(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.14%1.25B | 0.69%1.35B | -13.35%1.25B | -19.55%1.25B | -19.55%1.25B | -15.81%1.29B | -14.07%1.34B | -7.46%1.44B | 1.24%1.56B | 1.24%1.56B |
-Cash and cash equivalents | -3.14%1.25B | 0.69%1.35B | -13.35%1.25B | -19.55%1.25B | -19.55%1.25B | -15.81%1.29B | -14.07%1.34B | -7.46%1.44B | 1.24%1.56B | 1.24%1.56B |
Receivables | -10.59%194.33M | -10.72%210.7M | -5.28%203.59M | -5.26%232.84M | -5.26%232.84M | -3.62%217.34M | -0.92%236.01M | -4.70%214.94M | -3.20%245.75M | -3.20%245.75M |
-Accounts receivable | -10.59%194.33M | -10.72%210.7M | -5.28%203.59M | -5.26%232.84M | -5.26%232.84M | -3.62%217.34M | -0.92%236.01M | -4.70%214.94M | -3.20%245.75M | -3.20%245.75M |
-Gross accounts receivable | -10.59%194.33M | -10.72%210.7M | -5.28%203.59M | -5.26%232.84M | -5.26%232.84M | -3.62%217.34M | -0.92%236.01M | -4.70%214.94M | -3.20%245.75M | -3.20%245.75M |
Inventory | 2,767.48%4.67M | 7,057.14%501K | 252.36%4.85M | -94.09%42K | -94.09%42K | -83.45%163K | -98.82%7K | -29.23%1.38M | 2,862.50%711K | 2,862.50%711K |
Prepaid assets | 35.62%33.82M | 21.16%41.13M | 13.17%41.48M | -6.81%25.72M | -6.81%25.72M | -21.14%24.94M | -18.61%33.94M | 11.93%36.65M | 14.36%27.6M | 14.36%27.6M |
Tax assets-Current | --0 | --0 | --18.35M | --21.14M | --21.14M | --7.44M | ---- | ---- | --0 | --0 |
Other current assets | -62.26%4.92M | 42.45%14.54M | 10,858.62%15.89M | 28,809.09%15.9M | 28,809.09%15.9M | 131.79%13.04M | 4,903.43%10.21M | -89.48%145K | -99.12%55K | -99.12%55K |
Total current assets | -4.22%1.49B | -0.25%1.62B | -9.53%1.54B | -15.45%1.55B | -15.45%1.55B | -13.54%1.56B | -11.96%1.62B | -7.19%1.7B | 0.17%1.83B | 0.17%1.83B |
Non current assets | ||||||||||
Net PPE | 19.33%247.6M | 20.49%267.99M | 5.75%182.66M | -0.24%196.78M | -0.24%196.78M | 4.61%207.49M | 2.82%222.41M | -27.26%172.73M | -24.67%197.26M | -24.67%197.26M |
-Gross PP&E | 8.35%1.14B | 9.03%1.14B | -0.58%1.05B | 0.98%1.06B | 0.98%1.06B | 5.93%1.05B | 6.74%1.05B | 4.27%1.06B | 3.29%1.05B | 3.29%1.05B |
-Accumulated depreciation | -5.64%-890.18M | -5.95%-876.88M | 1.81%-871.55M | -1.26%-862.32M | -1.26%-862.32M | -6.26%-842.63M | -7.84%-827.67M | -13.88%-887.66M | -13.01%-851.56M | -13.01%-851.56M |
Prepaid assets-non current | 7.36%25.8M | -55.45%28.1M | -52.07%30.76M | -64.14%22.9M | -64.14%22.9M | -33.73%24.03M | 322.22%63.08M | 331.68%64.16M | 289.48%63.85M | 289.48%63.85M |
Total investment | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M |
-Long-term equity investment | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M |
Goodwill and other intangible assets | 54.99%589.51M | 76.54%607.21M | 48.76%404.87M | 101.92%399M | 101.92%399M | 85.36%380.36M | 94.72%343.95M | 89.17%272.16M | 45.94%197.6M | 45.94%197.6M |
-Other intangible assets | 54.99%589.51M | 76.54%607.21M | 48.76%404.87M | 101.92%399M | 101.92%399M | 85.36%380.36M | 94.72%343.95M | 89.17%272.16M | 45.94%197.6M | 45.94%197.6M |
Deferred tax assets-non current | 39.28%94.53M | -6.71%63.32M | -27.73%50.38M | -31.80%46.28M | -31.80%46.28M | 101.41%67.87M | 101.41%67.87M | 106.86%69.71M | 101.41%67.87M | 101.41%67.87M |
Other non current assets | 0.00%972K | 0.00%972K | 0.00%972K | 0.10%972K | 0.10%972K | 0.10%972K | 0.10%972K | 0.10%972K | 0.00%971K | 0.00%971K |
Total non current assets | 39.97%972.53M | 37.80%981.7M | 15.14%683.75M | 25.55%680.04M | 25.55%680.04M | 42.21%694.83M | 56.00%712.39M | 33.45%593.84M | 17.14%541.66M | 17.14%541.66M |
Total assets | 9.41%2.46B | 11.36%2.6B | -3.13%2.22B | -6.10%2.23B | -6.10%2.23B | -1.64%2.25B | 1.53%2.34B | 0.77%2.29B | 3.59%2.37B | 3.59%2.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 127.26%174.29M | 115.32%182.19M | -24.67%67.65M | -22.83%72.4M | -22.83%72.4M | -20.29%76.69M | -15.19%84.61M | -10.59%89.8M | -8.56%93.82M | -8.56%93.82M |
-Current debt and capital lease obligation | 127.26%174.29M | 115.32%182.19M | -24.67%67.65M | -22.83%72.4M | -22.83%72.4M | -20.29%76.69M | -15.19%84.61M | -10.59%89.8M | -8.56%93.82M | -8.56%93.82M |
-Including:Current debt | 1,000.00%110M | 1,000.00%110M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
-Including:Current capital Lease obligation | -3.60%64.29M | -3.25%72.19M | -27.76%57.65M | -25.56%62.4M | -25.56%62.4M | -22.64%66.69M | -16.88%74.61M | -11.76%79.8M | -9.48%83.82M | -9.48%83.82M |
Payables | -14.85%155.78M | -12.32%169.63M | -5.84%148.08M | -28.33%136.7M | -28.33%136.7M | 1.32%182.94M | 26.26%193.46M | -1.34%157.26M | 10.14%190.74M | 10.14%190.74M |
-accounts payable | -11.93%113.1M | 0.54%113.36M | -14.20%89.02M | -8.13%100.11M | -8.13%100.11M | 16.22%128.42M | 25.92%112.75M | 16.06%103.75M | 2.77%108.97M | 2.77%108.97M |
-Total tax payable | -10.87%3.52M | -71.42%5.66M | 24.89%17.58M | -90.23%6.1M | -90.23%6.1M | -86.53%3.95M | -54.47%19.8M | -50.71%14.08M | 67.69%62.46M | 67.69%62.46M |
-Other payable | -22.57%39.16M | -16.91%50.61M | 5.19%41.48M | 57.84%30.49M | 57.84%30.49M | 24.12%50.57M | 201.50%60.91M | -4.85%39.43M | -35.42%19.32M | -35.42%19.32M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --39.6M | --41.5M | --41.5M |
Pension and other retirement benefit plans | 5.45%20.63M | -32.07%25M | 11.68%21.23M | -69.33%21.5M | -69.33%21.5M | 10.01%19.56M | -20.00%36.8M | 7.91%19.01M | 250.50%70.1M | 250.50%70.1M |
Accrued and deferred income | -18.62%9.16M | -23.64%10.16M | -41.21%10.2M | -46.62%8.94M | -46.62%8.94M | -6.74%11.26M | 32.49%13.3M | 175.02%17.34M | 244.97%16.74M | 244.97%16.74M |
Other current liabilities | -28.22%4.27M | 7.41%4.8M | -51.23%8.92M | 21.72%5.15M | 21.72%5.15M | -26.20%5.95M | 11.35%4.47M | 144.28%18.28M | 15.08%4.23M | 15.08%4.23M |
Current liabilities | 22.85%364.12M | 17.78%391.76M | -24.97%256.06M | -41.34%244.67M | -41.34%244.67M | -5.81%296.4M | 6.26%332.63M | 17.19%341.29M | 37.07%417.13M | 37.07%417.13M |
Non current liabilities | ||||||||||
Non current financial liabilities | 269.66%311.21M | 255.79%347.6M | -7.78%68.73M | 4.16%81.97M | 4.16%81.97M | -0.89%84.19M | -5.15%97.7M | -40.83%74.53M | -46.15%78.7M | -46.15%78.7M |
-Long term debt and capital lease obligation | 269.66%311.21M | 255.79%347.6M | -7.78%68.73M | 4.16%81.97M | 4.16%81.97M | -0.89%84.19M | -5.15%97.7M | -40.83%74.53M | -46.15%78.7M | -46.15%78.7M |
-Including:Long term debt | --175M | --200M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | 61.79%136.21M | 51.08%147.6M | -7.78%68.73M | 4.16%81.97M | 4.16%81.97M | -0.89%84.19M | -5.15%97.7M | -40.83%74.53M | -46.15%78.7M | -46.15%78.7M |
Other non current liabilities | -50.00%2K | -66.67%1K | -25.00%3K | -33.33%2K | -33.33%2K | 100.00%4K | 0.00%3K | 33.33%4K | 0.00%3K | 0.00%3K |
Total non current liabilities | 269.65%311.21M | 255.78%347.61M | -7.78%68.73M | 4.16%81.97M | 4.16%81.97M | -0.89%84.19M | -5.15%97.7M | -40.83%74.53M | -46.15%78.7M | -46.15%78.7M |
Total liabilities | 77.45%675.34M | 71.81%739.37M | -21.89%324.8M | -34.12%326.65M | -34.12%326.65M | -4.76%380.59M | 3.44%430.34M | -0.33%415.82M | 10.07%495.83M | 10.07%495.83M |
Shareholders'equity | ||||||||||
Share capital | 0.02%324.94M | 0.02%324.94M | 0.00%324.85M | 0.00%324.85M | 0.00%324.85M | 0.00%324.85M | 0.00%324.85M | 0.00%324.85M | 0.00%324.85M | 0.00%324.85M |
-common stock | 0.02%324.94M | 0.02%324.94M | 0.00%324.85M | 0.00%324.85M | 0.00%324.85M | 0.00%324.85M | 0.00%324.85M | 0.00%324.85M | 0.00%324.85M | 0.00%324.85M |
Additional paid-in capital | 0.03%304.94M | 0.03%304.94M | 0.00%304.85M | 0.00%304.85M | 0.00%304.85M | 0.00%304.85M | 0.00%304.85M | 0.00%304.85M | 0.00%304.85M | 0.00%304.85M |
Retained earnings | -6.03%1.29B | -0.05%1.37B | 4.69%1.4B | 5.07%1.41B | 5.07%1.41B | 3.16%1.38B | 2.89%1.37B | 2.79%1.34B | 4.22%1.34B | 4.22%1.34B |
Less: Treasury stock | 0.00%165.23M | 35.40%165.23M | 35.40%165.23M | 35.40%165.23M | 35.40%165.23M | 57.85%165.23M | 16.58%122.03M | 16.58%122.03M | 16.58%122.03M | 16.58%122.03M |
Other equity interest | -0.15%30.91M | -0.30%30.91M | -0.64%30.95M | -0.73%30.95M | -0.73%30.95M | -0.73%30.95M | -0.59%31M | -0.10%31.15M | 0.00%31.18M | 0.00%31.18M |
Total stockholders'equity | -4.43%1.79B | -2.30%1.86B | 1.03%1.89B | 1.30%1.9B | 1.30%1.9B | -0.99%1.87B | 1.11%1.91B | 1.01%1.87B | 2.00%1.88B | 2.00%1.88B |
Total equity | -4.43%1.79B | -2.30%1.86B | 1.03%1.89B | 1.30%1.9B | 1.30%1.9B | -0.99%1.87B | 1.11%1.91B | 1.01%1.87B | 2.00%1.88B | 2.00%1.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data