JP Stock MarketDetailed Quotes

Nextgen (3842)

Watchlist
  • 992
  • -1-0.10%
20min DelayMarket Closed May 15 15:30 JST
3.07BMarket Cap14.91P/E (Static)

Nextgen (3842) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2025
(FY)Mar 31, 2025
(Q4)Mar 31, 2025
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
16.08%2B
43.40%1.81B
43.40%1.81B
13.61%1.73B
4.50%1.26B
--1.26B
23.83%1.41B
23.27%1.52B
-0.14%1.55B
-3.11%1.21B
-Cash and cash equivalents
16.08%2B
43.40%1.81B
43.40%1.81B
13.61%1.73B
4.50%1.26B
--1.26B
23.83%1.41B
23.27%1.52B
-0.14%1.55B
-3.11%1.21B
Receivables
37.31%702.54M
-24.08%734.37M
-24.08%734.37M
-5.43%511.65M
8.43%967.34M
--967.34M
34.30%515.62M
53.52%541.03M
78.95%558.39M
-13.78%892.1M
-Accounts receivable
37.31%702.54M
-24.08%734.37M
-24.08%734.37M
-5.43%511.65M
8.43%967.34M
--967.34M
34.30%515.62M
53.52%541.03M
78.95%558.39M
-13.78%892.1M
-Gross accounts receivable
37.31%702.54M
-24.08%734.37M
-24.08%734.37M
-5.43%511.65M
8.43%967.34M
--967.34M
34.30%515.62M
53.52%541.03M
78.95%558.39M
-13.78%892.1M
Inventory
-15.09%158.25M
-4.71%140.19M
-4.71%140.19M
8.26%186.38M
72.82%147.12M
--147.12M
-12.18%270.63M
-24.90%172.17M
-23.60%164.56M
-55.46%85.13M
Other current assets
-4.32%131.45M
-12.29%69.36M
-12.29%69.36M
-3.21%137.39M
10.85%79.08M
--79.08M
19.42%109.88M
10.64%141.94M
-16.32%130.63M
4.82%71.34M
Total current assets
16.95%3B
12.14%2.75B
12.14%2.75B
7.88%2.56B
8.83%2.46B
--2.46B
19.94%2.31B
22.24%2.37B
7.50%2.4B
-11.18%2.26B
Non current assets
Net PPE
11.83%59.01M
-4.68%49.98M
-4.68%49.98M
9.51%52.76M
40.87%52.44M
--52.44M
18.80%43.42M
23.33%48.18M
-12.03%36.68M
-16.52%37.22M
-Gross PP&E
----
-10.02%189.39M
-10.02%189.39M
----
-4.87%210.49M
--210.49M
----
----
----
-11.67%221.26M
-Accumulated depreciation
----
11.80%-139.41M
11.80%-139.41M
----
14.12%-158.05M
---158.05M
----
----
----
10.62%-184.04M
Prepaid assets-non current
12.84%50.24M
0.00%44.52M
0.00%44.52M
-25.47%44.52M
-25.47%44.52M
--44.52M
-25.59%44.52M
-0.16%59.73M
-0.16%59.73M
-0.16%59.73M
Goodwill and other intangible assets
-7.82%629.1M
-7.57%611.01M
-7.57%611.01M
2.74%682.44M
9.83%661.02M
--661.02M
-33.24%693.96M
-27.97%664.25M
-21.86%630M
-17.85%601.87M
-Goodwill
----
--0
--0
-75.00%3.64M
-54.55%9.1M
--9.1M
-48.00%11.83M
-42.86%14.55M
-38.71%17.28M
-35.29%20.01M
-Other intangible assets
-7.32%629.1M
-6.28%611.01M
-6.28%611.01M
4.48%678.8M
12.04%651.92M
--651.92M
-32.91%682.13M
-27.55%649.69M
-21.25%612.72M
-17.08%581.86M
Deferred tax assets-non current
30.32%52.37M
5.86%61.78M
5.86%61.78M
18.49%40.19M
66.01%58.36M
--58.36M
-62.40%25.93M
-50.02%33.92M
-41.50%35.99M
-24.00%35.15M
Other non current assets
-61.03%9.29M
161.20%15.48M
161.20%15.48M
139.89%23.83M
-57.19%5.93M
--5.93M
-49.10%8.06M
-44.24%9.93M
-40.06%11.87M
-36.45%13.84M
Total non current assets
-5.18%800M
-4.80%782.76M
-4.80%782.76M
3.40%843.73M
9.95%822.26M
--822.26M
-33.16%815.88M
-26.27%816.01M
-21.72%774.28M
-17.38%747.82M
Total assets
11.47%3.8B
7.89%3.54B
7.89%3.54B
6.73%3.41B
9.11%3.28B
--3.28B
-0.67%3.12B
4.63%3.19B
-1.46%3.18B
-12.81%3B
Liabilities
Current liabilities
Financial liabilities
3.83%164.04M
-1.06%186.95M
-1.06%186.95M
-22.36%157.98M
-18.50%188.95M
--188.95M
-13.62%212.72M
4.28%203.48M
-6.81%214.32M
-13.61%231.82M
-Current debt and capital lease obligation
3.83%164.04M
-1.06%186.95M
-1.06%186.95M
-22.36%157.98M
-18.50%188.95M
--188.95M
-13.62%212.72M
4.28%203.48M
-6.81%214.32M
-13.61%231.82M
-Including:Current debt
3.83%164.04M
-1.06%186.95M
-1.06%186.95M
-22.36%157.98M
-18.50%188.95M
--188.95M
-13.62%212.72M
4.28%203.48M
-6.81%214.32M
-13.61%231.82M
Payables
38.92%340.24M
-19.13%280.03M
-19.13%280.03M
-6.84%244.92M
21.20%346.28M
--346.28M
-27.87%194.5M
28.21%262.89M
20.78%248.49M
-10.21%285.7M
-accounts payable
32.08%306.67M
-11.53%267.84M
-11.53%267.84M
-7.06%232.19M
11.73%302.74M
--302.74M
-29.81%184.63M
29.01%249.83M
21.01%242.61M
6.99%270.97M
-Total tax payable
163.65%33.57M
-72.00%12.19M
-72.00%12.19M
-2.53%12.73M
195.55%43.54M
--43.54M
49.52%9.87M
14.66%13.06M
11.90%5.89M
-77.31%14.73M
Current provisions
1,052.38%11.86M
-58.98%2.23M
-58.98%2.23M
-92.75%1.03M
-33.10%5.45M
--5.45M
-56.12%3.18M
276.60%14.19M
346.52%14.49M
25.21%8.14M
Pension and other retirement benefit plans
--0
26.66%32.66M
26.66%32.66M
--0
--25.79M
--25.79M
----
----
----
--0
Accrued and deferred income
-2.07%575.64M
41.09%324.87M
41.09%324.87M
11.20%587.82M
0.30%230.26M
--230.26M
17.00%372.47M
24.51%528.63M
28.79%586.82M
-11.40%229.58M
Other current liabilities
36.61%157.56M
6.02%223.19M
6.02%223.19M
-25.14%115.34M
46.55%210.52M
--210.52M
45.49%147.17M
64.10%154.07M
-15.89%94.9M
-27.08%143.65M
Current liabilities
12.85%1.25B
4.24%1.05B
4.24%1.05B
-4.83%1.11B
12.05%1.01B
--1.01B
-1.34%930.03M
26.11%1.16B
15.05%1.16B
-16.71%898.89M
Non current liabilities
Non current financial liabilities
2.74%212.54M
1.03%288.82M
1.03%288.82M
3.33%206.88M
0.03%285.87M
--285.87M
-3.71%329.95M
-18.40%200.22M
-15.22%242.23M
-13.97%285.77M
-Long term debt and capital lease obligation
2.74%212.54M
1.03%288.82M
1.03%288.82M
3.33%206.88M
0.03%285.87M
--285.87M
-3.71%329.95M
-18.40%200.22M
-15.22%242.23M
-13.97%285.77M
-Including:Long term debt
2.74%212.54M
1.03%288.82M
1.03%288.82M
3.33%206.88M
0.03%285.87M
--285.87M
-3.71%329.95M
-18.40%200.22M
-15.22%242.23M
-13.97%285.77M
Long term provisions
-21.57%19.52M
0.75%24.98M
0.75%24.98M
90.57%24.89M
7.99%24.79M
--24.79M
-42.97%13.07M
-42.94%13.06M
-42.91%13.05M
0.64%22.96M
Other non current liabilities
-33.33%2K
100.00%2K
100.00%2K
50.00%3K
-99.67%1K
--1K
-99.58%2K
-99.71%2K
-85.71%120K
-70.66%299K
Total non current liabilities
0.13%232.06M
1.01%313.8M
1.01%313.8M
8.67%231.77M
0.53%310.67M
--310.67M
-6.29%343.03M
-20.70%213.28M
-17.46%255.4M
-13.20%309.03M
Total liabilities
10.65%1.48B
3.48%1.36B
3.48%1.36B
-2.74%1.34B
9.11%1.32B
--1.32B
-2.73%1.27B
15.54%1.38B
7.41%1.41B
-15.83%1.21B
Shareholders'equity
Share capital
0.04%1.15B
1.65%1.15B
1.65%1.15B
1.65%1.15B
0.00%1.13B
--1.13B
12.53%1.13B
12.53%1.13B
12.53%1.13B
12.53%1.13B
-common stock
0.04%1.15B
1.65%1.15B
1.65%1.15B
1.65%1.15B
0.00%1.13B
--1.13B
12.53%1.13B
12.53%1.13B
12.53%1.13B
12.53%1.13B
Additional paid-in capital
0.07%705.79M
2.70%705.32M
2.70%705.32M
1.96%705.32M
-36.37%686.74M
--686.74M
-27.47%691.74M
-27.47%691.74M
-27.47%691.74M
12.92%1.08B
Retained earnings
114.98%460.23M
119.98%319.42M
119.98%319.42M
4,842.53%214.08M
135.48%145.2M
--145.2M
125.20%30.22M
95.34%-4.51M
-17.70%-53.96M
-869.45%-409.2M
Less: Treasury stock
0.00%319K
10.38%319K
10.38%319K
10.38%319K
0.00%289K
--289K
0.00%289K
0.00%289K
0.00%289K
0.00%289K
Other reserves
----
----
----
----
--0
--0
--0
--0
--0
---655K
Other equity interest
47.83%3.07M
124.87%2.67M
124.87%2.67M
601.35%2.08M
--1.19M
--1.19M
--741K
--296K
----
----
Total stockholders'equity
12.00%2.31B
10.86%2.17B
10.86%2.17B
13.92%2.07B
9.12%1.96B
--1.96B
0.79%1.85B
-2.36%1.81B
-7.57%1.76B
-10.65%1.8B
Total equity
12.00%2.31B
10.86%2.17B
10.86%2.17B
13.92%2.07B
9.12%1.96B
--1.96B
0.79%1.85B
-2.36%1.81B
-7.57%1.76B
-10.65%1.8B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2025(FY)Mar 31, 2025(Q4)Mar 31, 2025(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 16.08%2B43.40%1.81B43.40%1.81B13.61%1.73B4.50%1.26B--1.26B23.83%1.41B23.27%1.52B-0.14%1.55B-3.11%1.21B
-Cash and cash equivalents 16.08%2B43.40%1.81B43.40%1.81B13.61%1.73B4.50%1.26B--1.26B23.83%1.41B23.27%1.52B-0.14%1.55B-3.11%1.21B
Receivables 37.31%702.54M-24.08%734.37M-24.08%734.37M-5.43%511.65M8.43%967.34M--967.34M34.30%515.62M53.52%541.03M78.95%558.39M-13.78%892.1M
-Accounts receivable 37.31%702.54M-24.08%734.37M-24.08%734.37M-5.43%511.65M8.43%967.34M--967.34M34.30%515.62M53.52%541.03M78.95%558.39M-13.78%892.1M
-Gross accounts receivable 37.31%702.54M-24.08%734.37M-24.08%734.37M-5.43%511.65M8.43%967.34M--967.34M34.30%515.62M53.52%541.03M78.95%558.39M-13.78%892.1M
Inventory -15.09%158.25M-4.71%140.19M-4.71%140.19M8.26%186.38M72.82%147.12M--147.12M-12.18%270.63M-24.90%172.17M-23.60%164.56M-55.46%85.13M
Other current assets -4.32%131.45M-12.29%69.36M-12.29%69.36M-3.21%137.39M10.85%79.08M--79.08M19.42%109.88M10.64%141.94M-16.32%130.63M4.82%71.34M
Total current assets 16.95%3B12.14%2.75B12.14%2.75B7.88%2.56B8.83%2.46B--2.46B19.94%2.31B22.24%2.37B7.50%2.4B-11.18%2.26B
Non current assets
Net PPE 11.83%59.01M-4.68%49.98M-4.68%49.98M9.51%52.76M40.87%52.44M--52.44M18.80%43.42M23.33%48.18M-12.03%36.68M-16.52%37.22M
-Gross PP&E -----10.02%189.39M-10.02%189.39M-----4.87%210.49M--210.49M-------------11.67%221.26M
-Accumulated depreciation ----11.80%-139.41M11.80%-139.41M----14.12%-158.05M---158.05M------------10.62%-184.04M
Prepaid assets-non current 12.84%50.24M0.00%44.52M0.00%44.52M-25.47%44.52M-25.47%44.52M--44.52M-25.59%44.52M-0.16%59.73M-0.16%59.73M-0.16%59.73M
Goodwill and other intangible assets -7.82%629.1M-7.57%611.01M-7.57%611.01M2.74%682.44M9.83%661.02M--661.02M-33.24%693.96M-27.97%664.25M-21.86%630M-17.85%601.87M
-Goodwill ------0--0-75.00%3.64M-54.55%9.1M--9.1M-48.00%11.83M-42.86%14.55M-38.71%17.28M-35.29%20.01M
-Other intangible assets -7.32%629.1M-6.28%611.01M-6.28%611.01M4.48%678.8M12.04%651.92M--651.92M-32.91%682.13M-27.55%649.69M-21.25%612.72M-17.08%581.86M
Deferred tax assets-non current 30.32%52.37M5.86%61.78M5.86%61.78M18.49%40.19M66.01%58.36M--58.36M-62.40%25.93M-50.02%33.92M-41.50%35.99M-24.00%35.15M
Other non current assets -61.03%9.29M161.20%15.48M161.20%15.48M139.89%23.83M-57.19%5.93M--5.93M-49.10%8.06M-44.24%9.93M-40.06%11.87M-36.45%13.84M
Total non current assets -5.18%800M-4.80%782.76M-4.80%782.76M3.40%843.73M9.95%822.26M--822.26M-33.16%815.88M-26.27%816.01M-21.72%774.28M-17.38%747.82M
Total assets 11.47%3.8B7.89%3.54B7.89%3.54B6.73%3.41B9.11%3.28B--3.28B-0.67%3.12B4.63%3.19B-1.46%3.18B-12.81%3B
Liabilities
Current liabilities
Financial liabilities 3.83%164.04M-1.06%186.95M-1.06%186.95M-22.36%157.98M-18.50%188.95M--188.95M-13.62%212.72M4.28%203.48M-6.81%214.32M-13.61%231.82M
-Current debt and capital lease obligation 3.83%164.04M-1.06%186.95M-1.06%186.95M-22.36%157.98M-18.50%188.95M--188.95M-13.62%212.72M4.28%203.48M-6.81%214.32M-13.61%231.82M
-Including:Current debt 3.83%164.04M-1.06%186.95M-1.06%186.95M-22.36%157.98M-18.50%188.95M--188.95M-13.62%212.72M4.28%203.48M-6.81%214.32M-13.61%231.82M
Payables 38.92%340.24M-19.13%280.03M-19.13%280.03M-6.84%244.92M21.20%346.28M--346.28M-27.87%194.5M28.21%262.89M20.78%248.49M-10.21%285.7M
-accounts payable 32.08%306.67M-11.53%267.84M-11.53%267.84M-7.06%232.19M11.73%302.74M--302.74M-29.81%184.63M29.01%249.83M21.01%242.61M6.99%270.97M
-Total tax payable 163.65%33.57M-72.00%12.19M-72.00%12.19M-2.53%12.73M195.55%43.54M--43.54M49.52%9.87M14.66%13.06M11.90%5.89M-77.31%14.73M
Current provisions 1,052.38%11.86M-58.98%2.23M-58.98%2.23M-92.75%1.03M-33.10%5.45M--5.45M-56.12%3.18M276.60%14.19M346.52%14.49M25.21%8.14M
Pension and other retirement benefit plans --026.66%32.66M26.66%32.66M--0--25.79M--25.79M--------------0
Accrued and deferred income -2.07%575.64M41.09%324.87M41.09%324.87M11.20%587.82M0.30%230.26M--230.26M17.00%372.47M24.51%528.63M28.79%586.82M-11.40%229.58M
Other current liabilities 36.61%157.56M6.02%223.19M6.02%223.19M-25.14%115.34M46.55%210.52M--210.52M45.49%147.17M64.10%154.07M-15.89%94.9M-27.08%143.65M
Current liabilities 12.85%1.25B4.24%1.05B4.24%1.05B-4.83%1.11B12.05%1.01B--1.01B-1.34%930.03M26.11%1.16B15.05%1.16B-16.71%898.89M
Non current liabilities
Non current financial liabilities 2.74%212.54M1.03%288.82M1.03%288.82M3.33%206.88M0.03%285.87M--285.87M-3.71%329.95M-18.40%200.22M-15.22%242.23M-13.97%285.77M
-Long term debt and capital lease obligation 2.74%212.54M1.03%288.82M1.03%288.82M3.33%206.88M0.03%285.87M--285.87M-3.71%329.95M-18.40%200.22M-15.22%242.23M-13.97%285.77M
-Including:Long term debt 2.74%212.54M1.03%288.82M1.03%288.82M3.33%206.88M0.03%285.87M--285.87M-3.71%329.95M-18.40%200.22M-15.22%242.23M-13.97%285.77M
Long term provisions -21.57%19.52M0.75%24.98M0.75%24.98M90.57%24.89M7.99%24.79M--24.79M-42.97%13.07M-42.94%13.06M-42.91%13.05M0.64%22.96M
Other non current liabilities -33.33%2K100.00%2K100.00%2K50.00%3K-99.67%1K--1K-99.58%2K-99.71%2K-85.71%120K-70.66%299K
Total non current liabilities 0.13%232.06M1.01%313.8M1.01%313.8M8.67%231.77M0.53%310.67M--310.67M-6.29%343.03M-20.70%213.28M-17.46%255.4M-13.20%309.03M
Total liabilities 10.65%1.48B3.48%1.36B3.48%1.36B-2.74%1.34B9.11%1.32B--1.32B-2.73%1.27B15.54%1.38B7.41%1.41B-15.83%1.21B
Shareholders'equity
Share capital 0.04%1.15B1.65%1.15B1.65%1.15B1.65%1.15B0.00%1.13B--1.13B12.53%1.13B12.53%1.13B12.53%1.13B12.53%1.13B
-common stock 0.04%1.15B1.65%1.15B1.65%1.15B1.65%1.15B0.00%1.13B--1.13B12.53%1.13B12.53%1.13B12.53%1.13B12.53%1.13B
Additional paid-in capital 0.07%705.79M2.70%705.32M2.70%705.32M1.96%705.32M-36.37%686.74M--686.74M-27.47%691.74M-27.47%691.74M-27.47%691.74M12.92%1.08B
Retained earnings 114.98%460.23M119.98%319.42M119.98%319.42M4,842.53%214.08M135.48%145.2M--145.2M125.20%30.22M95.34%-4.51M-17.70%-53.96M-869.45%-409.2M
Less: Treasury stock 0.00%319K10.38%319K10.38%319K10.38%319K0.00%289K--289K0.00%289K0.00%289K0.00%289K0.00%289K
Other reserves ------------------0--0--0--0--0---655K
Other equity interest 47.83%3.07M124.87%2.67M124.87%2.67M601.35%2.08M--1.19M--1.19M--741K--296K--------
Total stockholders'equity 12.00%2.31B10.86%2.17B10.86%2.17B13.92%2.07B9.12%1.96B--1.96B0.79%1.85B-2.36%1.81B-7.57%1.76B-10.65%1.8B
Total equity 12.00%2.31B10.86%2.17B10.86%2.17B13.92%2.07B9.12%1.96B--1.96B0.79%1.85B-2.36%1.81B-7.57%1.76B-10.65%1.8B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More