Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 6.10%7.34B | --8.02B | 18.52%7.14B | 18.52%7.14B | 21.56%7.03B | 15.31%6.92B | 7.48%6.02B | 7.48%6.02B | 9.42%5.78B | 12.04%6B |
| -Cash and cash equivalents | 6.10%7.34B | --8.02B | 18.52%7.14B | 18.52%7.14B | 21.56%7.03B | 15.31%6.92B | 7.48%6.02B | 7.48%6.02B | 9.42%5.78B | 12.04%6B |
| Receivables | 36.07%4.63B | --3.01B | 31.43%4.85B | 31.43%4.85B | 23.79%3.52B | 36.19%3.4B | 32.66%3.69B | 32.66%3.69B | 22.50%2.84B | 18.18%2.5B |
| -Accounts receivable | 36.07%4.63B | --3.01B | 31.43%4.85B | 31.43%4.85B | 23.79%3.52B | 36.19%3.4B | 32.66%3.69B | 32.66%3.69B | 22.50%2.84B | 18.18%2.5B |
| Inventory | -50.00%2M | --6M | ---- | ---- | 23.08%16M | 300.00%4M | ---- | ---- | -10.53%13M | -88.61%1M |
| Other current assets | 127.03%168M | --153M | 132.00%116M | 132.00%116M | 9.09%132M | 15.63%74M | -9.09%50M | -9.09%50M | 30.61%121M | -26.39%64M |
| Total current assets | 16.75%12.14B | --11.19B | 23.98%12.1B | 23.98%12.1B | 22.11%10.69B | 21.43%10.4B | 15.67%9.76B | 15.67%9.76B | 13.57%8.76B | 13.20%8.56B |
| Non current assets | ||||||||||
| Net PPE | 103.86%422M | --349M | 5.73%166M | 5.73%166M | 6.25%187M | 9.52%207M | -5.42%157M | -5.42%157M | 0.65%176M | 129.47%189M |
| -Gross PP&E | ---- | ---- | 13.24%556M | 13.24%556M | ---- | ---- | 12.61%491M | 12.61%491M | ---- | ---- |
| -Accumulated depreciation | ---- | ---- | -16.82%-389M | -16.82%-389M | ---- | ---- | -23.33%-333M | -23.33%-333M | ---- | ---- |
| Total investment | 0.66%460M | --458M | -0.22%461M | -0.22%461M | 1.75%465M | -0.87%457M | 1.99%462M | 1.99%462M | 0.96%457M | 0.50%461M |
| -Financial asset investment | 0.66%460M | --458M | -0.22%461M | -0.22%461M | 1.75%465M | -0.87%457M | 1.99%462M | 1.99%462M | 0.96%457M | 0.50%461M |
| -Including:Available-for-sale securities | 0.66%460M | --458M | -0.22%461M | -0.22%461M | 1.75%465M | -0.87%457M | 1.99%462M | 1.99%462M | 0.96%457M | 0.50%461M |
| Goodwill and other intangible assets | -15.52%49M | --51M | -19.70%53M | -19.70%53M | -20.00%56M | -21.62%58M | -19.51%66M | -19.51%66M | -19.40%70M | -18.62%74M |
| -Goodwill | -17.31%43M | --45M | -20.34%47M | -20.34%47M | -22.22%49M | -22.39%52M | -20.27%59M | -20.27%59M | -20.00%63M | -18.82%67M |
| -Other intangible assets | 0.00%6M | --6M | -14.29%6M | -14.29%6M | 0.00%7M | -14.29%6M | -12.50%7M | -12.50%7M | -13.54%7M | -16.73%7M |
| Deferred tax assets-non current | ---- | ---- | 25.93%476M | 25.93%476M | ---- | ---- | 40.00%378M | 40.00%378M | ---- | ---- |
| Other non current assets | 39.36%786M | --792M | 68.65%312M | 68.65%312M | 52.20%691M | 24.23%564M | 20.13%185M | 20.13%185M | 17.50%454M | 17.90%454M |
| Total non current assets | 33.51%1.72B | --1.65B | 17.63%1.47B | 17.63%1.47B | 20.92%1.4B | 9.17%1.29B | 10.93%1.25B | 10.93%1.25B | 5.11%1.16B | 15.82%1.18B |
| Total assets | 18.58%13.86B | --12.84B | 23.25%13.57B | 23.25%13.57B | 21.97%12.09B | 19.97%11.69B | 15.12%11.01B | 15.12%11.01B | 12.54%9.91B | 13.52%9.74B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 24.97%1.03B | --675M | 67.58%1.1B | 67.58%1.1B | 79.38%809M | 33.50%825M | 11.99%654M | 11.99%654M | -15.10%451M | 9.48%618M |
| -Total tax payable | 7.10%573M | --313M | 95.32%709M | 95.32%709M | 156.14%438M | 72.58%535M | -10.37%363M | -10.37%363M | -43.58%171M | -23.93%310M |
| -Other payable | 57.93%458M | --362M | 32.99%387M | 32.99%387M | 32.50%371M | -5.84%290M | 62.57%291M | 62.57%291M | 22.75%280M | 96.25%308M |
| Current provisions | --7M | --24M | --46M | --46M | --77M | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 20.82%737M | --276M | 11.15%867M | 11.15%867M | 18.53%307M | 10.71%610M | 27.04%780M | 27.04%780M | 33.18%259M | 41.14%551M |
| Accrued and deferred income | 7.46%418M | --415M | 73.44%555M | 73.44%555M | 49.34%342M | 88.83%389M | 12.68%320M | 12.68%320M | 70.83%229M | 21.77%206M |
| Other current liabilities | -3.97%290M | --678M | 27.60%527M | 27.60%527M | 7.26%473M | 13.96%302M | 33.23%413M | 33.23%413M | 30.35%441M | 4.50%265M |
| Current liabilities | 16.79%2.48B | --2.07B | 42.64%3.09B | 42.64%3.09B | 45.51%2.01B | 29.63%2.13B | 20.93%2.17B | 20.93%2.17B | 15.17%1.38B | 19.04%1.64B |
| Non current liabilities | ||||||||||
| Total non current liabilities | 0.00%3M | --3M | 0.00%2M | 0.00%2M | -50.00%2M | 0.00%3M | 0.00%2M | 0.00%2M | 399,900.00%4M | 299,900.00%3M |
| Total liabilities | 16.77%2.49B | --2.07B | 42.60%3.09B | 42.60%3.09B | 45.23%2.01B | 29.58%2.13B | 20.90%2.17B | 20.90%2.17B | 15.50%1.38B | 19.26%1.64B |
| Shareholders'equity | ||||||||||
| Share capital | 11.63%979M | --877M | 0.00%877M | 0.00%877M | 0.00%877M | 0.00%877M | 0.46%877M | 0.46%877M | 2.02%877M | 2.02%877M |
| -common stock | 11.63%979M | --877M | 0.00%877M | 0.00%877M | 0.00%877M | 0.00%877M | 0.46%877M | 0.46%877M | 2.02%877M | 2.02%877M |
| Additional paid-in capital | 9.79%1.4B | --1.28B | 0.47%1.28B | 0.47%1.28B | 0.47%1.28B | 0.00%1.28B | 0.31%1.28B | 0.31%1.28B | 1.37%1.28B | 1.37%1.28B |
| Retained earnings | 17.16%9.35B | --8.97B | 18.95%8.71B | 18.95%8.71B | 18.61%8.47B | 18.68%7.98B | 13.72%7.33B | 13.72%7.33B | 12.08%7.14B | 12.62%6.72B |
| Less: Treasury stock | 0.00%1.09B | --1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.09%1.09B | 0.09%1.09B | 0.01%1.09B | 0.01%1.09B |
| Other reserves | 22.22%11M | --9M | -8.33%11M | -8.33%11M | 75.00%14M | -18.18%9M | 140.00%12M | 140.00%12M | 44.25%8M | 12.84%11M |
| Other equity interest | 83.62%426M | --423M | 96.46%389M | 96.46%389M | 186.21%249M | 190.00%232M | 200.00%198M | 200.00%198M | 690.19%87M | 611.11%80M |
| Total stockholders'equity | 19.31%11.07B | --10.47B | 18.43%10.18B | 18.43%10.18B | 18.12%9.8B | 17.85%9.28B | 13.61%8.6B | 13.61%8.6B | 11.90%8.3B | 12.22%7.88B |
| Noncontrolling interests | 8.03%296M | --307M | 21.22%297M | 21.22%297M | 20.94%283M | 23.98%274M | 20.10%245M | 20.10%245M | 18.42%234M | 20.09%221M |
| Total equity | 18.98%11.37B | --10.77B | 18.50%10.48B | 18.50%10.48B | 18.19%10.08B | 18.02%9.56B | 13.78%8.84B | 13.78%8.84B | 12.07%8.53B | 12.42%8.1B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |