Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 6.90%1.29B | 12.31%1.28B | 10.93%1.31B | 10.93%1.31B | -10.54%1.21B | -9.10%1.14B | -6.04%1.18B | -6.04%1.18B | -3.14%1.25B | 0.69%1.35B |
| -Cash and cash equivalents | 6.90%1.29B | 12.31%1.28B | 10.93%1.31B | 10.93%1.31B | -10.54%1.21B | -9.10%1.14B | -6.04%1.18B | -6.04%1.18B | -3.14%1.25B | 0.69%1.35B |
| Receivables | -14.87%160M | -12.12%159.37M | -15.03%174.77M | -15.03%174.77M | -10.81%187.93M | -10.92%181.35M | -11.65%205.7M | -11.65%205.7M | -10.59%194.33M | -10.72%210.7M |
| -Accounts receivable | -14.87%160M | -12.12%159.37M | -15.03%174.77M | -15.03%174.77M | -10.81%187.93M | -10.92%181.35M | -11.65%205.7M | -11.65%205.7M | -10.59%194.33M | -10.72%210.7M |
| -Gross accounts receivable | -14.87%160M | -12.12%159.37M | -15.03%174.77M | -15.03%174.77M | -10.81%187.93M | -10.92%181.35M | -11.65%205.7M | -11.65%205.7M | -10.59%194.33M | -10.72%210.7M |
| Inventory | 637.29%435K | 129.84%285K | --0 | --0 | -88.22%59K | -97.44%124K | 152.38%106K | 152.38%106K | 2,767.48%4.67M | 7,057.14%501K |
| Prepaid assets | -16.94%31.43M | -7.54%37.85M | -20.78%31.01M | -20.78%31.01M | -7.98%37.84M | -1.31%40.93M | 52.20%39.14M | 52.20%39.14M | 35.62%33.82M | 21.16%41.13M |
| Tax assets-Current | ---- | ---- | ---- | ---- | --0 | -93.10%1.27M | -91.56%1.78M | -91.56%1.78M | --0 | --0 |
| Other current assets | -61.34%184K | -72.04%210K | -70.67%579K | -70.67%579K | -96.73%476K | -95.27%751K | -87.58%1.97M | -87.58%1.97M | -62.26%4.92M | 42.45%14.54M |
| Total current assets | 3.43%1.49B | 8.32%1.47B | 6.06%1.51B | 6.06%1.51B | -11.31%1.44B | -11.31%1.36B | -7.91%1.43B | -7.91%1.43B | -4.22%1.49B | -0.25%1.62B |
| Non current assets | ||||||||||
| Net PPE | -18.48%149.12M | -30.02%140.94M | -30.84%154.71M | -30.84%154.71M | -31.74%182.92M | 10.25%201.38M | 13.68%223.7M | 13.68%223.7M | 19.33%247.6M | 20.49%267.99M |
| -Gross PP&E | 0.23%1.09B | -6.19%1.07B | -5.87%1.07B | -5.87%1.07B | -5.29%1.08B | 7.72%1.14B | 7.18%1.14B | 7.18%1.14B | 8.35%1.14B | 9.03%1.14B |
| -Accumulated depreciation | -4.03%-937.76M | 1.05%-924.39M | -0.25%-913.74M | -0.25%-913.74M | -2.80%-901.44M | -7.19%-934.18M | -5.70%-911.44M | -5.70%-911.44M | -5.64%-890.18M | -5.95%-876.88M |
| Prepaid assets-non current | -15.34%16.92M | -17.87%18.1M | -18.63%19.35M | -18.63%19.35M | -28.90%19.98M | -28.36%22.03M | 3.87%23.78M | 3.87%23.78M | 7.36%25.8M | -55.45%28.1M |
| Total investment | ---- | ---- | --0 | --0 | --0 | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M |
| -Long-term equity investment | ---- | ---- | --0 | --0 | --0 | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M | 0.00%14.11M |
| Goodwill and other intangible assets | -30.85%42.39M | -24.29%41.18M | -34.39%36.54M | -34.39%36.54M | -89.90%61.31M | -86.57%54.39M | -86.04%55.69M | -86.04%55.69M | 54.99%589.51M | 76.54%607.21M |
| -Other intangible assets | -30.85%42.39M | -24.29%41.18M | -34.39%36.54M | -34.39%36.54M | -89.90%61.31M | -86.57%54.39M | -86.04%55.69M | -86.04%55.69M | 54.99%589.51M | 76.54%607.21M |
| Deferred tax assets-non current | 47.99%11.77M | 11.31%11.77M | 47.99%11.77M | 47.99%11.77M | -87.44%7.96M | -79.01%10.58M | -82.81%7.96M | -82.81%7.96M | 39.28%94.53M | -6.71%63.32M |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%972K | 0.00%972K |
| Total non current assets | -19.09%220.2M | -29.92%211.99M | -31.63%222.37M | -31.63%222.37M | -72.28%272.16M | -55.76%302.49M | -52.17%325.24M | -52.17%325.24M | 39.97%972.53M | 37.80%981.7M |
| Total assets | -0.16%1.71B | 1.37%1.69B | -0.94%1.74B | -0.94%1.74B | -34.32%1.71B | -25.01%1.66B | -21.41%1.75B | -21.41%1.75B | 9.41%2.46B | 11.36%2.6B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 0.43%152.81M | -5.94%148.69M | -9.91%149.77M | -9.91%149.77M | -16.48%152.16M | 133.68%158.08M | 129.62%166.23M | 129.62%166.23M | 127.26%174.29M | 115.32%182.19M |
| -Current debt and capital lease obligation | 0.43%152.81M | -5.94%148.69M | -9.91%149.77M | -9.91%149.77M | -16.48%152.16M | 133.68%158.08M | 129.62%166.23M | 129.62%166.23M | 127.26%174.29M | 115.32%182.19M |
| -Including:Current debt | 0.00%110M | 0.00%110M | 0.00%110M | 0.00%110M | 0.00%110M | 1,000.00%110M | 1,000.00%110M | 1,000.00%110M | 1,000.00%110M | 1,000.00%110M |
| -Including:Current capital Lease obligation | 1.55%42.81M | -19.53%38.69M | -29.28%39.77M | -29.28%39.77M | -41.60%42.16M | -16.60%48.08M | -9.88%56.23M | -9.88%56.23M | -3.60%64.29M | -3.25%72.19M |
| Payables | -26.53%108.62M | -26.33%100.73M | -12.79%133.4M | -12.79%133.4M | -12.85%147.83M | -7.66%136.74M | 11.90%152.97M | 11.90%152.97M | -14.85%155.78M | -12.32%169.63M |
| -accounts payable | -12.69%50.4M | -36.27%49.34M | -46.79%55.56M | -46.79%55.56M | -49.07%57.73M | -13.03%77.42M | 4.29%104.4M | 4.29%104.4M | -11.93%113.1M | 0.54%113.36M |
| -Total tax payable | -40.54%41.77M | 46.46%27.08M | 1,516.44%63.91M | 1,516.44%63.91M | 1,141.46%70.24M | 5.17%18.49M | -35.18%3.95M | -35.18%3.95M | -10.87%3.52M | -71.42%5.66M |
| -Other payable | -17.18%16.45M | -40.45%24.31M | -68.78%13.93M | -68.78%13.93M | -60.77%19.86M | -1.58%40.82M | 46.32%44.61M | 46.32%44.61M | -22.57%39.16M | -16.91%50.61M |
| Pension and other retirement benefit plans | 1.21%25M | -23.86%15M | -64.87%15M | -64.87%15M | -1.20%24.7M | -7.19%19.7M | 98.60%42.7M | 98.60%42.7M | 5.45%20.63M | -32.07%25M |
| Accrued and deferred income | -38.00%7.68M | 26.48%8.91M | 3.78%6.72M | 3.78%6.72M | 22.02%12.39M | -30.93%7.04M | -27.49%6.48M | -27.49%6.48M | -18.62%9.16M | -23.64%10.16M |
| Other current liabilities | -0.57%3.16M | 98.66%6.37M | -2.84%3.39M | -2.84%3.39M | -33.80%3.18M | -64.07%3.2M | -32.19%3.49M | -32.19%3.49M | -28.22%4.27M | 7.41%4.8M |
| Current liabilities | -12.63%297.27M | -13.88%279.69M | -17.10%308.28M | -17.10%308.28M | -13.15%340.25M | 26.83%324.76M | 51.99%371.87M | 51.99%371.87M | 22.85%364.12M | 17.78%391.76M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -58.80%84.65M | -57.75%101.48M | -50.73%135.77M | -50.73%135.77M | -40.90%205.45M | 249.43%240.17M | 236.14%275.53M | 236.14%275.53M | 269.66%311.21M | 255.79%347.6M |
| -Long term debt and capital lease obligation | -58.80%84.65M | -57.75%101.48M | -50.73%135.77M | -50.73%135.77M | -40.90%205.45M | 249.43%240.17M | 236.14%275.53M | 236.14%275.53M | 269.66%311.21M | 255.79%347.6M |
| -Including:Long term debt | --0 | -80.00%25M | -66.67%50M | -66.67%50M | -50.00%100M | --125M | --150M | --150M | --175M | --200M |
| -Including:Long term capital lease obligation | -19.72%84.65M | -33.59%76.48M | -31.68%85.77M | -31.68%85.77M | -28.56%105.45M | 67.56%115.17M | 53.14%125.53M | 53.14%125.53M | 61.79%136.21M | 51.08%147.6M |
| Other non current liabilities | --2K | --2K | 100.00%2K | 100.00%2K | ---- | ---- | -50.00%1K | -50.00%1K | -50.00%2K | -66.67%1K |
| Total non current liabilities | -58.80%84.65M | -57.75%101.48M | -50.73%135.77M | -50.73%135.77M | -40.90%205.45M | 249.41%240.17M | 236.13%275.53M | 236.13%275.53M | 269.65%311.21M | 255.78%347.61M |
| Total liabilities | -30.01%381.92M | -32.53%381.17M | -31.41%444.04M | -31.41%444.04M | -26.19%545.7M | 73.93%564.92M | 98.20%647.4M | 98.20%647.4M | 77.45%675.34M | 71.81%739.37M |
| Shareholders'equity | ||||||||||
| Share capital | 7.57%349.61M | 7.57%349.61M | 7.57%349.61M | 7.57%349.61M | 0.02%325.02M | 0.05%325.02M | 0.05%325.02M | 0.05%325.02M | 0.02%324.94M | 0.02%324.94M |
| -common stock | 7.57%349.61M | 7.57%349.61M | 7.57%349.61M | 7.57%349.61M | 0.02%325.02M | 0.05%325.02M | 0.05%325.02M | 0.05%325.02M | 0.02%324.94M | 0.02%324.94M |
| Additional paid-in capital | 8.06%329.61M | 8.06%329.61M | 8.06%329.61M | 8.06%329.61M | 0.03%305.02M | 0.05%305.02M | 0.05%305.02M | 0.05%305.02M | 0.03%304.94M | 0.03%304.94M |
| Retained earnings | 20.24%810.76M | 27.09%767.99M | 23.79%754.15M | 23.79%754.15M | -50.65%674.28M | -56.79%604.29M | -56.72%609.23M | -56.72%609.23M | -6.03%1.29B | -0.05%1.37B |
| Less: Treasury stock | 0.00%171.46M | 3.77%171.46M | 3.77%171.46M | 3.77%171.46M | 3.77%171.46M | 0.00%165.23M | 0.00%165.23M | 0.00%165.23M | 0.00%165.23M | 35.40%165.23M |
| Other equity interest | -82.11%5.36M | -0.51%29.81M | -3.06%29.81M | -3.06%29.81M | -3.05%29.97M | -3.19%29.97M | -0.64%30.76M | -0.64%30.76M | -0.15%30.91M | -0.30%30.91M |
| Total stockholders'equity | 13.85%1.32B | 18.79%1.31B | 16.92%1.29B | 16.92%1.29B | -37.54%1.16B | -41.97%1.1B | -41.94%1.1B | -41.94%1.1B | -4.43%1.79B | -2.30%1.86B |
| Total equity | 13.85%1.32B | 18.79%1.31B | 16.92%1.29B | 16.92%1.29B | -37.54%1.16B | -41.97%1.1B | -41.94%1.1B | -41.94%1.1B | -4.43%1.79B | -2.30%1.86B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |