Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -5.88%3.51B | 10.60%4.31B | 14.63%3.27B | 14.63%3.27B | 19.84%3.73B | 1.10%3.9B | 1.57%2.86B | 1.57%2.86B | -7.79%2.34B | -6.21%3.11B |
| -Cash and cash equivalents | -5.88%3.51B | 10.60%4.31B | 14.63%3.27B | 14.63%3.27B | 19.84%3.73B | 1.10%3.9B | 1.57%2.86B | 1.57%2.86B | -7.79%2.34B | -3.29%3.11B |
| Receivables | -2.89%1.04B | -9.86%597.17M | 0.62%2.45B | 0.62%2.45B | 4.42%1.07B | 7.48%662.48M | 8.09%2.44B | 8.09%2.44B | 1.38%1.58B | 6.53%1.02B |
| -Accounts receivable | -2.89%1.04B | -9.86%597.17M | -0.08%2.43B | -0.08%2.43B | 4.42%1.07B | 7.48%662.48M | 10.83%2.43B | 10.83%2.43B | 1.38%1.58B | 6.53%1.02B |
| -Gross accounts receivable | -2.89%1.04B | -9.86%597.17M | -0.08%2.43B | -0.08%2.43B | 4.42%1.07B | 7.48%662.48M | 10.83%2.43B | 10.83%2.43B | 1.38%1.58B | 6.53%1.02B |
| -Other receivables | ---- | ---- | 492.92%20.52M | 492.92%20.52M | ---- | ---- | -94.13%3.46M | -94.13%3.46M | ---- | ---- |
| Inventory | -19.06%463K | -35.68%155K | -93.48%1.94M | -93.48%1.94M | -98.47%572K | -99.37%241K | -38.03%29.75M | -38.03%29.75M | -18.07%37.08M | -22.68%37.34M |
| Prepaid assets | ---- | ---- | 9.88%79.24M | 9.88%79.24M | ---- | ---- | 0.11%72.12M | 0.11%72.12M | ---- | ---- |
| Other current assets | -11.06%220.97M | -14.56%175.37M | -29.11%35.32M | -29.11%35.32M | 25.69%248.45M | 26.82%205.26M | 14.08%49.83M | 14.08%49.83M | -13.47%175.15M | -15.11%197.68M |
| Total current assets | -5.50%4.76B | 6.67%5.08B | 7.31%5.84B | 7.31%5.84B | 15.49%5.04B | 2.01%4.76B | 4.10%5.44B | 4.10%5.44B | -4.87%4.14B | -4.16%4.37B |
| Non current assets | ||||||||||
| Net PPE | -9.47%207.84M | -23.54%183.53M | -26.38%194.95M | -26.38%194.95M | -21.71%229.6M | -22.69%240.02M | -21.65%264.81M | -21.65%264.81M | -25.95%274.63M | -27.56%293.27M |
| -Gross PP&E | -9.47%207.84M | -23.54%183.53M | -26.38%194.95M | -26.38%194.95M | -21.71%229.59M | -22.69%240.02M | -21.65%264.81M | -21.65%264.81M | -25.95%274.63M | -27.56%293.27M |
| Prepaid assets-non current | -0.76%168.69M | -1.00%168.67M | 17.20%207.92M | 17.20%207.92M | -0.97%169.99M | -0.97%170.38M | -6.89%177.41M | -6.89%177.41M | -0.87%171.26M | -0.92%171.65M |
| Total investment | 18.34%1.29B | 1.74%1.16B | 11.20%1.18B | 11.20%1.18B | 7.65%1.09B | 13.25%1.14B | 8.77%1.06B | 8.77%1.06B | 8.65%1.1B | -1.24%1.01B |
| -Financial asset investment | 18.34%1.29B | 1.74%1.16B | 11.20%1.18B | 11.20%1.18B | 7.65%1.09B | 13.25%1.14B | 8.77%1.06B | 8.77%1.06B | 8.65%1.1B | -1.24%1.01B |
| -Including:Available-for-sale securities | 18.34%1.29B | 1.74%1.16B | 11.20%1.18B | 11.20%1.18B | 7.65%1.09B | 13.25%1.14B | 8.77%1.06B | 8.77%1.06B | 8.65%1.1B | -1.24%1.01B |
| Goodwill and other intangible assets | -3.18%1.32B | 4.32%1.41B | 6.74%1.47B | 6.74%1.47B | -11.93%1.36B | -9.38%1.35B | -6.52%1.37B | -6.52%1.37B | 15.46%1.59B | 22.54%1.54B |
| -Goodwill | 312.66%287.58M | 310.75%296.02M | 308.96%304.46M | 308.96%304.46M | -12.01%69.69M | -11.66%72.07M | -11.33%74.45M | -11.33%74.45M | -11.02%76.83M | -49.58%79.2M |
| -Other intangible assets | -20.24%1.03B | -12.99%1.11B | -10.60%1.16B | -10.60%1.16B | -11.93%1.29B | -9.24%1.28B | -6.23%1.3B | -6.23%1.3B | 17.23%1.52B | 32.80%1.47B |
| Deferred tax assets-non current | -10.70%313.5M | 8.28%307.44M | -4.23%253.29M | -4.23%253.29M | 18.32%351.08M | 9.52%283.92M | 14.43%264.49M | 14.43%264.49M | -30.10%268.71M | -27.08%296.73M |
| Other non current assets | 12.01%158.78M | 35.93%142.9M | 0.48%108.22M | 0.48%108.22M | 22.48%141.76M | -10.71%105.13M | 4.83%107.7M | 4.83%107.7M | -9.18%115.49M | -9.74%115.74M |
| Total non current assets | 3.37%3.45B | 2.47%3.37B | 4.97%3.41B | 4.97%3.41B | -2.68%3.34B | -1.97%3.29B | -1.75%3.25B | -1.75%3.25B | 2.20%3.52B | 1.05%3.43B |
| Total assets | -1.97%8.22B | 4.95%8.45B | 6.43%9.25B | 6.43%9.25B | 7.49%8.38B | 0.35%8.05B | 1.83%8.69B | 1.83%8.69B | -1.74%7.66B | -1.94%7.8B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -28.82%351.12M | 5.18%380.25M | 13.05%419.1M | 13.05%419.1M | 30.99%493.25M | -3.73%361.52M | -1.73%370.74M | -1.73%370.74M | -2.09%374.58M | -3.54%376.55M |
| -Current debt and capital lease obligation | -28.82%351.12M | 5.18%380.25M | 13.05%419.1M | 13.05%419.1M | 30.99%493.25M | -3.73%361.52M | -1.73%370.74M | -1.73%370.74M | -2.09%374.58M | -3.54%376.55M |
| -Including:Current debt | -27.58%321.42M | 13.96%351.36M | 22.01%381.37M | 22.01%381.37M | 39.93%443.83M | -2.54%308.33M | -1.19%312.58M | -1.19%312.58M | -0.86%315.02M | -0.24%317.18M |
| -Including:Current capital Lease obligation | -39.91%29.7M | -45.70%28.88M | -35.12%37.73M | -35.12%37.73M | -16.76%49.42M | -10.12%53.19M | -4.53%58.16M | -4.53%58.16M | -8.11%59.57M | -18.01%59.37M |
| Payables | -7.21%206.35M | -27.29%170.43M | 2.31%803.46M | 2.31%803.46M | 2.51%222.38M | 43.99%234.39M | 16.69%785.33M | 16.69%785.33M | -7.83%226.21M | 6.61%216.94M |
| -accounts payable | -0.82%156.81M | -37.12%111.21M | -0.27%256.94M | -0.27%256.94M | 19.86%158.11M | 69.51%176.84M | 9.67%257.64M | 9.67%257.64M | -7.95%155.59M | 2.95%131.91M |
| -Total tax payable | -2.96%17.17M | 16.75%10.43M | 5.55%467.07M | 5.55%467.07M | -0.76%17.69M | -3.07%8.93M | 39.18%442.49M | 39.18%442.49M | -72.71%7.38M | -43.89%17.83M |
| -Other payable | -30.49%32.38M | 0.36%48.79M | -6.74%79.45M | -6.74%79.45M | -30.69%46.58M | -1.27%48.61M | -29.10%85.19M | -29.10%85.19M | 28.09%63.25M | 54.21%67.21M |
| Pension and other retirement benefit plans | 3.16%146.18M | 1.76%213.09M | -0.46%139.6M | -0.46%139.6M | 2.15%141.7M | 4.85%209.41M | 9.72%140.25M | 9.72%140.25M | 8.53%78M | -2.29%138.72M |
| Accrued and deferred income | -7.30%117.73M | -15.64%159.31M | 6.22%400.63M | 6.22%400.63M | -2.40%127M | 17.35%188.84M | 63.35%377.16M | 63.35%377.16M | -3.18%120.69M | 14.68%130.11M |
| Other current liabilities | 18.42%329.67M | 22.09%353.25M | -19.32%24.69M | -19.32%24.69M | 28.25%278.38M | 30.70%289.33M | 24.31%30.6M | 24.31%30.6M | -10.12%211.58M | 23.78%217.05M |
| Current liabilities | -8.84%1.15B | -0.56%1.28B | 4.89%1.79B | 4.89%1.79B | 16.98%1.26B | 14.56%1.28B | 18.87%1.7B | 18.87%1.7B | -4.61%1.01B | 5.34%1.08B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -32.57%601.02M | 52.32%643.28M | 42.94%725.03M | 42.94%725.03M | 29.28%891.36M | -46.12%422.31M | -42.23%507.22M | -42.23%507.22M | -38.54%597.44M | -35.32%689.49M |
| -Long term debt and capital lease obligation | -32.57%601.02M | 52.32%643.28M | 42.94%725.03M | 42.94%725.03M | 29.28%891.36M | -46.12%422.31M | -42.23%507.22M | -42.23%507.22M | -38.54%597.44M | -35.32%689.49M |
| -Including:Long term debt | -35.87%553.7M | 62.60%634.05M | 53.65%714.41M | 53.65%714.41M | 39.51%863.36M | -44.16%389.94M | -40.20%464.95M | -40.20%464.95M | -36.77%541.76M | -33.89%618.85M |
| -Including:Long term capital lease obligation | 68.98%47.32M | -71.48%9.23M | -74.86%10.63M | -74.86%10.63M | -60.36%28.01M | -62.17%32.37M | -57.91%42.27M | -57.91%42.27M | -51.69%55.68M | -45.67%70.64M |
| Long term pension and other post-retirement benefit plans | 3.35%424.91M | 7.96%432.56M | 2.08%436.65M | 2.08%436.65M | -8.40%411.13M | -7.69%400.68M | -0.32%427.74M | -0.32%427.74M | -2.07%460.91M | -0.37%448.85M |
| Non current deferred liabilities | ---- | ---- | --0 | --0 | ---- | --0 | --205K | --205K | ---- | ---- |
| Other non current liabilities | -50.00%1K | 0.00%3K | -33.33%2K | -33.33%2K | 0.00%2K | 200.00%3K | 50.00%3K | 50.00%3K | -33.33%2K | 100.00%2K |
| Total non current liabilities | -21.23%1.03B | 30.72%1.08B | 24.22%1.16B | 24.22%1.16B | 14.42%1.3B | -32.43%822.99M | -28.45%935.16M | -28.45%935.16M | -26.64%1.06B | -24.94%1.14B |
| Total liabilities | -15.13%2.18B | 11.66%2.35B | 11.74%2.95B | 11.74%2.95B | 15.67%2.57B | -9.91%2.11B | -3.70%2.64B | -3.70%2.64B | -17.31%2.07B | -12.73%2.22B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M |
| -common stock | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M | 0.00%637.2M |
| Additional paid-in capital | -0.17%692.73M | -0.31%692.9M | -0.16%693.9M | -0.16%693.9M | -0.16%693.9M | 0.00%695.02M | 0.00%695.02M | 0.00%695.02M | 0.00%695.02M | 0.00%695.02M |
| Retained earnings | 3.08%4.42B | 3.57%4.58B | 3.97%4.77B | 3.97%4.77B | 3.08%4.29B | 3.56%4.43B | 4.22%4.59B | 4.22%4.59B | 6.41%4.11B | 5.68%4.16B |
| Less: Treasury stock | -74.61%3.41M | -77.91%13.43M | -77.91%13.43M | -77.91%13.43M | -77.91%13.43M | 0.00%60.79M | 0.00%60.79M | 0.00%60.79M | 41.67%60.79M | 478.17%60.79M |
| Other reserves | 39.02%292.12M | -20.08%199.12M | 10.91%215.54M | 10.91%215.54M | 42.26%210.13M | 76.04%249.14M | 59.10%194.34M | 59.10%194.34M | 47.21%210.49M | -1.38%147.71M |
| Total stockholders'equity | 3.84%6.04B | 2.58%6.1B | 4.12%6.3B | 4.12%6.3B | 4.24%5.82B | 4.56%5.95B | 4.45%6.06B | 4.45%6.06B | 5.62%5.59B | 3.17%5.58B |
| Noncontrolling interests | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 | ---- | ---- |
| Total equity | 3.84%6.04B | 2.58%6.1B | 4.12%6.3B | 4.12%6.3B | 4.24%5.82B | 4.56%5.95B | 4.45%6.06B | 4.45%6.06B | 5.62%5.59B | 3.13%5.58B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |