Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 122.99%62.42B | -49.96%57.74B | --69.1B | 4.78%65.86B | 4.78%65.86B | -67.72%27.99B | 18.00%115.39B | 10.14%62.86B | 10.14%62.86B | 4.03%86.71B |
| -Cash and cash equivalents | 206.03%59.3B | -53.94%49.87B | --65.69B | 0.59%58.43B | 0.59%58.43B | -75.85%19.38B | 17.52%108.28B | 14.41%58.09B | 14.41%58.09B | -0.03%80.24B |
| -Short term investments | -63.80%3.12B | 10.70%7.86B | --3.41B | 55.78%7.43B | 55.78%7.43B | 33.13%8.62B | 25.96%7.1B | -24.24%4.77B | -24.24%4.77B | 109.82%6.47B |
| Receivables | -1.30%416.1B | -3.56%379.7B | --389.53B | 1.20%405.47B | 1.20%405.47B | 8.35%421.59B | 4.78%393.72B | -3.53%400.67B | -3.53%400.67B | -4.88%389.1B |
| -Accounts receivable | -1.30%416.1B | -3.56%379.7B | --389.53B | 0.73%371.78B | 0.73%371.78B | 8.35%421.59B | 4.78%393.72B | -1.42%369.07B | -1.42%369.07B | -4.88%389.1B |
| -Gross accounts receivable | -1.30%416.1B | -3.56%379.7B | --389.53B | 0.73%371.78B | 0.73%371.78B | 8.35%421.59B | 4.78%393.72B | -1.42%369.07B | -1.42%369.07B | -4.88%389.1B |
| -Other receivables | ---- | ---- | ---- | 6.62%33.68B | 6.62%33.68B | ---- | ---- | -22.90%31.59B | -22.90%31.59B | ---- |
| Inventory | 0.11%311.75B | -2.55%306.91B | --313.26B | 10.57%315.63B | 10.57%315.63B | 7.31%311.42B | 6.73%314.94B | 1.47%285.44B | 1.47%285.44B | 3.74%290.21B |
| Other current assets | 2.12%50.03B | -5.93%49.63B | --48.78B | -19.61%19.55B | -19.61%19.55B | -8.84%48.99B | 7.45%52.76B | -30.38%24.32B | -30.38%24.32B | -12.78%53.74B |
| Total current assets | 3.74%840.31B | -9.45%793.98B | --820.67B | 4.30%806.5B | 4.30%806.5B | -1.19%810B | 7.23%876.8B | -1.95%773.29B | -1.95%773.29B | -1.68%819.76B |
| Non current assets | ||||||||||
| Net PPE | -0.15%1.35T | -2.41%1.34T | --1.34T | 8.47%1.38T | 8.47%1.38T | 4.86%1.35T | 8.09%1.37T | 5.40%1.27T | 5.40%1.27T | 5.03%1.29T |
| -Gross PP&E | -0.15%1.35T | -2.41%1.34T | --1.34T | 5.50%4.42T | 5.50%4.42T | 4.86%1.35T | 8.09%1.37T | 3.48%4.19T | 3.48%4.19T | 5.03%1.29T |
| -Accumulated depreciation | ---- | ---- | ---- | -4.20%-3.04T | -4.20%-3.04T | ---- | ---- | -2.66%-2.91T | -2.66%-2.91T | ---- |
| Prepaid assets-non current | ---- | ---- | ---- | -5.26%2.52B | -5.26%2.52B | ---- | ---- | -3.55%2.66B | -3.55%2.66B | ---- |
| Total investment | -1.03%200.88B | -2.91%208.57B | --188.3B | -9.20%197.84B | -9.20%197.84B | 3.73%202.97B | 10.12%214.82B | 20.99%217.87B | 20.99%217.87B | 9.63%195.67B |
| -Financial asset investment | -1.03%200.88B | -2.91%208.57B | --188.3B | -9.20%197.84B | -9.20%197.84B | 3.73%202.97B | 10.12%214.82B | 20.99%217.87B | 20.99%217.87B | 9.63%195.67B |
| -Including:Available-for-sale securities | -1.03%200.88B | -2.91%208.57B | --188.3B | -9.20%197.84B | -9.20%197.84B | 3.73%202.97B | 10.12%214.82B | 20.99%217.87B | 20.99%217.87B | 9.63%195.67B |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | -19.00%3.11B | -19.00%3.11B | ---- | ---- | -18.24%3.84B | -18.24%3.84B | ---- |
| Goodwill and other intangible assets | 3.90%106.64B | -6.29%106.4B | --105.36B | 220.73%110.51B | 220.73%110.51B | 195.91%102.64B | 224.47%113.54B | 32.58%34.46B | 32.58%34.46B | 28.17%34.69B |
| -Goodwill | -28.28%55.86B | -35.46%55.73B | --55.22B | 222.45%58.3B | 222.45%58.3B | 305.57%77.88B | 342.58%86.34B | 52.35%18.08B | 52.35%18.08B | -0.86%19.2B |
| -Other intangible assets | 105.11%50.78B | 86.27%50.67B | --50.14B | 218.82%52.2B | 218.82%52.2B | 59.92%24.76B | 75.67%27.2B | 15.96%16.37B | 15.96%16.37B | 101.23%15.48B |
| Defined pension benefit | ---- | ---- | ---- | -9.67%86.94B | -9.67%86.94B | ---- | ---- | 78.78%96.25B | 78.78%96.25B | ---- |
| Deferred tax assets-non current | ---- | ---- | ---- | 30.99%12.96B | 30.99%12.96B | ---- | ---- | 45.14%9.89B | 45.14%9.89B | ---- |
| Other non current assets | -2.04%129.8B | -14.43%127.54B | --140.88B | 8.25%33.26B | 8.25%33.26B | 34.72%132.51B | 52.15%149.05B | 23.14%30.72B | 23.14%30.72B | -5.51%98.35B |
| Total non current assets | -0.16%1.79T | -3.68%1.78T | --1.77T | 9.55%1.83T | 9.55%1.83T | 10.63%1.79T | 15.78%1.85T | 10.74%1.67T | 10.74%1.67T | 5.26%1.62T |
| Total assets | 1.06%2.63T | -5.53%2.57T | --2.59T | 7.88%2.64T | 7.88%2.64T | 6.66%2.6T | 12.88%2.72T | 6.38%2.44T | 6.38%2.44T | 2.82%2.44T |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -9.98%338.82B | -23.55%329.26B | --384.25B | 33.82%343.23B | 33.82%343.23B | 49.19%376.37B | 64.38%430.69B | -17.99%256.48B | -17.99%256.48B | -22.50%252.28B |
| -Current debt and capital lease obligation | -9.98%338.82B | -23.55%329.26B | --384.25B | 33.82%343.23B | 33.82%343.23B | 49.19%376.37B | 64.38%430.69B | -17.99%256.48B | -17.99%256.48B | -22.50%252.28B |
| -Including:Current debt | -9.98%338.82B | -23.55%329.26B | --384.25B | 33.82%343.23B | 33.82%343.23B | 49.19%376.37B | 64.38%430.69B | -17.99%256.48B | -17.99%256.48B | -22.50%252.28B |
| Payables | -5.38%292.44B | -8.44%252.1B | --269.07B | -3.88%305.96B | -3.88%305.96B | 9.27%309.06B | -6.14%275.35B | 10.55%318.3B | 10.55%318.3B | -5.78%282.85B |
| -accounts payable | -3.26%281.55B | -7.56%240.6B | --263.27B | -3.97%263.76B | -3.97%263.76B | 8.53%291.04B | -5.44%260.27B | 9.35%274.66B | 9.35%274.66B | -7.01%268.16B |
| -Total tax payable | -39.59%10.89B | -23.74%11.51B | --5.8B | -6.39%20.61B | -6.39%20.61B | 22.73%18.03B | -16.84%15.09B | 32.29%22.02B | 32.29%22.02B | 24.23%14.69B |
| -Other payable | ---- | ---- | ---- | -0.21%21.58B | -0.21%21.58B | ---- | ---- | 7.54%21.63B | 7.54%21.63B | ---- |
| Current provisions | 14.81%9.12B | 5.44%8.46B | --7.47B | ---- | ---- | -7.24%7.94B | -0.68%8.02B | ---- | ---- | 16.16%8.56B |
| Accrued and deferred income | ---- | ---- | ---- | 2.74%54.51B | 2.74%54.51B | ---- | ---- | 6.51%53.05B | 6.51%53.05B | ---- |
| Other current liabilities | 2.83%107.86B | -0.83%112.77B | --104.75B | -12.93%35.13B | -12.93%35.13B | -8.52%104.89B | 9.59%113.71B | 10.27%40.35B | 10.27%40.35B | 14.90%114.66B |
| Current liabilities | -6.27%748.23B | -15.12%702.58B | --765.53B | 10.57%738.82B | 10.57%738.82B | 21.25%798.26B | 24.06%827.78B | -2.75%668.18B | -2.75%668.18B | -10.17%658.35B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 20.47%601.64B | 23.49%609.04B | --564.42B | 16.64%560.16B | 16.64%560.16B | -5.02%499.39B | -4.66%493.2B | 0.98%480.24B | 0.98%480.24B | 13.68%525.8B |
| -Long term debt and capital lease obligation | 20.47%601.64B | 23.49%609.04B | --564.42B | 16.64%560.16B | 16.64%560.16B | -5.02%499.39B | -4.66%493.2B | 0.98%480.24B | 0.98%480.24B | 13.68%525.8B |
| -Including:Long term debt | 20.47%601.64B | 23.49%609.04B | --564.42B | 16.64%560.16B | 16.64%560.16B | -5.02%499.39B | -4.66%493.2B | 0.98%480.24B | 0.98%480.24B | 13.68%525.8B |
| Long term provisions | 19.18%9.25B | 4.57%8.31B | --7.88B | ---- | ---- | 6.00%7.76B | 13.33%7.95B | ---- | ---- | 11.45%7.32B |
| Long term pension and other post-retirement benefit plans | -3.73%52.06B | -5.63%51.46B | --51.25B | -5.97%51.15B | -5.97%51.15B | -2.12%54.08B | -0.44%54.53B | 1.60%54.39B | 1.60%54.39B | 0.07%55.25B |
| Non current deferred liabilities | ---- | ---- | ---- | 5.99%109.02B | 5.99%109.02B | ---- | ---- | 33.55%102.85B | 33.55%102.85B | ---- |
| Other non current liabilities | 2.35%137.34B | -6.45%137.31B | --137.78B | 4.57%43.1B | 4.57%43.1B | 9.40%134.18B | 24.63%146.77B | 7.80%41.22B | 7.80%41.22B | 4.91%122.66B |
| Total non current liabilities | 15.08%800.29B | 14.76%806.12B | --761.33B | 12.48%763.42B | 12.48%763.42B | -2.20%695.41B | 0.80%702.45B | 5.33%678.71B | 5.33%678.71B | 10.89%711.03B |
| Total liabilities | 3.67%1.55T | -1.41%1.51T | --1.53T | 11.53%1.5T | 11.53%1.5T | 9.08%1.49T | 12.18%1.53T | 1.16%1.35T | 1.16%1.35T | -0.35%1.37T |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%103.88B | 0.00%103.88B | --103.88B | 0.00%103.88B | 0.00%103.88B | 0.00%103.88B | 0.00%103.88B | 0.00%103.88B | 0.00%103.88B | 0.00%103.88B |
| -common stock | 0.00%103.88B | 0.00%103.88B | --103.88B | 0.00%103.88B | 0.00%103.88B | 0.00%103.88B | 0.00%103.88B | 0.00%103.88B | 0.00%103.88B | 0.00%103.88B |
| Additional paid-in capital | 0.12%86.14B | 0.12%86.14B | --86.04B | 0.34%86.04B | 0.34%86.04B | 0.36%86.04B | 0.36%86.04B | -0.18%85.74B | -0.18%85.74B | -13.55%85.73B |
| Retained earnings | -0.14%675B | 1.47%671.39B | --655.33B | 4.13%671.98B | 4.13%671.98B | 6.15%675.91B | 4.36%661.68B | 6.21%645.34B | 6.21%645.34B | 7.89%636.77B |
| Less: Treasury stock | 140.46%71.66B | 269.64%61.16B | --55.27B | 176.54%45.84B | 176.54%45.84B | 130.83%29.8B | 28.08%16.55B | 28.00%16.58B | 28.00%16.58B | -0.41%12.91B |
| Fixed asset revaluation reserve | -5.13%5.41B | -5.17%5.41B | --5.39B | -6.77%5.33B | -6.77%5.33B | -0.16%5.71B | -0.12%5.71B | -0.05%5.71B | -0.05%5.71B | -0.05%5.72B |
| Other reserves | 4.86%249.17B | -29.39%228B | --241.73B | 15.69%280.37B | 15.69%280.37B | 7.02%237.63B | 57.82%322.91B | 65.07%242.35B | 65.07%242.35B | 19.03%222.03B |
| Other equity interest | -28.00%54M | -9.33%68M | --68M | -29.90%68M | -29.90%68M | -32.43%75M | -35.90%75M | -27.61%97M | -27.61%97M | -22.92%111M |
| Total stockholders'equity | -2.91%1.05T | -11.17%1.03T | --1.04T | 3.31%1.1T | 3.31%1.1T | 3.66%1.08T | 13.96%1.16T | 13.82%1.07T | 13.82%1.07T | 7.06%1.04T |
| Noncontrolling interests | 13.82%33.93B | 2.50%31.63B | --29.76B | 6.60%30.97B | 6.60%30.97B | 0.28%29.81B | 7.92%30.86B | 5.71%29.05B | 5.71%29.05B | 11.18%29.72B |
| Total equity | -2.46%1.08T | -10.82%1.07T | --1.07T | 3.39%1.13T | 3.39%1.13T | 3.57%1.11T | 13.80%1.19T | 13.58%1.1T | 13.58%1.1T | 7.17%1.07T |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |