MY Stock MarketDetailed Quotes

MISC (3816)

Watchlist
  • 7.860
  • +0.010+0.13%
15min DelayNot Open Jan 15 16:50 CST
35.09BMarket Cap27.68P/E (TTM)

3816 MISC

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
35.88%1.43B
19.10%1.64B
233.84%791.2M
-23.93%4.38B
21.85%1.71B
0.54%1.06B
-42.32%1.37B
-74.23%237M
85.76%5.76B
10.52%1.41B
Net profit before non-cash adjustment
64.91%596M
-17.68%484.3M
-4.63%735.4M
-38.70%1.28B
-166.02%-437.28M
-22.21%361.4M
73.44%588.3M
22.86%771.1M
11.71%2.09B
1.85%662.32M
Total adjustment of non-cash items
-18.94%457.6M
13.74%660.7M
10.27%628.1M
12.19%2.92B
81.97%1.2B
-10.04%564.5M
-13.40%580.9M
-11.28%569.6M
-18.77%2.6B
-34.96%661.68M
-Depreciation and amortization
-10.55%481.4M
-8.51%514.7M
-11.68%493.2M
0.16%2.16B
-14.05%501.11M
4.44%538.2M
5.12%562.6M
6.71%558.4M
4.69%2.16B
8.97%583.05M
-Reversal of impairment losses recognized in profit and loss
148.39%46.2M
226.48%115.9M
169.37%29.9M
315.63%1.07B
603.63%1.01B
-7.00%18.6M
303.41%35.5M
-87.09%11.1M
-56.23%257.84M
-51.49%143.04M
-Assets reserve and write-off
----
----
----
-1,790.38%-239.19M
----
----
----
----
--14.15M
----
-Share of associates
-232.26%-20.6M
67.58%-7.1M
-11.22%-10.9M
16.05%-97.1M
-47.74%-59.2M
-342.86%-6.2M
-1,052.63%-21.9M
86.45%-9.8M
-561.74%-115.67M
-557.90%-40.07M
-Disposal profit
-3,130.23%-138.9M
114.79%5.4M
39.46%-49.7M
-1,130.13%-174.52M
-7,732.32%-51.62M
-116.86%-4.3M
-6,183.33%-36.5M
-865.88%-82.1M
176.66%16.94M
-107.75%-659K
-Net exchange gains and losses
140.00%12.8M
-772.09%-28.9M
125.00%2.7M
-713.58%-15.4M
36.91%11.1M
-57.64%-32M
-73.29%4.3M
120.69%1.2M
78.63%-1.89M
-24.52%8.11M
-Other non-cash items
52.79%76.7M
64.50%60.7M
79.41%162.9M
-22.08%213.31M
177.08%35.41M
-43.21%50.2M
-67.05%36.9M
-23.89%90.8M
-51.10%273.77M
-128.82%-45.93M
Changes in working capital
193.52%380.7M
140.44%490.5M
48.15%-572.3M
-83.35%176.59M
1,052.02%946.59M
407.35%129.7M
-85.12%204M
-215.34%-1.1B
153.61%1.06B
120.79%82.17M
-Change in receivables
164.74%379.9M
516.49%400.1M
47.88%-216M
218.69%505.16M
1,424.59%711.16M
154.15%143.5M
-90.01%64.9M
-140.65%-414.4M
105.63%158.51M
95.88%-53.69M
-Change in inventory
24.53%6.6M
-235.71%-7.6M
76.74%22.8M
-281.48%-16.14M
-697.86%-39.94M
630.00%5.3M
609.09%5.6M
-19.38%12.9M
-69.23%8.89M
-117.69%-5.01M
-Change in payables
69.63%-5.8M
-32.85%78.3M
47.56%-359.4M
-134.97%-312.43M
303.40%275.38M
-107.89%-19.1M
-84.48%116.6M
-307.67%-685.3M
-2.85%893.36M
-92.51%68.26M
-Changes in other current assets
----
----
-16.57%-19.7M
----
----
-11.48%-20.4M
-24.13%-35.5M
34.24%-16.9M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-138.03%-50.7M
-56.54%-33.5M
30.92%-18.1M
-70.18%-102.33M
-23.22%-33.43M
-131.52%-21.3M
-89.38%-21.4M
-109.60%-26.2M
-6.01%-60.13M
-20.47%-27.13M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
33.77%1.38B
18.51%1.6B
266.75%773.1M
-24.92%4.28B
21.82%1.68B
-0.61%1.03B
-42.95%1.35B
-76.76%210.8M
87.25%5.7B
10.34%1.38B
Investing cash flow
Net PPE purchase and sale
96.22%-7.3M
1.38%-815.7M
-9.08%-165.8M
23.31%-1.77B
-46.75%-596.84M
62.86%-193M
-238.14%-827.1M
86.62%-152M
-15.27%-2.31B
0.63%-406.72M
Net business purchase and sale
-49.90%-76.3M
49.36%-39.6M
-309.93%-111.5M
-301.00%-171.94M
63.52%-15.64M
---50.9M
---78.2M
---27.2M
84.85%-42.88M
---42.88M
Net investment product transactions
-45.02%214.6M
32.59%-217.8M
80.84%-70.9M
51.19%-37.55M
9.98%265.25M
307.94%390.3M
-147.78%-323.1M
---370M
-499.94%-76.92M
6,923.18%241.18M
Advance cash and loans provided to other parties
---17.2M
----
----
--0
--0
--0
----
----
---12.3M
----
Dividends received (cash flow from investment activities)
-39.02%22.5M
-40.04%29.2M
-7.61%26.7M
15.32%194.31M
64.89%79.81M
-18.36%36.9M
75.81%48.7M
-38.77%28.9M
-0.82%168.5M
-13.10%48.4M
Interest received (cash flow from investment activities)
-28.71%57.6M
-35.60%53.9M
-39.95%53.2M
17.39%337.62M
-25.87%84.52M
13.80%80.8M
56.74%83.7M
80.08%88.6M
144.60%287.6M
80.73%114M
Net changes in other investments
----
----
----
119.01%254.93M
----
----
----
----
237.52%116.4M
----
Investing cash flow
-26.58%193.9M
8.87%-998.8M
37.85%-268.3M
36.15%-1.19B
23.99%72.02M
144.68%264.1M
-272.92%-1.1B
58.46%-431.7M
3.95%-1.87B
110.84%58.09M
Financing cash flow
Net issuance payments of debt
-107.75%-17.4M
-2,472.03%-1.6B
1,629.45%1.43B
-33.74%-1.54B
-335.40%-1.78B
467.59%224.6M
91.60%-62.2M
35.69%82.5M
-587.30%-1.15B
74.87%-409.74M
Increase or decrease of lease financing
-17.66%-39.3M
-56.58%-47.6M
7.52%-28.3M
-11.66%-108.68M
-20.70%-14.28M
-133.57%-33.4M
39.56%-30.4M
-46.41%-30.6M
20.80%-97.33M
53.41%-11.83M
Cash dividends paid
0.00%-357.1M
0.00%-357.1M
0.00%-535.6M
-0.00%-1.61B
-14.31%-357.15M
20.00%-357.1M
-14.27%-357.1M
0.00%-535.6M
-9.09%-1.61B
-0.00%-312.45M
Cash dividends for minorities
--100K
----
----
--0
--0
--0
--0
--0
---8.04M
---40K
Interest paid (cash flow from financing activities)
-21.05%-154.7M
14.65%-196.9M
7.38%-129.3M
-2.45%-726.86M
-1.36%-228.76M
6.24%-127.8M
-5.83%-230.7M
-7.80%-139.6M
-30.28%-709.49M
-0.68%-225.69M
Net other fund-raising expenses
302.70%97.7M
-7.33%-87.9M
812.20%58.4M
47.10%-183.98M
69.75%-45.68M
-386.87%-48.2M
27.39%-81.9M
88.93%-8.2M
-229.88%-347.8M
-101.01%-151M
Financing cash flow
-37.67%-470.7M
-201.72%-2.3B
225.42%792M
-6.25%-4.17B
-118.76%-2.43B
48.82%-341.9M
46.86%-762.3M
10.72%-631.5M
-92.16%-3.92B
51.02%-1.11B
Net cash flow
Beginning cash position
-12.52%4.67B
12.02%6.57B
-18.87%5.31B
2.17%6.55B
-12.49%5.54B
-18.48%5.34B
5.44%5.87B
2.17%6.55B
-8.41%6.41B
-23.90%6.33B
Current changes in cash
15.71%1.11B
-235.00%-1.7B
252.14%1.3B
-1,095.98%-1.08B
-307.72%-677.93M
537.96%956.5M
-178.99%-506.5M
-1.54%-852.4M
90.40%-90.33M
121.01%326.37M
Effect of exchange rate changes
93.73%-47.5M
-1,031.46%-201.4M
-120.08%-34.9M
-167.48%-154.87M
495.22%446.63M
-22,854.55%-757.5M
-105.10%-17.8M
6,093.10%173.8M
-34.96%229.49M
68.72%-113.01M
End cash Position
3.46%5.73B
-12.52%4.67B
12.02%6.57B
-18.87%5.31B
-18.87%5.31B
-12.49%5.54B
-18.48%5.34B
5.44%5.87B
2.17%6.55B
2.17%6.55B
Free cash flow
17.98%993.6M
49.94%786.3M
560.42%607.3M
-22.34%2.46B
40.09%1.23B
62.02%842.2M
-75.30%524.4M
62.02%-131.9M
323.87%3.17B
1.69%877.5M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 35.88%1.43B19.10%1.64B233.84%791.2M-23.93%4.38B21.85%1.71B0.54%1.06B-42.32%1.37B-74.23%237M85.76%5.76B10.52%1.41B
Net profit before non-cash adjustment 64.91%596M-17.68%484.3M-4.63%735.4M-38.70%1.28B-166.02%-437.28M-22.21%361.4M73.44%588.3M22.86%771.1M11.71%2.09B1.85%662.32M
Total adjustment of non-cash items -18.94%457.6M13.74%660.7M10.27%628.1M12.19%2.92B81.97%1.2B-10.04%564.5M-13.40%580.9M-11.28%569.6M-18.77%2.6B-34.96%661.68M
-Depreciation and amortization -10.55%481.4M-8.51%514.7M-11.68%493.2M0.16%2.16B-14.05%501.11M4.44%538.2M5.12%562.6M6.71%558.4M4.69%2.16B8.97%583.05M
-Reversal of impairment losses recognized in profit and loss 148.39%46.2M226.48%115.9M169.37%29.9M315.63%1.07B603.63%1.01B-7.00%18.6M303.41%35.5M-87.09%11.1M-56.23%257.84M-51.49%143.04M
-Assets reserve and write-off -------------1,790.38%-239.19M------------------14.15M----
-Share of associates -232.26%-20.6M67.58%-7.1M-11.22%-10.9M16.05%-97.1M-47.74%-59.2M-342.86%-6.2M-1,052.63%-21.9M86.45%-9.8M-561.74%-115.67M-557.90%-40.07M
-Disposal profit -3,130.23%-138.9M114.79%5.4M39.46%-49.7M-1,130.13%-174.52M-7,732.32%-51.62M-116.86%-4.3M-6,183.33%-36.5M-865.88%-82.1M176.66%16.94M-107.75%-659K
-Net exchange gains and losses 140.00%12.8M-772.09%-28.9M125.00%2.7M-713.58%-15.4M36.91%11.1M-57.64%-32M-73.29%4.3M120.69%1.2M78.63%-1.89M-24.52%8.11M
-Other non-cash items 52.79%76.7M64.50%60.7M79.41%162.9M-22.08%213.31M177.08%35.41M-43.21%50.2M-67.05%36.9M-23.89%90.8M-51.10%273.77M-128.82%-45.93M
Changes in working capital 193.52%380.7M140.44%490.5M48.15%-572.3M-83.35%176.59M1,052.02%946.59M407.35%129.7M-85.12%204M-215.34%-1.1B153.61%1.06B120.79%82.17M
-Change in receivables 164.74%379.9M516.49%400.1M47.88%-216M218.69%505.16M1,424.59%711.16M154.15%143.5M-90.01%64.9M-140.65%-414.4M105.63%158.51M95.88%-53.69M
-Change in inventory 24.53%6.6M-235.71%-7.6M76.74%22.8M-281.48%-16.14M-697.86%-39.94M630.00%5.3M609.09%5.6M-19.38%12.9M-69.23%8.89M-117.69%-5.01M
-Change in payables 69.63%-5.8M-32.85%78.3M47.56%-359.4M-134.97%-312.43M303.40%275.38M-107.89%-19.1M-84.48%116.6M-307.67%-685.3M-2.85%893.36M-92.51%68.26M
-Changes in other current assets ---------16.57%-19.7M---------11.48%-20.4M-24.13%-35.5M34.24%-16.9M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -138.03%-50.7M-56.54%-33.5M30.92%-18.1M-70.18%-102.33M-23.22%-33.43M-131.52%-21.3M-89.38%-21.4M-109.60%-26.2M-6.01%-60.13M-20.47%-27.13M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 33.77%1.38B18.51%1.6B266.75%773.1M-24.92%4.28B21.82%1.68B-0.61%1.03B-42.95%1.35B-76.76%210.8M87.25%5.7B10.34%1.38B
Investing cash flow
Net PPE purchase and sale 96.22%-7.3M1.38%-815.7M-9.08%-165.8M23.31%-1.77B-46.75%-596.84M62.86%-193M-238.14%-827.1M86.62%-152M-15.27%-2.31B0.63%-406.72M
Net business purchase and sale -49.90%-76.3M49.36%-39.6M-309.93%-111.5M-301.00%-171.94M63.52%-15.64M---50.9M---78.2M---27.2M84.85%-42.88M---42.88M
Net investment product transactions -45.02%214.6M32.59%-217.8M80.84%-70.9M51.19%-37.55M9.98%265.25M307.94%390.3M-147.78%-323.1M---370M-499.94%-76.92M6,923.18%241.18M
Advance cash and loans provided to other parties ---17.2M----------0--0--0-----------12.3M----
Dividends received (cash flow from investment activities) -39.02%22.5M-40.04%29.2M-7.61%26.7M15.32%194.31M64.89%79.81M-18.36%36.9M75.81%48.7M-38.77%28.9M-0.82%168.5M-13.10%48.4M
Interest received (cash flow from investment activities) -28.71%57.6M-35.60%53.9M-39.95%53.2M17.39%337.62M-25.87%84.52M13.80%80.8M56.74%83.7M80.08%88.6M144.60%287.6M80.73%114M
Net changes in other investments ------------119.01%254.93M----------------237.52%116.4M----
Investing cash flow -26.58%193.9M8.87%-998.8M37.85%-268.3M36.15%-1.19B23.99%72.02M144.68%264.1M-272.92%-1.1B58.46%-431.7M3.95%-1.87B110.84%58.09M
Financing cash flow
Net issuance payments of debt -107.75%-17.4M-2,472.03%-1.6B1,629.45%1.43B-33.74%-1.54B-335.40%-1.78B467.59%224.6M91.60%-62.2M35.69%82.5M-587.30%-1.15B74.87%-409.74M
Increase or decrease of lease financing -17.66%-39.3M-56.58%-47.6M7.52%-28.3M-11.66%-108.68M-20.70%-14.28M-133.57%-33.4M39.56%-30.4M-46.41%-30.6M20.80%-97.33M53.41%-11.83M
Cash dividends paid 0.00%-357.1M0.00%-357.1M0.00%-535.6M-0.00%-1.61B-14.31%-357.15M20.00%-357.1M-14.27%-357.1M0.00%-535.6M-9.09%-1.61B-0.00%-312.45M
Cash dividends for minorities --100K----------0--0--0--0--0---8.04M---40K
Interest paid (cash flow from financing activities) -21.05%-154.7M14.65%-196.9M7.38%-129.3M-2.45%-726.86M-1.36%-228.76M6.24%-127.8M-5.83%-230.7M-7.80%-139.6M-30.28%-709.49M-0.68%-225.69M
Net other fund-raising expenses 302.70%97.7M-7.33%-87.9M812.20%58.4M47.10%-183.98M69.75%-45.68M-386.87%-48.2M27.39%-81.9M88.93%-8.2M-229.88%-347.8M-101.01%-151M
Financing cash flow -37.67%-470.7M-201.72%-2.3B225.42%792M-6.25%-4.17B-118.76%-2.43B48.82%-341.9M46.86%-762.3M10.72%-631.5M-92.16%-3.92B51.02%-1.11B
Net cash flow
Beginning cash position -12.52%4.67B12.02%6.57B-18.87%5.31B2.17%6.55B-12.49%5.54B-18.48%5.34B5.44%5.87B2.17%6.55B-8.41%6.41B-23.90%6.33B
Current changes in cash 15.71%1.11B-235.00%-1.7B252.14%1.3B-1,095.98%-1.08B-307.72%-677.93M537.96%956.5M-178.99%-506.5M-1.54%-852.4M90.40%-90.33M121.01%326.37M
Effect of exchange rate changes 93.73%-47.5M-1,031.46%-201.4M-120.08%-34.9M-167.48%-154.87M495.22%446.63M-22,854.55%-757.5M-105.10%-17.8M6,093.10%173.8M-34.96%229.49M68.72%-113.01M
End cash Position 3.46%5.73B-12.52%4.67B12.02%6.57B-18.87%5.31B-18.87%5.31B-12.49%5.54B-18.48%5.34B5.44%5.87B2.17%6.55B2.17%6.55B
Free cash flow 17.98%993.6M49.94%786.3M560.42%607.3M-22.34%2.46B40.09%1.23B62.02%842.2M-75.30%524.4M62.02%-131.9M323.87%3.17B1.69%877.5M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More