.10%3.22M
--3.22M
-11.34%5.01M
-86.84%4.5M
-62.34%8.77M
-85.07%2.36M
Prepaid assets
-63.75%27M
1,467.38%183.09M
843.33%74.5M
812.39%70.6M
87.80%11.68M
--11.68M
-10.93%5.67M
20.77%7.9M
6.17%7.74M
10.54%6.22M
Tax assets-Current
--9K
-40.42%5.32M
----
----
--8.93M
--8.93M
--1.1M
----
----
--0
Other current assets
5,002.91%131.35M
-2,028.46%-19.52M
-466.38%-2.68M
1,420.05%5.73M
-97.20%-917K
---917K
45.91%-575K
-10.51%-473K
27.06%-434K
-25.68%-465K
Total current assets
121.52%2.66B
133.93%2.16B
44.22%1.2B
9.34%876.01M
10.20%922.29M
--922.29M
34.33%1.14B
2.93%833.6M
-0.29%801.21M
0.40%836.89M
Non current assets
Net PPE
-90.27%24.23M
-41.93%150.08M
12,900.68%248.96M
14,295.92%282.3M
2,062.68%258.44M
--258.44M
640.13%15.22M
-9.03%1.92M
-8.92%1.96M
-2.56%11.95M
-Gross PP&E
----
-23.30%208.15M
--248.96M
--282.3M
998.93%271.37M
--271.37M
----
----
----
-0.49%24.69M
-Accumulated depreciation
----
-349.11%-58.07M
----
----
-1.45%-12.93M
---12.93M
----
----
----
-1.53%-12.74M
Prepaid assets-non current
----
33,708.33%4.06M
----
----
--12K
--12K
----
----
----
----
Total investment
-17.67%15.57M
28.40%23.7M
-45.67%18.92M
-87.46%18.69M
-86.47%18.46M
--18.46M
-83.96%22.33M
-75.13%34.81M
-6.14%149.05M
-15.96%136.45M
-Long-term equity investment
----
--0
--0
--0
--0
--0
--0
--0
-44.53%20M
-45.68%20M
-Financial asset investment
----
28.40%23.7M
-45.67%18.92M
-85.52%18.69M
-84.15%18.46M
--18.46M
-81.27%22.33M
-70.98%34.81M
5.13%129.05M
-7.25%116.45M
-Including:Available-for-sale securities
----
28.40%23.7M
-45.67%18.92M
-85.52%18.69M
-84.15%18.46M
--18.46M
-81.27%22.33M
-70.98%34.81M
5.13%129.05M
-7.25%116.45M
Goodwill and other intangible assets
--17.57M
--0
--0
--0
--0
--0
-87.62%147K
-83.54%294K
-81.50%441K
-80.25%589K
-Other intangible assets
----
----
----
----
----
----
----
----
----
-80.25%589K
Other non current assets
----
--758K
23.84%12.08M
-1.81%9.67M
----
----
-3.68%9.67M
-3.76%9.75M
-3.72%9.85M
----
Total non current assets
-79.50%57.38M
-35.50%178.6M
498.53%279.96M
92.60%310.66M
85.86%276.91M
--276.91M
-68.95%47.37M
-69.62%46.77M
-7.07%161.3M
-16.12%148.99M
Total assets
83.55%2.72B
94.81%2.34B
68.36%1.48B
23.29%1.19B
21.64%1.2B
--1.2B
18.57%1.18B
-8.66%880.37M
-1.50%962.51M
-2.50%985.88M
Liabilities
Current liabilities
Financial liabilities
625.66%288.29M
--163.69M
620.49%39.73M
----
--0
--0
--0
-83.47%5.51M
-69.78%13.85M
-64.50%22.19M
-Current debt and capital lease obligation
625.66%288.29M
--163.69M
620.49%39.73M
----
--0
--0
--0
-83.47%5.51M
-69.78%13.85M
-64.50%22.19M
-Including:Current debt
625.66%288.29M
--163.15M
620.49%39.73M
----
--0
--0
--0
-83.47%5.51M
-69.78%13.85M
-64.50%22.19M
-Including:Current capital Lease obligation
----
--539K
----
----
--0
--0
----
----
----
----
Payables
249.44%402.87M
1,148.31%688.37M
245.39%115.29M
-42.45%15.94M
11.23%55.14M
--55.14M
-34.09%32.34M
16.46%33.38M
2.77%27.7M
41.40%49.58M
-accounts payable
215.69%353.81M
1,616.17%552.93M
321.99%112.08M
-23.57%15.33M
69.30%32.22M
--32.22M
20.75%30.84M
49.74%26.56M
12.31%20.06M
25.52%19.03M
-Total tax payable
1,426.98%49.06M
148.47%7.79M
-52.89%3.21M
-92.04%608K
-87.46%3.14M
--3.14M
-93.63%1.5M
-37.57%6.82M
-15.98%7.64M
63.30%25.01M
-Other payable
----
545.04%127.65M
----
----
257.52%19.79M
--19.79M
----
----
----
20.80%5.54M
Pension and other retirement benefit plans
3.65%12.06M
----
11.34%11.63M
9.32%5.71M
----
----
-16.05%5.33M
--10.45M
0.62%5.22M
--17.3M
Accrued and deferred income
----
139.33%24.65M
----
----
10.60%10.3M
--10.3M
----
----
----
21.94%9.31M
Other current liabilities
3.94%60.28M
30.77%7.17M
226.78%57.99M
56.83%36.5M
-25.86%5.49M
--5.49M
48.57%18.48M
-22.94%17.75M
64.67%23.27M
-9.34%7.4M
Current liabilities
239.87%763.49M
1,146.16%883.88M
234.86%224.64M
-16.99%58.15M
-32.94%70.93M
--70.93M
-42.93%56.15M
-21.11%67.09M
-23.96%70.05M
-6.70%105.77M
Non current liabilities
Non current financial liabilities
147.36%272.77M
--244.68M
--110.27M
----
--0
--0
----
----
----
----
-Long term debt and capital lease obligation
147.36%272.77M
--244.68M
--110.27M
----
--0
--0
----
----
----
----
-Including:Long term debt
144.83%269.98M
--241.61M
--110.27M
----
--0
--0
----
----
----
----
-Including:Long term capital lease obligation
--2.79M
--3.07M
----
----
--0
--0
----
----
----
----
Long term pension and other post-retirement benefit plans
11.54%27.78M
11.94%26.81M
8.44%24.91M
2.93%24.43M
0.18%23.95M
--23.95M
-2.37%23.46M
-1.67%22.97M
-0.85%23.73M
-4.41%23.91M
Non current deferred liabilities
----
----
----
----
----
----
----
--799K
----
----
Other non current liabilities
-50.00%1K
0.00%2K
--2K
200.00%1K
300.00%2K
--2K
0.00%1K
----
---1K
---1K
Total non current liabilities
122.33%300.55M
1,033.52%271.49M
468.74%135.18M
2.94%24.43M
0.19%23.95M
--23.95M
-2.37%23.46M
-17.69%23.77M
-37.20%23.73M
-49.35%23.91M
Total liabilities
195.71%1.06B
1,117.73%1.16B
296.04%359.82M
-11.94%82.58M
-26.84%94.88M
--94.88M
-34.97%79.61M
-20.24%90.86M
-27.81%93.78M
-19.24%129.68M
Shareholders'equity
Share capital
210.52%294.99M
-85.00%95M
-80.35%95M
31.02%633.46M
31.02%633.46M
--633.46M
31.02%633.46M
0.00%483.47M
0.00%483.47M
0.00%483.47M
-common stock
210.52%294.99M
-85.00%95M
-80.35%95M
31.02%633.46M
31.02%633.46M
--633.46M
31.02%633.46M
0.00%483.47M
0.00%483.47M
0.00%483.47M
Additional paid-in capital
19.84%1.21B
37.46%1.01B
72.80%1.01B
25.71%733.43M
25.71%733.43M
--733.43M
25.71%733.43M
0.00%583.44M
0.00%583.44M
0.00%583.44M
Retained earnings
1,294.41%245M
155.94%147.53M
106.29%17.57M
-36.72%-264.21M
-36.52%-263.74M
---263.74M
-52.14%-266.85M
-37.53%-279.17M
7.30%-193.24M
7.08%-193.18M
Less: Treasury stock
384,593.10%111.56M
273,948.28%79.47M
0.00%29K
0.00%29K
0.00%29K
--29K
0.00%29K
0.00%29K
0.00%29K
0.00%29K
Other reserves
----
76.67%-1.6M
-452.35%-6.38M
-34.88%-6.61M
60.93%-6.84M
---6.84M
79.85%-2.96M
112.94%1.81M
56.25%-4.9M
-108.33%-17.5M
Other equity interest
147.38%19.94M
38.67%11.15M
--8.06M
--8.06M
--8.04M
--8.04M
--8.04M
----
----
----
Total stockholders'equity
47.59%1.66B
6.92%1.18B
42.16%1.12B
27.09%1.1B
28.98%1.1B
--1.1B
26.04%1.11B
-7.10%789.52M
2.54%868.73M
0.66%856.2M
Total equity
47.59%1.66B
6.92%1.18B
42.16%1.12B
27.09%1.1B
28.98%1.1B
--1.1B
26.04%1.11B
-7.10%789.52M
2.54%868.73M
0.66%856.2M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2025(FY)Dec 31, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 20.83%500.03M-65.00%255.68M-44.26%413.82M-45.21%390.41M-2.39%730.58M--730.58M57.30%1.03B12.32%742.45M5.75%712.58M-0.26%748.48M
-Cash and cash equivalents 20.83%500.03M-65.00%255.68M-44.26%413.82M-45.21%390.41M-2.39%730.58M--730.58M57.30%1.03B12.32%742.45M5.75%712.58M-0.26%748.48M
Receivables 70.26%1.17B743.63%1.42B768.83%688.31M461.32%407.25M110.23%168.79M--168.79M-46.75%96.44M-27.00%79.22M-27.23%72.55M29.46%80.29M
-Accounts receivable 27.00%623.61M580.45%1B519.79%491.01M298.55%289.16M90.89%147.44M--147.44M-45.55%96.44M-18.77%79.22M-13.84%72.55M83.83%77.24M
-Gross accounts receivable 27.00%623.61M580.45%1B519.79%491.01M298.55%289.16M90.89%147.44M--147.44M-45.55%96.44M-18.77%79.22M-13.84%72.55M83.83%77.24M
-Other receivables 177.93%548.35M1,870.29%420.74M--197.3M--118.09M599.90%21.35M--21.35M-------------84.75%3.05M
Inventory 2,844.23%832.83M9,507.52%308.98M528.88%28.29M-76.92%2.03M36.10%3.22M--3.22M-11.34%5.01M-86.84%4.5M-62.34%8.77M-85.07%2.36M
Prepaid assets -63.75%27M1,467.38%183.09M843.33%74.5M812.39%70.6M87.80%11.68M--11.68M-10.93%5.67M20.77%7.9M6.17%7.74M10.54%6.22M
Tax assets-Current --9K-40.42%5.32M----------8.93M--8.93M--1.1M----------0
Other current assets 5,002.91%131.35M-2,028.46%-19.52M-466.38%-2.68M1,420.05%5.73M-97.20%-917K---917K45.91%-575K-10.51%-473K27.06%-434K-25.68%-465K
Total current assets 121.52%2.66B133.93%2.16B44.22%1.2B9.34%876.01M10.20%922.29M--922.29M34.33%1.14B2.93%833.6M-0.29%801.21M0.40%836.89M
Non current assets
Net PPE -90.27%24.23M-41.93%150.08M12,900.68%248.96M14,295.92%282.3M2,062.68%258.44M--258.44M640.13%15.22M-9.03%1.92M-8.92%1.96M-2.56%11.95M
-Gross PP&E -----23.30%208.15M--248.96M--282.3M998.93%271.37M--271.37M-------------0.49%24.69M
-Accumulated depreciation -----349.11%-58.07M---------1.45%-12.93M---12.93M-------------1.53%-12.74M
Prepaid assets-non current ----33,708.33%4.06M----------12K--12K----------------
Total investment -17.67%15.57M28.40%23.7M-45.67%18.92M-87.46%18.69M-86.47%18.46M--18.46M-83.96%22.33M-75.13%34.81M-6.14%149.05M-15.96%136.45M
-Long-term equity investment ------0--0--0--0--0--0--0-44.53%20M-45.68%20M
-Financial asset investment ----28.40%23.7M-45.67%18.92M-85.52%18.69M-84.15%18.46M--18.46M-81.27%22.33M-70.98%34.81M5.13%129.05M-7.25%116.45M
-Including:Available-for-sale securities ----28.40%23.7M-45.67%18.92M-85.52%18.69M-84.15%18.46M--18.46M-81.27%22.33M-70.98%34.81M5.13%129.05M-7.25%116.45M
Goodwill and other intangible assets --17.57M--0--0--0--0--0-87.62%147K-83.54%294K-81.50%441K-80.25%589K
-Other intangible assets -------------------------------------80.25%589K
Other non current assets ------758K23.84%12.08M-1.81%9.67M---------3.68%9.67M-3.76%9.75M-3.72%9.85M----
Total non current assets -79.50%57.38M-35.50%178.6M498.53%279.96M92.60%310.66M85.86%276.91M--276.91M-68.95%47.37M-69.62%46.77M-7.07%161.3M-16.12%148.99M
Total assets 83.55%2.72B94.81%2.34B68.36%1.48B23.29%1.19B21.64%1.2B--1.2B18.57%1.18B-8.66%880.37M-1.50%962.51M-2.50%985.88M
Liabilities
Current liabilities
Financial liabilities 625.66%288.29M--163.69M620.49%39.73M------0--0--0-83.47%5.51M-69.78%13.85M-64.50%22.19M
-Current debt and capital lease obligation 625.66%288.29M--163.69M620.49%39.73M------0--0--0-83.47%5.51M-69.78%13.85M-64.50%22.19M
-Including:Current debt 625.66%288.29M--163.15M620.49%39.73M------0--0--0-83.47%5.51M-69.78%13.85M-64.50%22.19M
-Including:Current capital Lease obligation ------539K----------0--0----------------
Payables 249.44%402.87M1,148.31%688.37M245.39%115.29M-42.45%15.94M11.23%55.14M--55.14M-34.09%32.34M16.46%33.38M2.77%27.7M41.40%49.58M
-accounts payable 215.69%353.81M1,616.17%552.93M321.99%112.08M-23.57%15.33M69.30%32.22M--32.22M20.75%30.84M49.74%26.56M12.31%20.06M25.52%19.03M
-Total tax payable 1,426.98%49.06M148.47%7.79M-52.89%3.21M-92.04%608K-87.46%3.14M--3.14M-93.63%1.5M-37.57%6.82M-15.98%7.64M63.30%25.01M
-Other payable ----545.04%127.65M--------257.52%19.79M--19.79M------------20.80%5.54M
Pension and other retirement benefit plans 3.65%12.06M----11.34%11.63M9.32%5.71M---------16.05%5.33M--10.45M0.62%5.22M--17.3M
Accrued and deferred income ----139.33%24.65M--------10.60%10.3M--10.3M------------21.94%9.31M
Other current liabilities 3.94%60.28M30.77%7.17M226.78%57.99M56.83%36.5M-25.86%5.49M--5.49M48.57%18.48M-22.94%17.75M64.67%23.27M-9.34%7.4M
Current liabilities 239.87%763.49M1,146.16%883.88M234.86%224.64M-16.99%58.15M-32.94%70.93M--70.93M-42.93%56.15M-21.11%67.09M-23.96%70.05M-6.70%105.77M
Non current liabilities
Non current financial liabilities 147.36%272.77M--244.68M--110.27M------0--0----------------
-Long term debt and capital lease obligation 147.36%272.77M--244.68M--110.27M------0--0----------------
-Including:Long term debt 144.83%269.98M--241.61M--110.27M------0--0----------------
-Including:Long term capital lease obligation --2.79M--3.07M----------0--0----------------
Long term pension and other post-retirement benefit plans 11.54%27.78M11.94%26.81M8.44%24.91M2.93%24.43M0.18%23.95M--23.95M-2.37%23.46M-1.67%22.97M-0.85%23.73M-4.41%23.91M
Non current deferred liabilities ------------------------------799K--------
Other non current liabilities -50.00%1K0.00%2K--2K200.00%1K300.00%2K--2K0.00%1K-------1K---1K
Total non current liabilities 122.33%300.55M1,033.52%271.49M468.74%135.18M2.94%24.43M0.19%23.95M--23.95M-2.37%23.46M-17.69%23.77M-37.20%23.73M-49.35%23.91M
Total liabilities 195.71%1.06B1,117.73%1.16B296.04%359.82M-11.94%82.58M-26.84%94.88M--94.88M-34.97%79.61M-20.24%90.86M-27.81%93.78M-19.24%129.68M
Shareholders'equity
Share capital 210.52%294.99M-85.00%95M-80.35%95M31.02%633.46M31.02%633.46M--633.46M31.02%633.46M0.00%483.47M0.00%483.47M0.00%483.47M
-common stock 210.52%294.99M-85.00%95M-80.35%95M31.02%633.46M31.02%633.46M--633.46M31.02%633.46M0.00%483.47M0.00%483.47M0.00%483.47M
Additional paid-in capital 19.84%1.21B37.46%1.01B72.80%1.01B25.71%733.43M25.71%733.43M--733.43M25.71%733.43M0.00%583.44M0.00%583.44M0.00%583.44M
Retained earnings 1,294.41%245M155.94%147.53M106.29%17.57M-36.72%-264.21M-36.52%-263.74M---263.74M-52.14%-266.85M-37.53%-279.17M7.30%-193.24M7.08%-193.18M
Less: Treasury stock 384,593.10%111.56M273,948.28%79.47M0.00%29K0.00%29K0.00%29K--29K0.00%29K0.00%29K0.00%29K0.00%29K
Other reserves ----76.67%-1.6M-452.35%-6.38M-34.88%-6.61M60.93%-6.84M---6.84M79.85%-2.96M112.94%1.81M56.25%-4.9M-108.33%-17.5M
Other equity interest 147.38%19.94M38.67%11.15M--8.06M--8.06M--8.04M--8.04M--8.04M------------
Total stockholders'equity 47.59%1.66B6.92%1.18B42.16%1.12B27.09%1.1B28.98%1.1B--1.1B26.04%1.11B-7.10%789.52M2.54%868.73M0.66%856.2M
Total equity 47.59%1.66B6.92%1.18B42.16%1.12B27.09%1.1B28.98%1.1B--1.1B26.04%1.11B-7.10%789.52M2.54%868.73M0.66%856.2M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More