JP Stock MarketDetailed Quotes

3937 Ubicom Holdings

Watchlist
  • 1179
  • +19+1.64%
20min DelayMarket Closed May 31 15:00 JST
13.99BMarket Cap24.78P/E (Static)

Ubicom Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
7.81%1.18B
-3.91%1.09B
52.97%1.14B
3.06%742.66M
94.83%720.62M
44.19%369.88M
-0.23%256.52M
85.72%257.12M
138.45M
Net profit before non-cash adjustment
-10.94%925.69M
18.49%1.04B
45.71%877.21M
2.01%602.04M
66.02%590.18M
60.40%355.49M
-4.97%221.63M
81.69%233.23M
--128.37M
Total adjustment of non-cash items
185.21%228.66M
-48.93%80.17M
-38.82%156.99M
172.04%256.6M
55.93%94.32M
-60.02%60.49M
78.31%151.29M
195.58%84.85M
--28.71M
-Depreciation and amortization
37.71%156.98M
-23.26%114M
10.60%148.54M
26.16%134.31M
34.85%106.46M
0.69%78.95M
0.91%78.41M
298.57%77.7M
--19.5M
-Assets reserve and write-off
----
----
----
----
----
----
----
-102.14%-640K
--29.84M
-Share of associates
-1,631.92%-7.58M
104.86%495K
46.78%-10.19M
0.36%-19.15M
-19.72%-19.22M
-157.85%-16.05M
29.57%-6.23M
-78.87%-8.84M
---4.94M
-Disposal profit
345.51%84.32M
-832.75%-34.34M
-96.02%4.69M
9,337.23%117.87M
--1.25M
--0
--0
-318.44%-391K
--179K
-Pension and employee benefit expenses
-108.11%-723K
2.39%8.92M
-34.60%8.71M
88.88%13.32M
32.82%7.05M
--5.31M
----
2,307.00%5.67M
---257K
-Other non-cash items
51.30%-4.33M
-269.84%-8.89M
-48.92%5.24M
942.93%10.25M
84.23%-1.22M
-109.75%-7.71M
597.27%79.11M
172.69%11.35M
---15.61M
Changes in working capital
180.21%22.48M
-127.53%-28.03M
187.78%101.82M
-421.17%-115.99M
178.33%36.12M
60.39%-46.11M
-90.96%-116.41M
-227.22%-60.96M
---18.63M
-Change in receivables
186.91%105.31M
-195.15%-121.17M
163.65%127.34M
-426.86%-200.07M
83.14%-37.97M
-48.13%-225.18M
-1,350.63%-152.01M
356.61%12.16M
--2.66M
-Change in inventory
154.61%1.33M
-109.02%-2.44M
228.27%27.06M
-65,821.88%-21.1M
99.68%-32K
-544.36%-10.01M
206.33%2.25M
79.64%-2.12M
---10.41M
-Change in payables
-581.92%-19.97M
134.71%4.14M
-131.42%-11.94M
451.07%37.99M
-383.60%-10.82M
138.90%3.82M
-174.41%-9.81M
125.83%13.18M
---51.04M
-Provision for loans, leases and other losses
1,495.28%18.63M
97.21%-1.34M
-229.63%-47.81M
130.69%36.88M
-911.08%-120.19M
1,081.74%14.82M
--1.25M
----
----
-Changes in other current assets
-114.71%-12.2M
-117.18%-5.68M
-44.98%33.07M
-53.78%60.12M
829.15%130.08M
-85.39%14M
1,100.75%95.83M
71.13%-9.58M
---33.17M
-Changes in other current liabilities
-171.73%-70.63M
479.97%98.46M
13.11%-25.91M
-139.73%-29.82M
-52.02%75.06M
390.13%156.44M
27.72%-53.92M
-201.75%-74.6M
--73.32M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-85.62%-13.51M
42.42%-7.28M
2.32%-12.64M
-604.90%-12.94M
-4.79%-1.84M
36.66%-1.75M
27.40%-2.77M
26.58%-3.81M
-5.19M
Interest received (cash flow from operating activities)
204.73%1.03M
-35.98%338K
-92.26%528K
43.39%6.82M
71.31%4.76M
-5.28%2.78M
-17.87%2.93M
254.62%3.57M
1.01M
Tax refund paid
-73.22%-392.23M
-9.88%-226.44M
14.26%-206.08M
-51.72%-240.37M
-89.13%-158.43M
26.83%-83.77M
21.91%-114.48M
-264.36%-146.59M
-40.23M
Other operating cash inflow (outflow)
203.81%48.53M
307.40%15.97M
61.42%3.92M
-15.66%2.43M
-62.86%2.88M
10.79%7.76M
72.50%7M
405,900.00%4.06M
-1K
Operating cash flow
-6.12%820.66M
-5.16%874.14M
84.87%921.74M
-12.22%498.6M
92.61%568M
97.63%294.89M
30.48%149.21M
21.61%114.35M
--94.03M
Investing cash flow
Net PPE purchase and sale
-42.96%-45.43M
0.43%-31.78M
2.14%-31.91M
-35.84%-32.61M
35.68%-24.01M
37.51%-37.32M
-123.84%-59.73M
-89.14%-26.68M
---14.11M
Net intangibles purchase and sale
200.56%22.6M
-1,036.77%-22.47M
45.43%-1.98M
90.09%-3.62M
12.81%-36.57M
-16.08%-41.94M
31.06%-36.13M
65.55%-52.41M
---152.15M
Net investment product transactions
75.46%-36.45M
-589.88%-148.54M
34.84%-21.53M
77.56%-33.04M
---147.27M
--0
----
----
--49.89M
Net changes in other investments
-57,461.80%-51.23M
98.26%-89K
-2,329.05%-5.1M
-118.31%-210K
172.73%1.15M
-104.95%-1.58M
277.81%31.84M
-77.21%-17.91M
---10.1M
Investing cash flow
45.53%-110.51M
-235.21%-202.88M
12.90%-60.52M
66.38%-69.49M
-155.68%-206.7M
-26.27%-80.84M
34.00%-64.02M
23.31%-97M
---126.47M
Financing cash flow
Net issuance payments of debt
-233.33%-8K
100.04%6K
27.76%-15.06M
-167.40%-20.85M
139.65%30.93M
-7.02%-78.01M
-307.13%-72.89M
85.03%-17.9M
---119.56M
Net common stock issuance
-2,438.28%-248.52M
-112.57%-9.79M
124.21%77.92M
25.54%34.75M
3.60%27.68M
-91.71%26.72M
--322.46M
----
--199.3M
Increase or decrease of lease financing
-55.86%-92.45M
26.51%-59.31M
-52.09%-80.71M
---53.07M
----
----
----
----
----
Issuance fees
----
----
----
----
----
----
---11.8M
----
----
Cash dividends paid
-29.20%-106.51M
-41.61%-82.44M
-1.66%-58.22M
---57.27M
----
----
----
----
----
Net other fund-raising expenses
---1K
----
200.00%1K
0.00%-1K
-100.37%-1K
27,100.00%270K
---1K
----
----
Financing cash flow
-195.30%-447.49M
-99.23%-151.54M
21.12%-76.06M
-264.51%-96.43M
214.88%58.62M
-121.46%-51.02M
1,428.00%237.77M
-122.45%-17.9M
--79.74M
Net cash flow
Beginning cash position
20.52%3.34B
42.87%2.77B
21.15%1.94B
36.31%1.6B
12.50%1.18B
38.54%1.04B
-4.54%754.22M
11.85%790.07M
--706.38M
Current changes in cash
-49.46%262.66M
-33.81%519.72M
136.01%785.15M
-20.77%332.68M
157.58%419.92M
-49.52%163.03M
59,141.50%322.96M
-101.16%-547K
--47.29M
Effect of exchange rate changes
-36.13%31.6M
5.19%49.47M
655.21%47.03M
-9.06%6.23M
121.12%6.85M
-0.32%-32.41M
8.46%-32.31M
-196.99%-35.3M
--36.39M
Cash adjustments other than cash changes
----
----
----
-200.00%-1K
--1K
----
----
----
--1K
End cash Position
8.80%3.64B
20.52%3.34B
42.87%2.77B
21.15%1.94B
36.31%1.6B
12.50%1.18B
38.54%1.04B
-4.54%754.22M
--790.07M
Free cash flow
-6.11%769.83M
-7.65%819.89M
92.02%887.85M
-8.88%462.36M
135.32%507.42M
304.14%215.63M
53.42%53.35M
147.74%34.78M
---72.84M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 7.81%1.18B-3.91%1.09B52.97%1.14B3.06%742.66M94.83%720.62M44.19%369.88M-0.23%256.52M85.72%257.12M138.45M
Net profit before non-cash adjustment -10.94%925.69M18.49%1.04B45.71%877.21M2.01%602.04M66.02%590.18M60.40%355.49M-4.97%221.63M81.69%233.23M--128.37M
Total adjustment of non-cash items 185.21%228.66M-48.93%80.17M-38.82%156.99M172.04%256.6M55.93%94.32M-60.02%60.49M78.31%151.29M195.58%84.85M--28.71M
-Depreciation and amortization 37.71%156.98M-23.26%114M10.60%148.54M26.16%134.31M34.85%106.46M0.69%78.95M0.91%78.41M298.57%77.7M--19.5M
-Assets reserve and write-off -----------------------------102.14%-640K--29.84M
-Share of associates -1,631.92%-7.58M104.86%495K46.78%-10.19M0.36%-19.15M-19.72%-19.22M-157.85%-16.05M29.57%-6.23M-78.87%-8.84M---4.94M
-Disposal profit 345.51%84.32M-832.75%-34.34M-96.02%4.69M9,337.23%117.87M--1.25M--0--0-318.44%-391K--179K
-Pension and employee benefit expenses -108.11%-723K2.39%8.92M-34.60%8.71M88.88%13.32M32.82%7.05M--5.31M----2,307.00%5.67M---257K
-Other non-cash items 51.30%-4.33M-269.84%-8.89M-48.92%5.24M942.93%10.25M84.23%-1.22M-109.75%-7.71M597.27%79.11M172.69%11.35M---15.61M
Changes in working capital 180.21%22.48M-127.53%-28.03M187.78%101.82M-421.17%-115.99M178.33%36.12M60.39%-46.11M-90.96%-116.41M-227.22%-60.96M---18.63M
-Change in receivables 186.91%105.31M-195.15%-121.17M163.65%127.34M-426.86%-200.07M83.14%-37.97M-48.13%-225.18M-1,350.63%-152.01M356.61%12.16M--2.66M
-Change in inventory 154.61%1.33M-109.02%-2.44M228.27%27.06M-65,821.88%-21.1M99.68%-32K-544.36%-10.01M206.33%2.25M79.64%-2.12M---10.41M
-Change in payables -581.92%-19.97M134.71%4.14M-131.42%-11.94M451.07%37.99M-383.60%-10.82M138.90%3.82M-174.41%-9.81M125.83%13.18M---51.04M
-Provision for loans, leases and other losses 1,495.28%18.63M97.21%-1.34M-229.63%-47.81M130.69%36.88M-911.08%-120.19M1,081.74%14.82M--1.25M--------
-Changes in other current assets -114.71%-12.2M-117.18%-5.68M-44.98%33.07M-53.78%60.12M829.15%130.08M-85.39%14M1,100.75%95.83M71.13%-9.58M---33.17M
-Changes in other current liabilities -171.73%-70.63M479.97%98.46M13.11%-25.91M-139.73%-29.82M-52.02%75.06M390.13%156.44M27.72%-53.92M-201.75%-74.6M--73.32M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -85.62%-13.51M42.42%-7.28M2.32%-12.64M-604.90%-12.94M-4.79%-1.84M36.66%-1.75M27.40%-2.77M26.58%-3.81M-5.19M
Interest received (cash flow from operating activities) 204.73%1.03M-35.98%338K-92.26%528K43.39%6.82M71.31%4.76M-5.28%2.78M-17.87%2.93M254.62%3.57M1.01M
Tax refund paid -73.22%-392.23M-9.88%-226.44M14.26%-206.08M-51.72%-240.37M-89.13%-158.43M26.83%-83.77M21.91%-114.48M-264.36%-146.59M-40.23M
Other operating cash inflow (outflow) 203.81%48.53M307.40%15.97M61.42%3.92M-15.66%2.43M-62.86%2.88M10.79%7.76M72.50%7M405,900.00%4.06M-1K
Operating cash flow -6.12%820.66M-5.16%874.14M84.87%921.74M-12.22%498.6M92.61%568M97.63%294.89M30.48%149.21M21.61%114.35M--94.03M
Investing cash flow
Net PPE purchase and sale -42.96%-45.43M0.43%-31.78M2.14%-31.91M-35.84%-32.61M35.68%-24.01M37.51%-37.32M-123.84%-59.73M-89.14%-26.68M---14.11M
Net intangibles purchase and sale 200.56%22.6M-1,036.77%-22.47M45.43%-1.98M90.09%-3.62M12.81%-36.57M-16.08%-41.94M31.06%-36.13M65.55%-52.41M---152.15M
Net investment product transactions 75.46%-36.45M-589.88%-148.54M34.84%-21.53M77.56%-33.04M---147.27M--0----------49.89M
Net changes in other investments -57,461.80%-51.23M98.26%-89K-2,329.05%-5.1M-118.31%-210K172.73%1.15M-104.95%-1.58M277.81%31.84M-77.21%-17.91M---10.1M
Investing cash flow 45.53%-110.51M-235.21%-202.88M12.90%-60.52M66.38%-69.49M-155.68%-206.7M-26.27%-80.84M34.00%-64.02M23.31%-97M---126.47M
Financing cash flow
Net issuance payments of debt -233.33%-8K100.04%6K27.76%-15.06M-167.40%-20.85M139.65%30.93M-7.02%-78.01M-307.13%-72.89M85.03%-17.9M---119.56M
Net common stock issuance -2,438.28%-248.52M-112.57%-9.79M124.21%77.92M25.54%34.75M3.60%27.68M-91.71%26.72M--322.46M------199.3M
Increase or decrease of lease financing -55.86%-92.45M26.51%-59.31M-52.09%-80.71M---53.07M--------------------
Issuance fees ---------------------------11.8M--------
Cash dividends paid -29.20%-106.51M-41.61%-82.44M-1.66%-58.22M---57.27M--------------------
Net other fund-raising expenses ---1K----200.00%1K0.00%-1K-100.37%-1K27,100.00%270K---1K--------
Financing cash flow -195.30%-447.49M-99.23%-151.54M21.12%-76.06M-264.51%-96.43M214.88%58.62M-121.46%-51.02M1,428.00%237.77M-122.45%-17.9M--79.74M
Net cash flow
Beginning cash position 20.52%3.34B42.87%2.77B21.15%1.94B36.31%1.6B12.50%1.18B38.54%1.04B-4.54%754.22M11.85%790.07M--706.38M
Current changes in cash -49.46%262.66M-33.81%519.72M136.01%785.15M-20.77%332.68M157.58%419.92M-49.52%163.03M59,141.50%322.96M-101.16%-547K--47.29M
Effect of exchange rate changes -36.13%31.6M5.19%49.47M655.21%47.03M-9.06%6.23M121.12%6.85M-0.32%-32.41M8.46%-32.31M-196.99%-35.3M--36.39M
Cash adjustments other than cash changes -------------200.00%-1K--1K--------------1K
End cash Position 8.80%3.64B20.52%3.34B42.87%2.77B21.15%1.94B36.31%1.6B12.50%1.18B38.54%1.04B-4.54%754.22M--790.07M
Free cash flow -6.11%769.83M-7.65%819.89M92.02%887.85M-8.88%462.36M135.32%507.42M304.14%215.63M53.42%53.35M147.74%34.78M---72.84M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg