Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 25.33%2.41B | --2.41B | 30.72%2.11B | 18.77%1.93B | 7.62%1.61B | 8.31%1.6B | 15.32%1.62B | 15.32%1.62B | 19.35%1.73B | 21.15%1.5B |
| -Cash and cash equivalents | 25.33%2.41B | --2.41B | 30.72%2.11B | 18.77%1.93B | 7.62%1.61B | 8.31%1.6B | 15.32%1.62B | 15.32%1.62B | 19.35%1.73B | 21.15%1.5B |
| Receivables | -16.89%548.68M | --548.68M | 12.03%510.52M | 2.95%660.18M | -17.34%455.7M | -37.66%318.25M | 2.02%641.27M | 2.02%641.27M | -35.68%342.25M | -30.89%551.32M |
| -Accounts receivable | -16.89%548.68M | --548.68M | 12.03%510.52M | 2.95%660.18M | -17.34%455.7M | -37.66%318.25M | 2.02%641.27M | 2.02%641.27M | -35.68%342.25M | -30.89%551.32M |
| -Gross accounts receivable | -16.89%548.68M | --548.68M | 12.03%510.52M | 2.95%660.18M | -17.34%455.7M | -37.66%318.25M | 2.02%641.27M | 2.02%641.27M | -35.68%342.25M | -30.89%551.32M |
| Inventory | -0.84%33.8M | --33.8M | -11.16%43.69M | 13.42%34.09M | -31.00%49.18M | -8.75%54.58M | -29.37%30.05M | -29.37%30.05M | 89.77%70.59M | 103.36%71.27M |
| Prepaid assets | 19.48%32.13M | --32.13M | --21.18M | -13.94%26.89M | ---- | ---- | -6.15%31.25M | -6.15%31.25M | ---- | ---- |
| Other current assets | -76.24%5.1M | --5.1M | -90.07%17.11M | 162.42%21.47M | 250.37%172.28M | -7.62%59.12M | -79.33%8.18M | -79.33%8.18M | 20.91%57.53M | -15.19%49.17M |
| Total current assets | 13.68%3.03B | --3.03B | 17.94%2.7B | 14.42%2.67B | 5.51%2.29B | -5.99%2.03B | 6.00%2.33B | 6.00%2.33B | 3.96%2.2B | 2.01%2.17B |
| Non current assets | ||||||||||
| Net PPE | 143.10%77M | --77M | -9.38%29.91M | -8.04%31.68M | -11.27%33.01M | -9.23%35.71M | -16.96%34.44M | -16.96%34.44M | -15.20%36.76M | -13.72%37.2M |
| -Gross PP&E | 143.10%77M | --77M | ---- | -8.04%31.68M | ---- | ---- | -16.96%34.44M | -16.96%34.44M | ---- | ---- |
| Prepaid assets-non current | -3.23%66.78M | --66.78M | ---- | --69.01M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total investment | 8.78%409.02M | --409.02M | -28.19%396.39M | -50.82%376.01M | -34.23%552.01M | -7.06%766M | -11.75%764.63M | -11.75%764.63M | 46.77%913.2M | 49.88%839.28M |
| -Long-term equity investment | 0.00%43.3M | --43.3M | --43.3M | --43.3M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Financial asset investment | 9.92%365.72M | --365.72M | -36.03%353.09M | -56.49%332.71M | -34.23%552.01M | -7.06%766M | -11.75%764.63M | -11.75%764.63M | 46.77%913.2M | 49.88%839.28M |
| -Including:Available-for-sale securities | 9.92%365.72M | --365.72M | -36.03%353.09M | -56.49%332.71M | -34.23%552.01M | -7.06%766M | -11.75%764.63M | -11.75%764.63M | 46.77%913.2M | 49.88%839.28M |
| Long-term accounts receivable and other receivables | --416K | --416K | ---- | ---- | ---- | ---- | -53.40%8M | -53.40%8M | ---- | ---- |
| Goodwill and other intangible assets | 167.76%121.12M | --121.12M | 87.79%69.97M | -2.43%45.24M | -35.34%37.26M | -27.45%44.68M | -28.16%46.36M | -28.16%46.36M | -28.13%52.04M | -26.99%57.62M |
| -Goodwill | ---- | ---- | ---- | --0 | -75.00%6.63M | -63.16%11.61M | -54.55%16.58M | -54.55%16.58M | -48.00%21.56M | -42.86%26.53M |
| -Other intangible assets | 167.76%121.12M | --121.12M | 128.46%69.97M | 51.89%45.24M | -1.49%30.63M | 9.95%33.07M | 6.15%29.78M | 6.15%29.78M | -1.53%30.48M | -4.31%31.09M |
| Deferred tax assets-non current | -51.70%17.01M | --17.01M | --33.03M | 374.05%35.21M | ---- | ---- | --7.43M | --7.43M | ---- | ---- |
| Other non current assets | 0.00%14.09M | --14.09M | -17.02%82.36M | -80.08%14.09M | 11.71%99.26M | 4.50%96.49M | 7.89%70.74M | 7.89%70.74M | -72.33%79.01M | -70.72%88.86M |
| Total non current assets | 23.49%705.44M | --705.44M | -15.23%611.66M | -38.68%571.24M | -29.47%721.53M | -7.33%942.88M | -11.72%931.6M | -11.72%931.6M | 5.62%1.08B | 3.81%1.02B |
| Total assets | 15.41%3.74B | --3.74B | 10.00%3.31B | -0.74%3.24B | -5.69%3.01B | -6.42%2.98B | 0.26%3.26B | 0.26%3.26B | 4.50%3.28B | 2.58%3.19B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -5.88%800.94M | --800.94M | -11.26%800.93M | -6.58%850.95M | -1.36%902.52M | -0.96%906.25M | -0.75%910.91M | -0.75%910.91M | -0.54%913.75M | -0.61%915M |
| -Current debt and capital lease obligation | -5.88%800.94M | --800.94M | -11.26%800.93M | -6.58%850.95M | -1.36%902.52M | -0.96%906.25M | -0.75%910.91M | -0.75%910.91M | -0.54%913.75M | -0.61%915M |
| -Including:Current debt | -5.88%800M | --800M | -11.36%800M | -6.59%850.02M | -1.36%902.52M | -0.96%906.25M | -0.75%910M | -0.75%910M | -0.54%913.75M | -0.61%915M |
| -Including:Current capital Lease obligation | 1.08%938K | --938K | --933K | 1.09%928K | ---- | ---- | 1.10%918K | 1.10%918K | ---- | ---- |
| Payables | 16.98%403.69M | --403.69M | 100.55%303.8M | -4.13%345.1M | 19.56%151.48M | -20.01%87.54M | 87.21%359.95M | 87.21%359.95M | 269.31%138.63M | 67.11%126.7M |
| -accounts payable | -1.57%123.13M | --123.13M | -41.76%83.26M | 14.53%125.1M | 71.94%142.96M | -16.94%83.38M | 30.51%109.23M | 30.51%109.23M | 97.79%72.17M | 18.86%83.15M |
| -Total tax payable | 141.97%178.57M | --178.57M | 1,247.09%114.85M | -35.74%73.8M | -80.42%8.53M | -54.10%4.16M | 785.69%114.84M | 785.69%114.84M | 6,241.41%66.46M | 642.37%43.56M |
| -Other payable | -30.25%101.98M | --101.98M | --105.68M | 7.59%146.2M | ---- | ---- | 42.13%135.89M | 42.13%135.89M | ---- | ---- |
| Accrued and deferred income | 51.70%198.22M | --198.22M | --120.33M | 28.38%130.67M | ---- | ---- | -25.16%101.78M | -25.16%101.78M | ---- | ---- |
| Other current liabilities | 167.06%17.65M | --17.65M | -95.56%7.53M | 4.97%6.61M | -8.75%169.87M | -21.17%181.27M | 13.12%6.3M | 13.12%6.3M | 24.78%194.43M | 49.65%186.15M |
| Current liabilities | 6.54%1.42B | --1.42B | 0.71%1.23B | -3.31%1.33B | -0.32%1.22B | -6.32%1.18B | 10.17%1.38B | 10.17%1.38B | 12.11%1.25B | 9.55%1.23B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -62.98%552K | --552K | --1.02M | -97.16%1.49M | --0 | -80.94%25.02M | -67.90%52.44M | -67.90%52.44M | -60.26%75.02M | -52.87%102.52M |
| -Long term debt and capital lease obligation | -62.98%552K | --552K | --1.02M | -97.16%1.49M | --0 | -80.94%25.02M | -67.90%52.44M | -67.90%52.44M | -60.26%75.02M | -52.87%102.52M |
| -Including:Long term debt | ---- | ---- | ---- | --0 | --0 | -80.94%25.02M | -68.74%50.02M | -68.74%50.02M | -60.26%75.02M | -52.87%102.52M |
| -Including:Long term capital lease obligation | -62.98%552K | --552K | --1.02M | -38.36%1.49M | ---- | ---- | -27.51%2.42M | -27.51%2.42M | ---- | ---- |
| Long term provisions | --45.18M | --45.18M | ---- | ---- | 0.00%5.52M | 0.00%5.52M | 0.00%5.52M | 0.00%5.52M | 0.00%5.52M | 34.87%5.52M |
| Other non current liabilities | 100.00%2K | --2K | -99.96%1K | 0.00%1K | -11.94%2.54M | -29.58%2.19M | -66.67%1K | -66.67%1K | -37.58%7.33M | 288,000.00%2.88M |
| Total non current liabilities | 2,967.00%45.73M | --45.73M | -87.29%1.02M | -97.43%1.49M | -92.74%8.06M | -76.61%32.73M | -66.56%57.96M | -66.56%57.96M | -57.35%87.87M | -49.95%110.92M |
| Total liabilities | 9.85%1.47B | --1.47B | 0.14%1.23B | -7.10%1.33B | -7.98%1.23B | -13.38%1.21B | 0.84%1.44B | 0.84%1.44B | 1.26%1.33B | -0.27%1.34B |
| Shareholders'equity | ||||||||||
| Share capital | 0.95%447.43M | --447.43M | 0.81%446.83M | 0.00%443.23M | 0.00%443.23M | 0.00%443.23M | 0.00%443.23M | 0.00%443.23M | 0.00%443.23M | 0.00%443.23M |
| -common stock | 0.95%447.43M | --447.43M | 0.81%446.83M | 0.00%443.23M | 0.00%443.23M | 0.00%443.23M | 0.00%443.23M | 0.00%443.23M | 0.00%443.23M | 0.00%443.23M |
| Additional paid-in capital | 0.96%443.15M | --443.15M | 5.08%442.55M | 4.22%438.95M | 0.00%421.17M | 0.00%421.17M | 0.00%421.17M | 0.00%421.17M | 0.00%421.17M | 0.00%421.17M |
| Retained earnings | 29.09%1.58B | --1.58B | 24.90%1.38B | 8.14%1.22B | -2.69%1.11B | 1.36%1.09B | 4.46%1.13B | 4.46%1.13B | 9.18%1.19B | 4.72%1.14B |
| Less: Treasury stock | 0.00%221.11M | --221.11M | 0.00%221.11M | 0.00%221.11M | 0.00%221.11M | 0.00%221.11M | 0.00%221.11M | 0.00%221.11M | 0.00%221.11M | 0.00%221.11M |
| Other reserves | 18.13%26.88M | --26.88M | -4.74%27.7M | -58.20%22.76M | -60.32%29.08M | -45.58%38.57M | -48.79%54.45M | -48.79%54.45M | 29.49%106.85M | 80.18%73.29M |
| Total stockholders'equity | 19.30%2.27B | --2.27B | 16.82%2.08B | 4.27%1.91B | -4.04%1.78B | -0.99%1.77B | -0.20%1.83B | -0.20%1.83B | 6.85%1.94B | 4.74%1.86B |
| Total equity | 19.30%2.27B | --2.27B | 16.82%2.08B | 4.27%1.91B | -4.04%1.78B | -0.99%1.77B | -0.20%1.83B | -0.20%1.83B | 6.85%1.94B | 4.74%1.86B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |