(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 33.43%3.03B | -33.21%2.27B | 412.17%3.4B | 188.12%664.48M | -29.80%230.63M | -62.42%328.52M | 482.86%874.16M | -84.53%149.98M | 826.30%969.25M | -113.66%-133.45M |
Net profit before non-cash adjustment | 55.10%1.81B | -42.33%1.16B | 180.97%2.02B | 143.00%718.68M | -1,084.35%-1.67B | -113.01%-141.12M | 287.89%1.08B | -362.67%-577.14M | 130.93%219.73M | -369.49%-710.37M |
Total adjustment of non-cash items | -36.00%759.33M | 33.89%1.19B | 283.25%886.14M | -86.22%231.22M | 225.57%1.68B | 381.34%515.31M | -87.90%107.06M | 24.13%885.09M | 36.41%713.04M | -16.63%522.73M |
-Depreciation and amortization | -49.81%269.28M | -17.73%536.54M | 70.65%652.14M | -17.25%382.15M | 54.56%461.83M | 39.77%298.8M | -53.56%213.77M | -15.05%460.29M | 63.01%541.82M | -3.60%332.39M |
-Reversal of impairment losses recognized in profit and loss | 35.48%386.26M | --285.11M | --0 | 61.54%565.02M | --349.76M | ---- | ---- | 1,828.98%359.18M | -89.76%18.62M | 212.89%181.77M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -178.74%-10.08M | 177.73%12.81M | -1,944.90%-16.48M |
-Share of associates | ---- | ---- | ---- | -113.99%-99.8M | 412.83%713.61M | 482.78%139.15M | --23.88M | ---- | ---- | ---- |
-Disposal profit | --0 | --96.29M | --0 | -785.85%-692.84M | 1,110.19%101.02M | 95.17%-10M | -6,038.74%-206.94M | ---3.37M | ---- | --0 |
-Remuneration paid in stock | -2.38%40.73M | 1.10%41.72M | 257.22%41.27M | 14.59%11.55M | -85.50%10.08M | 40.55%69.51M | 31.96%49.46M | -32.64%37.48M | 138.83%55.64M | -31.40%23.3M |
-Other non-cash items | -72.20%63.06M | 17.68%226.81M | 195.87%192.73M | 57.43%65.14M | 131.84%41.38M | -33.63%17.85M | -35.37%26.89M | -50.56%41.61M | 4,706.28%84.16M | -96.19%1.75M |
Changes in working capital | 700.81%467.61M | -115.63%-77.83M | 274.45%497.92M | -227.26%-285.42M | 591.12%224.28M | 85.61%-45.67M | -100.85%-317.29M | -532.97%-157.97M | -32.68%36.49M | -37.25%54.19M |
-Change in receivables | -20.56%163.2M | 287.19%205.45M | 47.35%-109.75M | -149.25%-208.44M | 191.45%423.25M | 35.83%-462.81M | -858.95%-721.21M | -27.66%95.03M | -57.27%131.36M | 72.36%307.39M |
-Change in inventory | -353.01%-12.73M | 60.64%-2.81M | -102.96%-7.14M | 102.53%240.99M | -80.70%118.99M | 178.32%616.65M | -4,568.67%-787.37M | ---16.87M | ---- | ---- |
-Change in prepaid assets | 117.44%3.26M | -109.25%-18.68M | 304.81%202.02M | ---98.64M | ---- | ---- | ---- | ---- | ---- | -490.88%-49.63M |
-Change in payables | 183.72%105.77M | -172.91%-126.34M | 350.47%173.29M | 86.33%-69.19M | -294.58%-505.96M | -60.09%260.02M | 1,077.78%651.57M | 75.55%-66.64M | -33.89%-272.56M | -2,187.83%-203.56M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -195.39%-169.5M | --177.68M | ---- |
-Provision for loans, leases and other losses | -27.57%536K | -99.28%740K | 447.50%103.3M | 185.52%18.87M | -73.91%6.61M | -53.77%25.33M | --54.8M | ---- | ---- | ---- |
-Changes in other current assets | 252.41%207.57M | -200.00%-136.19M | 180.58%136.19M | -193.18%-169.01M | 137.41%181.39M | -199.99%-484.87M | --484.92M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 425.39%5.11M | -89.86%973K | 440.98%9.6M | -92.72%1.77M | 5,636.47%24.38M | 425K | ||||
Interest paid (cash flow from operating activities) | 13.88%-37.86M | -27.06%-43.96M | -3.53%-34.59M | 3.90%-33.41M | -37.12%-34.77M | -54.22%-25.36M | -5.31%-16.44M | 23.93%-15.61M | 0.71%-20.52M | -49.45%-20.67M |
Interest received (cash flow from operating activities) | 14.61%1.69M | 307.76%1.47M | -89.73%361K | 107.92%3.52M | ||||||
Tax refund paid | 46.66%-334.68M | -245.06%-627.4M | -410.36%-181.82M | 141.26%58.58M | 47.61%-141.98M | -1,865.82%-271.03M | 83.12%-13.79M | -1,417.05%-81.66M | 94.00%-5.38M | 82.14%-89.65M |
Other operating cash inflow (outflow) | -1K | 0 | -1K | 0 | 0 | -112M | 0 | 0 | 0.00%-1K | 0.00%-1K |
Operating cash flow | 66.32%2.67B | -49.86%1.6B | 362.30%3.2B | 783.53%691.42M | 198.52%78.26M | -109.39%-79.43M | 1,460.95%845.62M | -94.26%54.17M | 492.79%943.7M | -151.91%-240.26M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 69.80%-21.29M | -500.41%-70.5M | 36.97%-11.74M | -170.99%-18.63M | 78.89%-6.87M | -118.97%-32.56M | -81.12%-14.87M | 81.51%-8.21M | -1.04%-44.39M | -1.17%-43.93M |
Net intangibles purchase and sale | -17.67%-2.01B | -217.79%-1.7B | -6.00%-536.25M | 9.54%-505.88M | 24.12%-559.23M | -29.00%-737.01M | -10.75%-571.34M | 5.34%-515.86M | 30.03%-544.98M | -67.22%-778.87M |
Net business purchase and sale | --0 | 89.25%-35.03M | -191.32%-326M | --357M | ---- | -460.32%-441M | --122.39M | ---- | ---- | --0 |
Net investment product transactions | 37.77%-59.92M | ---96.29M | --0 | ---- | 66.89%-19.8M | -306.00%-59.79M | 462.83%29.03M | 86.73%-8M | 31.90%-60.27M | 41.25%-88.5M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | -10.00%-539M | ---490M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | --1.03B | ---- | ---- | ---- | ---- | 157.14%800K |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | --28.05M | ---- | ---- | ---- |
Net changes in other investments | -50.54%69.25M | 152.60%140.01M | -498.06%-266.17M | 346.90%66.87M | 86.31%-27.08M | -304.94%-197.84M | -192.96%-48.86M | 44.54%-16.68M | -3,007,100.00%-30.07M | -100.00%-1K |
Investing cash flow | -14.23%-2.02B | -54.89%-1.77B | -1,032.94%-1.14B | 18.17%-100.64M | 93.72%-122.99M | -329.81%-1.96B | 16.97%-455.6M | 19.27%-548.75M | 25.35%-679.71M | -92.09%-910.5M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 505.18%818.46M | -120.42%-202M | 188.27%989.18M | -380.51%-1.12B | -110.25%-233.23M | 518.50%2.28B | 162.19%367.97M | -291.99%-591.66M | 0.60%308.18M | -11.51%306.33M |
Net common stock issuance | 99.98%-24K | ---149.95M | --0 | ---- | ---- | ---- | 5,521.55%979.95M | -94.72%17.43M | 516.20%330.07M | 145.68%53.57M |
Cash dividends paid | ---144.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 58.63%-14.82M | -76.56%-35.83M | 69.97%-20.29M | -77.92%-67.58M | -420.75%-37.98M | 587.53%11.84M | -243,000.00%-2.43M | --1K | ---- | --1K |
Financing cash flow | 269.90%658.83M | -140.02%-387.78M | 181.54%968.89M | -338.13%-1.19B | -111.85%-271.21M | 70.03%2.29B | 334.31%1.35B | -189.97%-574.23M | 77.34%638.25M | 57.21%359.89M |
Net cash flow | ||||||||||
Beginning cash position | -10.43%4.73B | 133.93%5.28B | -20.92%2.26B | -10.00%2.86B | 8.56%3.17B | 142.21%2.92B | -46.97%1.21B | 70.07%2.28B | -37.15%1.34B | 11.39%2.13B |
Current changes in cash | 337.32%1.31B | -118.21%-550.91M | 606.34%3.03B | -89.11%-597.46M | -226.33%-315.94M | -85.59%250.1M | 262.38%1.74B | -218.46%-1.07B | 214.08%902.25M | -463.20%-790.86M |
Effect of exchange rate changes | --82K | --0 | ---- | ---- | -748.17%-1.41M | 9.55%218K | 295.10%199K | ---102K | ---- | ---- |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---- | ---- | ---- | -1,940,700.00%-19.41M | -100.00%-1K | --35.38M | ---- |
End cash Position | 27.63%6.04B | -10.43%4.73B | 133.93%5.28B | -20.92%2.26B | -10.00%2.86B | 8.56%3.17B | 142.21%2.92B | -46.97%1.21B | 70.07%2.28B | -37.15%1.34B |
Free cash flow | 472.05%639.26M | -106.49%-171.82M | 1,486.69%2.65B | 134.22%166.92M | 42.54%-487.85M | -427.28%-849M | 155.21%259.41M | -232.61%-469.9M | 133.33%354.34M | -2,192.30%-1.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data