JP Stock MarketDetailed Quotes

3826 SYSTEM INTEGRATOR

Watchlist

363
-2-0.55%

20min DelayNot Open May 15 15:00 JST

3.96BMarket Cap14.17P/E (Static)

SYSTEM INTEGRATOR Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

(Q2)Aug 31, 2022

(FY)Feb 28, 2022

(Q4)Feb 28, 2022

(Q3)Nov 30, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

17.37%2.34B

15.38%2.2B

--2.24B

20.41%1.96B

25.15%1.99B

16.70%1.91B

10.70%1.63B

8.17%1.59B

-Cash and cash equivalents

17.37%2.34B

15.38%2.2B

--2.24B

20.41%1.96B

25.15%1.99B

16.70%1.91B

10.70%1.63B

8.17%1.59B

Receivables

22.09%877.06M

23.00%977.78M

--777.01M

13.44%980.32M

-24.51%718.39M

-3.99%794.92M

40.77%864.14M

102.50%951.65M

-Accounts receivable

-11.22%355.25M

23.27%479.48M

--401.88M

-34.86%562.88M

-57.95%400.15M

-53.02%388.95M

40.77%864.14M

102.50%951.65M

-Gross accounts receivable

-11.22%355.25M

23.27%479.48M

--401.88M

-34.86%562.88M

-57.95%400.15M

-53.02%388.95M

40.77%864.14M

102.50%951.65M

-Other receivables

63.97%521.8M

22.75%498.31M

--375.13M

--417.44M

--318.24M

--405.97M

----

Inventory

114.86%28.88M

-21.17%24.53M

--25.06M

-93.80%10.52M

-93.33%13.44M

-82.21%31.11M

-48.46%169.58M

-27.95%201.6M

Prepaid assets

----

-4.06%130.45M

----

7.23%135.98M

----

Other current assets

38.12%164.11M

24.29%184.79M

--239.82M

735.83%7.26M

-7.31%118.81M

4.97%148.67M

-36.04%868K

-0.39%128.18M

Total current assets

19.89%3.41B

17.55%3.39B

--3.29B

10.38%3.09B

-1.05%2.84B

3.71%2.88B

10.11%2.8B

22.25%2.87B

Non current assets

Net PPE

-7.58%66.71M

-9.07%69.24M

--70.93M

-3.30%68.01M

45.31%72.18M

42.54%76.15M

19.85%70.32M

-8.54%49.67M

-Gross PP&E

----

7.31%199.61M

----

16.94%186.02M

----

-Accumulated depreciation

----

-13.75%-131.6M

----

-15.25%-115.69M

----

Total investment

-7.18%279.59M

-1.70%244.04M

--209.57M

68.41%122.96M

15.16%301.22M

-8.93%248.27M

-33.79%73.01M

-17.15%261.56M

-Long-term equity investment

----

--24.74M

----

--0

----

-Financial asset investment

----

34.53%98.22M

----

-33.79%73.01M

----

-Including:Available-for-sale securities

----

34.53%98.22M

----

-33.79%73.01M

----

Goodwill and other intangible assets

-21.78%288.42M

-23.35%302.94M

--315.83M

-31.36%319.03M

-24.16%368.75M

-18.34%395.24M

-18.39%464.8M

-10.46%486.21M

-Other intangible assets

-21.78%288.42M

-23.35%302.94M

--315.83M

-31.36%319.03M

-24.16%368.75M

-18.34%395.24M

-18.39%464.8M

-10.46%486.21M

Deferred tax assets-non current

----

2.30%54.29M

----

-50.73%53.07M

----

Other non current assets

----

4.65%123.03M

----

9.31%117.57M

----

Total non current assets

-14.47%634.72M

-14.37%616.21M

--596.33M

-11.74%687.32M

-6.93%742.15M

-11.16%719.66M

-18.35%778.77M

-12.66%797.45M

Total assets

12.78%4.04B

11.17%4B

--3.88B

5.57%3.78B

-2.33%3.59B

0.35%3.6B

2.35%3.58B

12.49%3.67B

Liabilities

Current liabilities

Payables

73.60%266.47M

60.66%296.7M

--149.19M

28.09%372.55M

-21.74%153.49M

-33.23%184.68M

-16.87%290.85M

61.96%196.13M

-accounts payable

72.60%171.27M

55.59%188.5M

--149.19M

20.13%180.45M

-49.41%99.23M

-46.82%121.15M

-5.65%150.21M

61.96%196.13M

-Total tax payable

75.43%95.2M

70.31%108.21M

----

47.77%163.47M

--54.26M

30.22%63.54M

-12.62%110.63M

----

-Other payable

----

-4.61%28.63M

----

-53.14%30.01M

----

Current provisions

--1.28M

-91.33%1.43M

--45K

----

84.13%16.52M

----

-83.54%33.66M

Pension and other retirement benefit plans

18.01%85.22M

7.45%157.45M

--83.66M

-0.69%145.47M

-12.12%72.21M

3.06%146.53M

3.95%146.48M

17.10%82.17M

Accrued and deferred income

7.65%374.9M

5.89%465.18M

--461.73M

-3.05%382.34M

0.60%348.26M

12.36%439.31M

26.28%394.35M

10.38%346.18M

Other current liabilities

6.21%329.15M

-6.47%154.42M

--367.12M

-63.88%10.47M

-9.30%309.92M

-20.26%165.1M

31.13%28.98M

39.11%341.69M

Current liabilities

19.59%1.06B

12.92%1.08B

--1.06B

5.83%910.83M

-11.60%883.88M

-7.18%952.15M

-19.34%860.65M

4.69%999.84M

Non current liabilities

Long term pension and other post-retirement benefit plans

----

--0

26.32%10.31M

33.38%8.3M

--5.44M

--8.16M

Other non current liabilities

----

0.00%1K

100.00%2K

----

--1K

Total non current liabilities

--0

-100.01%-1K

--0

-99.98%1K

26.33%10.31M

33.35%8.3M

544,000.00%5.44M

816,000.00%8.16M

Total liabilities

18.21%1.06B

11.95%1.08B

--1.06B

5.16%910.83M

-11.29%894.19M

-6.93%960.44M

-18.83%866.1M

5.54%1.01B

Shareholders'equity

Share capital

0.00%367.71M

--367.71M

0.00%367.71M

-common stock

0.00%367.71M

--367.71M

0.00%367.71M

Additional paid-in capital

0.00%357.71M

--357.71M

0.00%357.71M

0.20%357.71M

0.00%357.71M

Retained earnings

16.70%2.35B

16.16%2.29B

--2.18B

9.40%2.15B

4.75%2.02B

9.36%1.97B

18.20%1.96B

24.51%1.92B

Less: Treasury stock

0.00%90.57M

--90.57M

111.52%90.57M

-13.66%42.82M

Other reserves

--0

26.03%87.24M

-27.14%41.26M

-54.40%31.59M

-27.24%69.22M

-35.32%56.64M

Total stockholders'equity

10.98%2.99B

10.88%2.93B

--2.82B

5.70%2.87B

1.07%2.69B

3.29%2.64B

11.64%2.71B

15.36%2.66B

Total equity

10.98%2.99B

10.88%2.93B

--2.82B

5.70%2.87B

1.07%2.69B

3.29%2.64B

11.64%2.71B

15.36%2.66B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022	(Q2)Aug 31, 2022	(FY)Feb 28, 2022	(Q4)Feb 28, 2022	(Q3)Nov 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	17.37%2.34B	15.38%2.2B	--2.24B	20.41%1.96B	20.41%1.96B	25.15%1.99B	16.70%1.91B	10.70%1.63B	10.70%1.63B	8.17%1.59B
-Cash and cash equivalents	17.37%2.34B	15.38%2.2B	--2.24B	20.41%1.96B	20.41%1.96B	25.15%1.99B	16.70%1.91B	10.70%1.63B	10.70%1.63B	8.17%1.59B
Receivables	22.09%877.06M	23.00%977.78M	--777.01M	13.44%980.32M	13.44%980.32M	-24.51%718.39M	-3.99%794.92M	40.77%864.14M	40.77%864.14M	102.50%951.65M
-Accounts receivable	-11.22%355.25M	23.27%479.48M	--401.88M	-34.86%562.88M	-34.86%562.88M	-57.95%400.15M	-53.02%388.95M	40.77%864.14M	40.77%864.14M	102.50%951.65M
-Gross accounts receivable	-11.22%355.25M	23.27%479.48M	--401.88M	-34.86%562.88M	-34.86%562.88M	-57.95%400.15M	-53.02%388.95M	40.77%864.14M	40.77%864.14M	102.50%951.65M
-Other receivables	63.97%521.8M	22.75%498.31M	--375.13M	--417.44M	--417.44M	--318.24M	--405.97M	----	----	----
Inventory	114.86%28.88M	-21.17%24.53M	--25.06M	-93.80%10.52M	-93.80%10.52M	-93.33%13.44M	-82.21%31.11M	-48.46%169.58M	-48.46%169.58M	-27.95%201.6M
Prepaid assets	----	----	----	-4.06%130.45M	-4.06%130.45M	----	----	7.23%135.98M	7.23%135.98M	----
Other current assets	38.12%164.11M	24.29%184.79M	--239.82M	735.83%7.26M	735.83%7.26M	-7.31%118.81M	4.97%148.67M	-36.04%868K	-36.04%868K	-0.39%128.18M
Total current assets	19.89%3.41B	17.55%3.39B	--3.29B	10.38%3.09B	10.38%3.09B	-1.05%2.84B	3.71%2.88B	10.11%2.8B	10.11%2.8B	22.25%2.87B
Non current assets
Net PPE	-7.58%66.71M	-9.07%69.24M	--70.93M	-3.30%68.01M	-3.30%68.01M	45.31%72.18M	42.54%76.15M	19.85%70.32M	19.85%70.32M	-8.54%49.67M
-Gross PP&E	----	----	----	7.31%199.61M	7.31%199.61M	----	----	16.94%186.02M	16.94%186.02M	----
-Accumulated depreciation	----	----	----	-13.75%-131.6M	-13.75%-131.6M	----	----	-15.25%-115.69M	-15.25%-115.69M	----
Total investment	-7.18%279.59M	-1.70%244.04M	--209.57M	68.41%122.96M	68.41%122.96M	15.16%301.22M	-8.93%248.27M	-33.79%73.01M	-33.79%73.01M	-17.15%261.56M
-Long-term equity investment	----	----	----	--24.74M	--24.74M	----	----	--0	--0	----
-Financial asset investment	----	----	----	34.53%98.22M	34.53%98.22M	----	----	-33.79%73.01M	-33.79%73.01M	----
-Including:Available-for-sale securities	----	----	----	34.53%98.22M	34.53%98.22M	----	----	-33.79%73.01M	-33.79%73.01M	----
Goodwill and other intangible assets	-21.78%288.42M	-23.35%302.94M	--315.83M	-31.36%319.03M	-31.36%319.03M	-24.16%368.75M	-18.34%395.24M	-18.39%464.8M	-18.39%464.8M	-10.46%486.21M
-Other intangible assets	-21.78%288.42M	-23.35%302.94M	--315.83M	-31.36%319.03M	-31.36%319.03M	-24.16%368.75M	-18.34%395.24M	-18.39%464.8M	-18.39%464.8M	-10.46%486.21M
Deferred tax assets-non current	----	----	----	2.30%54.29M	2.30%54.29M	----	----	-50.73%53.07M	-50.73%53.07M	----
Other non current assets	----	----	----	4.65%123.03M	4.65%123.03M	----	----	9.31%117.57M	9.31%117.57M	----
Total non current assets	-14.47%634.72M	-14.37%616.21M	--596.33M	-11.74%687.32M	-11.74%687.32M	-6.93%742.15M	-11.16%719.66M	-18.35%778.77M	-18.35%778.77M	-12.66%797.45M
Total assets	12.78%4.04B	11.17%4B	--3.88B	5.57%3.78B	5.57%3.78B	-2.33%3.59B	0.35%3.6B	2.35%3.58B	2.35%3.58B	12.49%3.67B
Liabilities
Current liabilities
Payables	73.60%266.47M	60.66%296.7M	--149.19M	28.09%372.55M	28.09%372.55M	-21.74%153.49M	-33.23%184.68M	-16.87%290.85M	-16.87%290.85M	61.96%196.13M
-accounts payable	72.60%171.27M	55.59%188.5M	--149.19M	20.13%180.45M	20.13%180.45M	-49.41%99.23M	-46.82%121.15M	-5.65%150.21M	-5.65%150.21M	61.96%196.13M
-Total tax payable	75.43%95.2M	70.31%108.21M	----	47.77%163.47M	47.77%163.47M	--54.26M	30.22%63.54M	-12.62%110.63M	-12.62%110.63M	----
-Other payable	----	----	----	-4.61%28.63M	-4.61%28.63M	----	----	-53.14%30.01M	-53.14%30.01M	----
Current provisions	--1.28M	-91.33%1.43M	--45K	----	----	----	84.13%16.52M	----	----	-83.54%33.66M
Pension and other retirement benefit plans	18.01%85.22M	7.45%157.45M	--83.66M	-0.69%145.47M	-0.69%145.47M	-12.12%72.21M	3.06%146.53M	3.95%146.48M	3.95%146.48M	17.10%82.17M
Accrued and deferred income	7.65%374.9M	5.89%465.18M	--461.73M	-3.05%382.34M	-3.05%382.34M	0.60%348.26M	12.36%439.31M	26.28%394.35M	26.28%394.35M	10.38%346.18M
Other current liabilities	6.21%329.15M	-6.47%154.42M	--367.12M	-63.88%10.47M	-63.88%10.47M	-9.30%309.92M	-20.26%165.1M	31.13%28.98M	31.13%28.98M	39.11%341.69M
Current liabilities	19.59%1.06B	12.92%1.08B	--1.06B	5.83%910.83M	5.83%910.83M	-11.60%883.88M	-7.18%952.15M	-19.34%860.65M	-19.34%860.65M	4.69%999.84M
Non current liabilities
Long term pension and other post-retirement benefit plans	----	----	----	--0	--0	26.32%10.31M	33.38%8.3M	--5.44M	--5.44M	--8.16M
Other non current liabilities	----	----	----	0.00%1K	0.00%1K	100.00%2K	----	--1K	--1K	--1K
Total non current liabilities	--0	-100.01%-1K	--0	-99.98%1K	-99.98%1K	26.33%10.31M	33.35%8.3M	544,000.00%5.44M	544,000.00%5.44M	816,000.00%8.16M
Total liabilities	18.21%1.06B	11.95%1.08B	--1.06B	5.16%910.83M	5.16%910.83M	-11.29%894.19M	-6.93%960.44M	-18.83%866.1M	-18.83%866.1M	5.54%1.01B
Shareholders'equity
Share capital	0.00%367.71M	0.00%367.71M	--367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M
-common stock	0.00%367.71M	0.00%367.71M	--367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M
Additional paid-in capital	0.00%357.71M	0.00%357.71M	--357.71M	0.00%357.71M	0.00%357.71M	0.00%357.71M	0.20%357.71M	0.00%357.71M	0.00%357.71M	0.00%357.71M
Retained earnings	16.70%2.35B	16.16%2.29B	--2.18B	9.40%2.15B	9.40%2.15B	4.75%2.02B	9.36%1.97B	18.20%1.96B	18.20%1.96B	24.51%1.92B
Less: Treasury stock	0.00%90.57M	0.00%90.57M	--90.57M	111.52%90.57M	111.52%90.57M	111.52%90.57M	111.52%90.57M	-13.66%42.82M	-13.66%42.82M	-13.66%42.82M
Other reserves	--0	--0	--0	26.03%87.24M	26.03%87.24M	-27.14%41.26M	-54.40%31.59M	-27.24%69.22M	-27.24%69.22M	-35.32%56.64M
Total stockholders'equity	10.98%2.99B	10.88%2.93B	--2.82B	5.70%2.87B	5.70%2.87B	1.07%2.69B	3.29%2.64B	11.64%2.71B	11.64%2.71B	15.36%2.66B
Total equity	10.98%2.99B	10.88%2.93B	--2.82B	5.70%2.87B	5.70%2.87B	1.07%2.69B	3.29%2.64B	11.64%2.71B	11.64%2.71B	15.36%2.66B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall