Eltes (3967) Income Statement & Earnings

685
+16+2.39%

20min DelayMarket Closed Jan 16 15:30 JST

4.26BMarket Cap-4.80P/E (Static)

Eltes (3967) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Feb 28, 2025

(Q2)Aug 31, 2024

(Q1)May 31, 2024

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

Total revenue

11.96%7.32B

12.64%1.78B

17.01%1.62B

39.48%6.54B

22.56%1.78B

29.81%1.79B

72.17%1.58B

48.03%1.38B

74.67%4.69B

85.86%1.46B

Cost of revenue

9.98%4.44B

6.47%1.07B

20.08%1.05B

46.88%4.04B

21.43%1.07B

25.43%1.08B

98.87%1.01B

76.18%875.61M

111.44%2.75B

147.58%878.86M

Gross profit

15.16%2.88B

23.53%705.26M

11.70%564.76M

28.98%2.5B

24.27%716.61M

37.15%706.55M

39.18%570.94M

15.95%505.59M

40.12%1.94B

34.69%576.64M

Operating expense

20.19%2.79B

19.48%669.61M

24.26%662.24M

33.54%2.32B

35.79%636.83M

32.58%587.36M

46.59%560.46M

20.80%532.96M

33.21%1.74B

51.20%468.99M

Operating profit

-48.74%93.33M

240.23%35.65M

-256.16%-97.49M

-10.10%182.08M

-25.89%79.77M

65.19%119.2M

-62.43%10.48M

-430.88%-27.37M

152.01%202.53M

-8.73%107.65M

Net non-operating interest income (expenses)

-13.58%-36.07M

29.32%-8.79M

-61.32%-7.37M

-57.10%-31.75M

22.74%-8.76M

-93.07%-5.99M

-354.03%-12.44M

-50.74%-4.57M

-352.68%-20.21M

-1,209.82%-11.34M

Non-operating interest income

716.67%1.42M

344.90%218K

35.90%53K

0.00%174K

-2.08%47K

0.00%39K

2.08%49K

0.00%39K

180.65%174K

700.00%48K

Non-operating interest expense

21.25%32.36M

-15.37%6.13M

61.11%7.42M

72.20%26.69M

35.47%8.81M

91.91%6.03M

160.03%7.25M

50.10%4.61M

242.37%15.5M

645.87%6.5M

Total other finance cost

-2.16%5.13M

----

7.18%5.24M

--0

----

--4.89M

----

Net investment income

1,278.95%1.05M

472K

368K

24.59%76K

0.00%10K

40.00%35K

-74.15%61K

-90.38%10K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

130.52%18.51M

-1,447.62%-19.53M

1,403.57%27.77M

-491.33%-60.65M

-251.71%-30.06M

-3,144.53%-31.18M

89.76%-1.26M

-73.56%1.85M

-77.89%15.5M

130.94%19.82M

Income from associates and other participating interests

-98.41%41K

-133.58%-640K

589.04%2.58M

2.85M

-274K

374K

Special income (charges)

-36,510.13%-762.59M

87.56%-2.08M

85.30%-2.08M

-456.16%-16.74M

-398.49%-2.58M

Less:Other special charges

-145.70%-952K

----

-87.56%2.08M

--0

-85.30%2.08M

456.16%16.74M

398.49%2.58M

Less:Write off

--763.54M

----

--0

----

Other non-operating income (expenses)

7.90%-6.85M

94.60%-800K

-12.10%516K

84.89%-7.44M

-16.97%5.45M

104.80%1.35M

-367.63%-14.82M

102.40%587K

-42,873.91%-49.19M

329.58%6.57M

Income before tax

-936.40%-692.57M

138.87%7M

-141.15%-76.84M

-37.42%82.8M

-61.48%46.41M

105.63%86.27M

-286.18%-18.01M

19.95%-31.86M

-12.39%132.32M

135.67%120.5M

Income tax

196.78%168.87M

189.43%32.38M

42.67%-7.73M

-293.78%-174.5M

-362.22%-201.08M

222.91%76.28M

-576.90%-36.21M

24.43%-13.49M

287.59%90.05M

420.71%76.68M

Net income

-434.80%-861.45M

-239.50%-25.38M

-276.11%-69.1M

508.67%257.3M

464.92%247.49M

-45.50%9.99M

773.82%18.19M

16.30%-18.37M

-66.93%42.27M

-41.62%43.81M

Net income continuous operations

-434.80%-861.45M

-239.49%-25.38M

-276.11%-69.1M

508.65%257.3M

464.89%247.49M

-45.50%9.99M

773.40%18.19M

16.30%-18.37M

-66.92%42.27M

-41.62%43.81M

Noncontrolling interests

-1.07M

-370K

Net income attributable to the company

-434.38%-860.38M

-241.60%-25.76M

-276.11%-69.1M

503.37%257.3M

464.91%247.49M

-45.50%9.99M

774.24%18.19M

14.86%-18.37M

-66.64%42.64M

-41.62%43.81M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-434.38%-860.38M

-241.60%-25.76M

-276.11%-69.1M

503.37%257.3M

464.91%247.49M

-45.50%9.99M

774.24%18.19M

14.86%-18.37M

-66.64%42.64M

-41.62%43.81M

Gross dividend payment

Basic earnings per share

-434.37%-142.61

-241.86%-4.27

-276.64%-11.45

485.85%42.65

448.40%41.02

-48.61%1.66

401.67%3.01

24.57%-3.04

-70.24%7.28

-47.91%7.48

Diluted earnings per share

-434.69%-142.61

-241.90%-4.27

-276.64%-11.45

486.11%42.61

463.77%40.99

-45.34%1.656

774.96%3.0092

24.57%-3.04

-70.18%7.27

-49.19%7.2706

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Feb 28, 2025	(Q2)Aug 31, 2024	(Q1)May 31, 2024	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023
Total revenue	11.96%7.32B	12.64%1.78B	17.01%1.62B	39.48%6.54B	22.56%1.78B	29.81%1.79B	72.17%1.58B	48.03%1.38B	74.67%4.69B	85.86%1.46B
Cost of revenue	9.98%4.44B	6.47%1.07B	20.08%1.05B	46.88%4.04B	21.43%1.07B	25.43%1.08B	98.87%1.01B	76.18%875.61M	111.44%2.75B	147.58%878.86M
Gross profit	15.16%2.88B	23.53%705.26M	11.70%564.76M	28.98%2.5B	24.27%716.61M	37.15%706.55M	39.18%570.94M	15.95%505.59M	40.12%1.94B	34.69%576.64M
Operating expense	20.19%2.79B	19.48%669.61M	24.26%662.24M	33.54%2.32B	35.79%636.83M	32.58%587.36M	46.59%560.46M	20.80%532.96M	33.21%1.74B	51.20%468.99M
Operating profit	-48.74%93.33M	240.23%35.65M	-256.16%-97.49M	-10.10%182.08M	-25.89%79.77M	65.19%119.2M	-62.43%10.48M	-430.88%-27.37M	152.01%202.53M	-8.73%107.65M
Net non-operating interest income (expenses)	-13.58%-36.07M	29.32%-8.79M	-61.32%-7.37M	-57.10%-31.75M	22.74%-8.76M	-93.07%-5.99M	-354.03%-12.44M	-50.74%-4.57M	-352.68%-20.21M	-1,209.82%-11.34M
Non-operating interest income	716.67%1.42M	344.90%218K	35.90%53K	0.00%174K	-2.08%47K	0.00%39K	2.08%49K	0.00%39K	180.65%174K	700.00%48K
Non-operating interest expense	21.25%32.36M	-15.37%6.13M	61.11%7.42M	72.20%26.69M	35.47%8.81M	91.91%6.03M	160.03%7.25M	50.10%4.61M	242.37%15.5M	645.87%6.5M
Total other finance cost	-2.16%5.13M	----	----	7.18%5.24M	--0	--0	----	----	--4.89M	----
Net investment income	1,278.95%1.05M	472K	368K	24.59%76K	0.00%10K	40.00%35K			-74.15%61K	-90.38%10K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	130.52%18.51M	-1,447.62%-19.53M	1,403.57%27.77M	-491.33%-60.65M	-251.71%-30.06M	-3,144.53%-31.18M	89.76%-1.26M	-73.56%1.85M	-77.89%15.5M	130.94%19.82M
Income from associates and other participating interests	-98.41%41K	0	-133.58%-640K	589.04%2.58M	0	2.85M	0	-274K	374K	374K
Special income (charges)	-36,510.13%-762.59M	0	0	87.56%-2.08M	0	0	0	85.30%-2.08M	-456.16%-16.74M	-398.49%-2.58M
Less:Other special charges	-145.70%-952K	----	----	-87.56%2.08M	--0	--0	--0	-85.30%2.08M	456.16%16.74M	398.49%2.58M
Less:Write off	--763.54M	----	----	--0	----	----	----	----	----	----
Other non-operating income (expenses)	7.90%-6.85M	94.60%-800K	-12.10%516K	84.89%-7.44M	-16.97%5.45M	104.80%1.35M	-367.63%-14.82M	102.40%587K	-42,873.91%-49.19M	329.58%6.57M
Income before tax	-936.40%-692.57M	138.87%7M	-141.15%-76.84M	-37.42%82.8M	-61.48%46.41M	105.63%86.27M	-286.18%-18.01M	19.95%-31.86M	-12.39%132.32M	135.67%120.5M
Income tax	196.78%168.87M	189.43%32.38M	42.67%-7.73M	-293.78%-174.5M	-362.22%-201.08M	222.91%76.28M	-576.90%-36.21M	24.43%-13.49M	287.59%90.05M	420.71%76.68M
Net income	-434.80%-861.45M	-239.50%-25.38M	-276.11%-69.1M	508.67%257.3M	464.92%247.49M	-45.50%9.99M	773.82%18.19M	16.30%-18.37M	-66.93%42.27M	-41.62%43.81M
Net income continuous operations	-434.80%-861.45M	-239.49%-25.38M	-276.11%-69.1M	508.65%257.3M	464.89%247.49M	-45.50%9.99M	773.40%18.19M	16.30%-18.37M	-66.92%42.27M	-41.62%43.81M
Noncontrolling interests	-1.07M			0	0	0			-370K	0
Net income attributable to the company	-434.38%-860.38M	-241.60%-25.76M	-276.11%-69.1M	503.37%257.3M	464.91%247.49M	-45.50%9.99M	774.24%18.19M	14.86%-18.37M	-66.64%42.64M	-41.62%43.81M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-434.38%-860.38M	-241.60%-25.76M	-276.11%-69.1M	503.37%257.3M	464.91%247.49M	-45.50%9.99M	774.24%18.19M	14.86%-18.37M	-66.64%42.64M	-41.62%43.81M
Gross dividend payment
Basic earnings per share	-434.37%-142.61	-241.86%-4.27	-276.64%-11.45	485.85%42.65	448.40%41.02	-48.61%1.66	401.67%3.01	24.57%-3.04	-70.24%7.28	-47.91%7.48
Diluted earnings per share	-434.69%-142.61	-241.90%-4.27	-276.64%-11.45	486.11%42.61	463.77%40.99	-45.34%1.656	774.96%3.0092	24.57%-3.04	-70.18%7.27	-49.19%7.2706
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"