Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 31.44%5.44B | --5.44B | 47.73%3.85B | 119.70%4.14B | 256.09%2.6B | 164.54%2.22B | 73.22%1.89B | 73.22%1.89B | 21.23%1.14B | -37.10%731.18M |
| -Cash and cash equivalents | 32.15%5.43B | --5.43B | 47.47%3.81B | 121.93%4.11B | 264.12%2.58B | 210.43%2.2B | 93.37%1.85B | 93.37%1.85B | 36.84%1.12B | -31.87%709.39M |
| -Short term investments | -58.65%13.38M | --13.38M | 80.65%37.23M | -3.43%32.36M | -5.41%20.61M | -82.20%23.41M | -74.37%33.5M | -74.37%33.5M | -80.42%24.61M | -82.02%21.79M |
| Receivables | -17.86%854.32M | --854.32M | 12.04%789.99M | 25.77%1.04B | -5.16%705.12M | 45.08%754.22M | 52.28%826.99M | 52.28%826.99M | 63.27%898.47M | 54.99%743.52M |
| -Accounts receivable | -17.86%854.32M | --854.32M | 12.04%789.99M | 25.77%1.04B | -5.16%705.12M | 45.08%754.22M | 52.28%826.99M | 52.28%826.99M | 63.27%898.47M | 54.99%743.52M |
| Inventory | 133.35%40.55M | --40.55M | 147.04%22.92M | 69.43%17.38M | -49.66%9.28M | 51.73%7.14M | 205.60%10.26M | 205.60%10.26M | 115.00%13.75M | 11.90%18.43M |
| Other current assets | -22.32%57.85M | --57.85M | 388.27%255.63M | -37.86%74.47M | -2.89%52.35M | 52.13%104.04M | 67.20%119.85M | 67.20%119.85M | 48.63%115.15M | 0.05%53.91M |
| Total current assets | 21.30%6.4B | --6.4B | 45.83%4.91B | 85.55%5.27B | 117.86%3.37B | 115.43%3.08B | 66.56%2.84B | 66.56%2.84B | 37.61%2.17B | -9.66%1.55B |
| Non current assets | ||||||||||
| Net PPE | 38.88%668.49M | --668.49M | -24.08%414.31M | -21.05%481.36M | -18.02%545.75M | 725.35%577.18M | 405.90%609.69M | 405.90%609.69M | 286.10%648.97M | 198.47%665.69M |
| -Gross PP&E | 38.88%668.49M | --668.49M | -24.08%414.31M | -21.05%481.36M | -18.02%545.75M | 725.35%577.18M | 405.90%609.69M | 405.90%609.69M | 286.10%648.97M | 198.47%665.69M |
| Total investment | -1.48%147.23M | --147.23M | -18.21%150.94M | -15.40%149.44M | 1.88%184.55M | 0.33%181.73M | -1.94%176.64M | -1.94%176.64M | 0.91%181.65M | -20.01%181.14M |
| -Financial asset investment | -1.48%147.23M | --147.23M | -18.21%150.94M | -15.40%149.44M | 1.88%184.55M | 0.33%181.73M | -1.94%176.64M | -1.94%176.64M | 0.91%181.65M | -20.01%181.14M |
| -Including:Available-for-sale securities | -1.48%147.23M | --147.23M | -18.21%150.94M | -15.40%149.44M | 1.88%184.55M | 0.33%181.73M | -1.94%176.64M | -1.94%176.64M | 0.91%181.65M | -20.01%181.14M |
| Goodwill and other intangible assets | -6.37%156.74M | --156.74M | -27.35%147.87M | -27.95%167.42M | 39.31%203.53M | 35.25%217.94M | 31.33%232.36M | 31.33%232.36M | 20.27%243.25M | -33.65%146.1M |
| -Goodwill | 14.92%134.2M | --134.2M | 0.00%116.78M | 0.00%116.78M | --116.78M | --116.78M | --116.78M | --116.78M | --112.56M | ---- |
| -Other intangible assets | -55.47%22.55M | --22.55M | -64.16%31.09M | -56.19%50.64M | -40.62%86.75M | -37.22%101.17M | -34.67%115.58M | -34.67%115.58M | -35.38%130.69M | -33.65%146.1M |
| Deferred tax assets-non current | -71.48%67.43M | --67.43M | -2.60%236.46M | -2.60%236.46M | -30.99%242.76M | 26.31%242.76M | 85.04%242.76M | 85.04%242.76M | 6,877.27%419.26M | 5,754.39%351.79M |
| Other non current assets | -94.29%595K | --595K | -97.94%346K | -53.24%10.42M | 46.91%16.77M | 67.32%19.94M | 65.07%22.28M | 65.07%22.28M | -35.39%10.92M | -10.96%11.41M |
| Total non current assets | -0.44%1.04B | --1.04B | -20.40%949.93M | -18.59%1.05B | -12.00%1.19B | 101.12%1.24B | 106.30%1.28B | 106.30%1.28B | 162.37%1.5B | 96.96%1.36B |
| Total assets | 17.70%7.44B | --7.44B | 28.51%5.86B | 53.15%6.32B | 57.20%4.56B | 111.12%4.32B | 77.18%4.13B | 77.18%4.13B | 70.85%3.68B | 20.91%2.9B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -1.25%134.44M | --134.44M | -0.36%134.68M | -33.79%136.14M | -63.90%135.17M | -45.89%155.63M | -70.75%205.62M | -70.75%205.62M | -75.72%225.93M | -70.47%374.42M |
| -Current debt and capital lease obligation | -1.25%134.44M | --134.44M | -0.36%134.68M | -33.79%136.14M | -63.90%135.17M | -45.89%155.63M | -70.75%205.62M | -70.75%205.62M | -75.72%225.93M | -70.47%374.42M |
| -Including:Current debt | ---- | ---- | ---- | --0 | --0 | -91.07%22.46M | -88.25%72.43M | -88.25%72.43M | -88.67%89.76M | -77.17%246.17M |
| -Including:Current capital Lease obligation | -1.25%134.44M | --134.44M | -0.36%134.68M | 2.21%136.14M | 5.40%135.17M | 270.29%133.17M | 54.36%133.19M | 54.36%133.19M | -1.29%136.17M | -32.33%128.24M |
| Payables | -2.80%1.33B | --1.33B | 47.03%1.08B | 89.71%1.37B | 68.11%736.16M | 75.76%798.18M | 34.28%723.61M | 34.28%723.61M | 40.79%618.52M | 34.06%437.9M |
| -accounts payable | -4.76%1.02B | --1.02B | 28.77%802.16M | 50.21%1.08B | 42.26%622.94M | 49.93%680.88M | 44.43%716.46M | 44.43%716.46M | 40.79%618.52M | 34.09%437.9M |
| -Total tax payable | 4.33%309.39M | --309.39M | 147.53%280.24M | 4,049.06%296.53M | --113.22M | --117.31M | -83.31%7.15M | -83.31%7.15M | --0 | --0 |
| Current provisions | ---- | ---- | ---- | -57.69%22K | ---- | ---- | -99.80%52K | -99.80%52K | ---- | ---- |
| Other current liabilities | 0.24%556.08M | --556.08M | 31.94%500.81M | 7.80%554.77M | 55.61%379.59M | 47.91%401.76M | 72.72%514.65M | 72.72%514.65M | 61.55%377.77M | 24.95%243.94M |
| Current liabilities | -1.88%2.02B | --2.02B | 37.33%1.72B | 42.92%2.06B | 18.43%1.25B | 30.42%1.36B | -7.78%1.44B | -7.78%1.44B | -25.00%1.22B | -40.99%1.06B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -43.15%177.31M | --177.31M | -34.13%244.41M | -31.97%311.92M | -24.91%371.07M | 1,691.39%401.59M | 655.54%458.52M | 655.54%458.52M | 544.30%497.84M | 103.42%494.14M |
| -Long term debt and capital lease obligation | -43.15%177.31M | --177.31M | -34.13%244.41M | -31.97%311.92M | -24.91%371.07M | 1,691.39%401.59M | 655.54%458.52M | 655.54%458.52M | 544.30%497.84M | 103.42%494.14M |
| -Including:Long term debt | ---- | ---- | ---- | --0 | --0 | --0 | -60.44%24.01M | -60.44%24.01M | -65.70%26.51M | --0 |
| -Including:Long term capital lease obligation | -43.15%177.31M | --177.31M | -34.13%244.41M | -28.22%311.92M | -24.91%371.07M | 42,217.60%401.59M | --434.52M | --434.52M | --471.34M | --494.14M |
| Long term provisions | -0.12%35.07M | --35.07M | 0.05%35.05M | 0.51%35.11M | 0.88%35.03M | 7.53%34.95M | 7.47%34.93M | 7.47%34.93M | 8.08%35.13M | -40.64%34.72M |
| Other non current liabilities | 200.00%3K | --3K | -33.33%2K | -66.67%1K | 200.00%3K | 0.00%2K | 200.00%3K | 200.00%3K | 100.00%2K | 0.00%1K |
| Total non current liabilities | -38.80%212.38M | --212.38M | -31.19%279.45M | -29.67%347.02M | -23.21%406.1M | 694.87%436.54M | 429.52%493.46M | 429.52%493.46M | 385.53%532.97M | 75.46%528.87M |
| Total liabilities | -7.19%2.24B | --2.24B | 20.54%2B | 24.43%2.41B | 4.54%1.66B | 63.77%1.79B | 16.79%1.94B | 16.79%1.94B | 0.91%1.76B | -24.20%1.59B |
| Shareholders'equity | ||||||||||
| Share capital | 275.12%716.41M | --716.41M | 35.47%190.98M | 157.52%190.98M | 1,309.75%140.98M | 1,072.66%117.27M | -94.34%74.16M | -94.34%74.16M | -95.36%60.75M | -99.24%10M |
| -common stock | 275.12%716.41M | --716.41M | 35.47%190.98M | 157.52%190.98M | 1,309.75%140.98M | 1,072.66%117.27M | -94.34%74.16M | -94.34%74.16M | -95.36%60.75M | -99.24%10M |
| Additional paid-in capital | 12.19%1.67B | --1.67B | 4.50%1.5B | 8.60%1.49B | 9.79%1.43B | 8.07%1.41B | 5.36%1.37B | 5.36%1.37B | 4.36%1.35B | 0.69%1.31B |
| Retained earnings | 44.28%3.47B | --3.47B | 74.38%2.65B | 156.62%2.4B | 205.48%1.52B | 761.01%1.19B | 165.00%936.84M | 165.00%936.84M | 142.13%713.36M | 127.69%497.1M |
| Less: Treasury stock | 241,537.68%500.19M | --500.19M | 166,179.46%307.62M | 11.89%207K | -99.94%185K | -99.94%185K | -99.94%185K | -99.94%185K | -99.94%185K | -1.82%285.08M |
| Other equity interest | -2.49%-200M | ---200M | 2.43%-195.15M | 2.43%-195.15M | 4.76%-200M | 4.76%-200M | 4.76%-200M | 4.76%-200M | 0.00%-210M | 0.00%-210M |
| Total stockholders'equity | 32.57%5.16B | --5.16B | 32.54%3.83B | 78.20%3.89B | 119.51%2.89B | 164.22%2.52B | 225.87%2.18B | 225.87%2.18B | 365.43%1.92B | 325.50%1.32B |
| Noncontrolling interests | 136.63%43.71M | --43.71M | 143.82%32.72M | 215.94%18.47M | --13.42M | --11.75M | --5.85M | --5.85M | --2.61M | ---- |
| Total equity | 33.06%5.2B | --5.2B | 33.05%3.87B | 78.57%3.91B | 120.53%2.91B | 165.45%2.53B | 226.74%2.19B | 226.74%2.19B | 366.06%1.92B | 325.50%1.32B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |