Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -16.67%2.53B | -15.25%565.69M | -11.96%3.04B | -13.85%918.49M | -23.29%667.47M | 47.03%3.45B | -14.81%737.89M | 216.93%778.63M | 45.12%1.07B | 73.42%870.15M |
| Net profit before non-cash adjustment | -6.99%2.66B | -21.91%591.41M | 9.74%2.86B | 5.40%687.19M | 28.21%757.34M | 10.64%2.6B | -12.32%623.86M | 16.16%736.23M | 29.70%651.97M | 17.10%590.71M |
| Total adjustment of non-cash items | 54.95%392.88M | 108.03%198.94M | -33.18%253.55M | -162.90%-17.39M | -26.96%95.63M | 83.88%379.42M | -42.56%107.31M | 433.71%113.54M | 416.40%27.65M | 1,770.88%130.92M |
| -Depreciation and amortization | -6.26%335.77M | 0.55%89.34M | 4.51%358.19M | 7.02%89.24M | 11.72%88.85M | 10.24%342.73M | 12.34%91.85M | 10.10%87.97M | 10.18%83.38M | 8.11%79.53M |
| -Disposal profit | ---7.18M | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | 161.44%64.3M | 1,516.33%109.6M | -385.19%-104.64M | -91.31%-106.63M | -86.81%6.78M | 135.09%36.69M | -85.28%15.46M | 143.62%25.57M | 33.98%-55.73M | 177.20%51.39M |
| Changes in working capital | -637.40%-516.52M | -21.11%-224.67M | -114.88%-70.05M | -35.65%248.69M | -224.91%-185.51M | 323.52%470.59M | 120.94%6.73M | 82.62%-71.15M | 60.58%386.49M | 1,629.21%148.52M |
| -Change in receivables | -377.54%-100.18M | 7,596.79%182.11M | -92.44%36.1M | -45.56%232.72M | -98.90%2.37M | 180.35%477.48M | 75.16%-90.12M | 81.30%-74.39M | 149.79%427.52M | 4,512.18%214.48M |
| -Change in payables | -211.36%-39.12M | -63.93%-195.95M | 33.85%35.13M | -121.15%-8.59M | 30.55%-119.54M | -54.94%26.24M | 30.10%137.36M | 129.73%20.4M | -23.27%40.59M | -57.72%-172.11M |
| -Provision for loans, leases and other losses | -246.76%-25.9M | -92.82%-43.32M | 74.18%17.65M | 73.70%-3.75M | -1,403.75%-22.47M | 3,642.31%10.13M | 1,040.56%23.93M | 122.57%1.94M | -291.68%-14.24M | -21.56%-1.49M |
| -Changes in other current assets | -121.08%-351.33M | -265.16%-167.5M | -267.29%-158.91M | 142.01%28.31M | -142.61%-45.87M | -113.28%-43.27M | -128.90%-64.44M | -59.95%-19.09M | -831.88%-67.38M | 2.03%107.64M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -128.21%-7.38M | 6.68%-754K | 8.34%-3.23M | 4.95%-806K | 8.80%-808K | 8.75%-3.53M | -4.24%-835K | 7.80%-958K | 13.38%-848K | 15.30%-886K |
| Interest received (cash flow from operating activities) | -6.86%32.24M | -2.29%7.6M | 58.85%34.61M | 123.47%7.62M | 449.79%7.77M | 1,273.90%21.79M | 1,547.25%9.59M | 2,507.77%7.38M | 846.94%3.41M | 291.69%1.41M |
| Tax refund paid | 7.65%-536.07M | 2.59%-241.97M | 36.26%-580.49M | -57.20%-3.87M | 50.74%-248.41M | -22.61%-910.75M | 40.54%-7.2M | -27.78%-396.83M | -30.85%-2.46M | -20.56%-504.27M |
| Other operating cash inflow (outflow) | -381,200.00%-3.81M | -1K | 100.00%-1K | -1K | 0 | -45M | 1K | -45M | 0 | 0 |
| Operating cash flow | -18.98%2.02B | -22.41%330.56M | -0.97%2.49B | -13.58%921.44M | 16.27%426.02M | 56.89%2.52B | -13.40%739.45M | 622.92%343.23M | 45.62%1.07B | 342.61%366.41M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 69.63%-20.39M | 69.74%-9.63M | -27.99%-67.16M | -2,166.33%-24.92M | -731.48%-31.83M | 66.64%-52.47M | 98.46%-1.17M | -44.58%-48.69M | 178.21%1.21M | 91.73%-3.83M |
| Net intangibles purchase and sale | -30.87%-97.32M | -258.64%-36.19M | -84.07%-74.36M | 28.96%-10.54M | 34.00%-10.09M | 6.72%-40.4M | 89.67%-2.73M | -157.53%-7.54M | -519.28%-14.84M | -32.62%-15.29M |
| Net investment product transactions | 171.66%20.84M | 3.02%-6.36M | -58.36%-29.08M | -124.19%-6.47M | -462.69%-6.56M | 75.35%-18.36M | 82.07%-8.09M | 85.57%-6.22M | -877.97%-2.89M | -108.30%-1.17M |
| Net changes in other investments | -171.85%-4.9M | ---- | 136.81%6.82M | 106.15%80K | 2,317.97%9.63M | -443.18%-18.53M | -3,268.03%-16.44M | -35,600.00%-357K | -32,625.00%-1.3M | 85.17%-434K |
| Investing cash flow | 37.86%-101.77M | -34.31%-52.19M | -26.22%-163.78M | -134.87%-41.85M | -87.55%-38.86M | 53.41%-129.76M | 80.78%-28.42M | 21.23%-62.81M | -321.33%-17.82M | 55.63%-20.72M |
| Financing cash flow | ||||||||||
| Net common stock issuance | -464.47%-1.28B | --234K | ---226.06M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -2.30%-203.94M | -5.12%-51.19M | -1.87%-199.35M | -3.47%-50.41M | 0.42%-48.7M | -0.61%-195.69M | 1.41%-48.38M | -1.47%-49.69M | 2.03%-48.72M | -4.63%-48.9M |
| Cash dividends paid | -16.10%-561.38M | -16.11%-559.24M | -50.15%-483.55M | -26.12%-1.89M | -50.26%-481.64M | -33.30%-322.05M | --0 | 9.09%-10K | -131.02%-1.5M | -33.07%-320.54M |
| Net other fund-raising expenses | 199.12%272.41M | 0.00%-1K | ---274.83M | --0 | 0.00%-1K | ---- | ---- | ---- | ---- | 0.00%-1K |
| Financing cash flow | -49.43%-1.77B | -15.06%-610.2M | -128.65%-1.18B | -4.29%-52.37M | -43.55%-530.34M | -18.72%-517.74M | 1.50%-48.38M | -1.47%-49.7M | 0.32%-50.21M | -28.45%-369.45M |
| Net cash flow | ||||||||||
| Beginning cash position | 13.73%9.9B | 13.73%9.9B | 27.45%8.71B | 26.11%8.59B | 27.45%8.71B | 15.50%6.83B | 30.20%8.07B | 22.65%7.83B | 19.79%6.81B | 15.50%6.83B |
| Current changes in cash | -87.11%147.31M | -131.76%-331.83M | -38.79%1.14B | -17.13%827.22M | -502.69%-143.17M | 110.18%1.87B | 0.87%662.65M | 218.72%230.72M | 47.31%998.18M | 90.56%-23.76M |
| Effect of exchange rate changes | -85.48%7.61M | -251.31%-40.01M | 576.64%52.43M | 38.18%32.5M | 532.28%26.44M | -72.62%7.75M | -4.49%-20.77M | -58.85%811K | 4.34%23.52M | -82.32%4.18M |
| Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | ---- | --1K | --0 | ---- | ---- | --1K |
| End cash Position | 1.56%10.06B | 10.95%9.53B | 13.73%9.9B | 20.63%9.45B | 26.11%8.59B | 27.45%8.71B | 27.45%8.71B | 30.20%8.07B | 22.65%7.83B | 19.79%6.81B |
| Free cash flow | -19.11%1.9B | -25.87%284.74M | -3.02%2.35B | -15.83%885.97M | 10.60%384.1M | 72.70%2.42B | -2.14%735.55M | 380.72%287M | 44.53%1.05B | 1,290.95%347.29M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |