Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 2.44%280.2B | -27.74%68.24B | -40.17%44.25B | 749.63%33.57B | 826.26%273.53B | 2,812.87%94.44B | 93.89%73.97B | 103.85%3.95B | -83.33%29.53B | 368.31%97.5B |
| Net profit before non-cash adjustment | 99.80%116.07B | -19.98%56.5B | 220.67%82.08B | -84.48%5.82B | 112.55%58.09B | 225.74%70.61B | -26.12%-68.02B | 175.17%37.48B | -200,442.86%-462.79B | -220.33%-302.84B |
| Total adjustment of non-cash items | -4.23%201.47B | -90.62%4.4B | -99.17%854M | 87.11%-4.02B | -55.51%210.38B | 89.07%46.9B | 31.74%103.47B | -181.36%-31.16B | 122.05%472.91B | 218.15%380.64B |
| -Depreciation and amortization | -8.00%121.07B | -6.65%30.45B | -8.99%30.25B | -11.47%29.72B | -16.46%131.6B | -15.89%32.62B | -15.53%33.24B | -14.58%33.57B | -6.21%157.52B | -1.83%40.09B |
| -Reversal of impairment losses recognized in profit and loss | 31.53%34.61B | -87.94%634M | ---- | ---- | -90.23%26.31B | 525.09%5.26B | ---- | ---- | 146.20%269.39B | 378.90%253.95B |
| -Share of associates | 309.66%43.27B | -21.77%15.87B | 124.92%17.51B | -43.37%9.83B | -135.96%-20.64B | 51.77%20.29B | -572.80%-70.29B | 44.10%17.35B | 744.46%57.4B | -12.50%17.12B |
| -Disposal profit | 91.58%-1.21B | -24.60%-937M | 86.25%-80M | 98.71%-131M | -1,080.16%-14.34B | -129.27%-752M | -525.81%-582M | -1,297.93%-10.14B | 76.75%-1.22B | 95.89%-69M |
| -Other non-cash items | -95.73%3.73B | -295.93%-41.62B | -135.59%-50.13B | 39.63%-43.43B | 958.48%87.45B | 62.26%-10.51B | 1,335.13%140.84B | -16.62%-71.95B | 84.56%-10.19B | 781.92%69.55B |
| Changes in working capital | -837.31%-37.35B | 131.79%7.34B | -200.44%-38.68B | 1,441.07%31.77B | -73.91%5.07B | -182.80%-23.08B | 184.40%38.51B | 94.32%-2.37B | 153.77%19.42B | 560.39%19.7B |
| -Change in receivables | 83.50%-3.62B | 87.62%-3.53B | -236.83%-33.86B | 72.82%61.31B | -163.12%-21.96B | -255.56%-28.5B | 523.21%24.75B | -33.63%35.47B | -74.13%34.8B | -146.09%-31.13B |
| -Change in inventory | -31.78%38.56B | -133.84%-6.92B | -0.90%11.22B | 6.09%-37.5B | -28.03%56.53B | 49.13%20.45B | -68.31%11.32B | -17.01%-39.93B | 198.33%78.55B | 148.30%63.25B |
| -Change in payables | -1,076.95%-71.95B | 65.67%-2.93B | -259.48%-10.56B | 125.17%8.52B | 81.05%-6.11B | -203.41%-8.53B | 212.96%6.62B | 116.96%3.78B | 49.31%-32.25B | 77.98%-12.33B |
| -Provision for loans, leases and other losses | 2,829.14%8.9B | -3.84%6.82B | 194.34%2.34B | -20.03%1.01B | 99.35%-326M | 175.60%7.09B | 52.37%-2.48B | 103.54%1.27B | -274.96%-50.14B | 100.64%222M |
| -Changes in other current assets | 59.96%-9.24B | 202.26%13.89B | -359.59%-7.81B | 47.08%-1.57B | -99.81%-23.06B | -348.56%-13.59B | 67.72%-1.7B | -1.16%-2.96B | 15.85%-11.54B | 95.11%-320M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -8.57%-29.83B | 18.08%-6.57B | -24.94%-8.38B | 26.10%-5.77B | 2.07%-27.48B | -14.28%-8.02B | 5.10%-6.71B | -13.57%-7.81B | -28.90%-28.06B | -48.08%-7.1B |
| Interest received (cash flow from operating activities) | -23.17%15.87B | -36.38%3.73B | 98.12%2.43B | -39.18%6.47B | -22.95%20.66B | -39.55%5.86B | -66.63%1.23B | 17.81%10.64B | 6.12%26.81B | -19.43%4.42B |
| Tax refund paid | -171.35%-27.38B | -27.83%-9.77B | -138.01%-3.9B | -17.50%-9.52B | 79.12%-10.09B | 58.09%-7.64B | 45.63%10.26B | 73.64%-8.1B | 26.24%-48.33B | 29.72%-6.4B |
| Other operating cash inflow (outflow) | 82.63%-4.1B | 77.40%-1.68B | 74.99%-736M | 93.13%-752M | 24.53%-23.6B | -1,119.18%-7.44B | 88.32%-2.94B | -1,476.37%-10.94B | -806.82%-31.27B | -330.14%-4.77B |
| Operating cash flow | 0.74%234.76B | -30.12%53.94B | -55.59%33.67B | 295.77%24B | 554.09%233.03B | 492.80%77.19B | 356.49%75.8B | 90.71%-12.26B | -145.97%-51.32B | 640.83%83.65B |
| Investing cash flow | ||||||||||
| Capital expenditures | 6.82%-121.57B | ---- | ---- | -4.95%-37.86B | 14.66%-130.47B | ---- | ---- | ---36.08B | -6.47%-152.87B | ---- |
| Net PPE purchase and sale | -74.77%4.24B | ---- | ---- | -90.79%1.13B | 758.40%16.82B | ---- | ---- | --12.24B | -89.25%1.96B | ---- |
| Net business purchase and sale | 74.89%48.73B | 98.71%-39M | 524.41%49.89B | 248.68%5.82B | 41.56%27.86B | ---3.03B | --7.99B | -135.32%-3.91B | 52.36%19.68B | -33.36%8.61B |
| Net investment product transactions | -103.97%-6.82B | -89.72%1.65B | -87.05%3.43B | -111.89%-12.99B | 93.60%171.8B | -57.41%16.01B | 4,554.12%26.5B | 512.33%109.28B | 112.15%88.74B | 2,032.79%33.89B |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | 99.87%-86M | 35.48%-60M | ---- | ---- | -3,825.06%-67.83B | -10,789.06%-41.81B |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.85%95M | -172.80%-273M |
| Net changes in other investments | 186.27%597M | -4.96%57.87B | 8.47%-60.8B | -311.75%-2.04B | 65.66%-692M | 271.05%60.89B | -66.49%-66.42B | 102.26%962M | 80.40%-2.02B | 29.31%116.07B |
| Investing cash flow | -187.79%-74.82B | -30.80%-23.15B | 462.50%29.26B | -155.70%-45.95B | 175.93%85.23B | -994.79%-17.7B | 87.83%-8.07B | 713.84%82.49B | -478.23%-112.24B | -63.28%-34.43B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 41.76%-152.75B | 148.97%27.84B | -723.26%-59.88B | 34.38%-33.21B | -381.20%-262.28B | -264.74%-56.85B | -295.14%-7.27B | -131.52%-50.61B | 0.32%93.27B | -1,096.68%-105.51B |
| Increase or decrease of lease financing | -65.13%-20.64B | 10.75%-4.72B | -0.79%-4.46B | 6.90%-4.24B | 32.86%-12.5B | -23.19%-5.29B | 4.92%-4.42B | -4.84%-4.55B | -11.71%-18.62B | -182.14%-5.34B |
| Cash dividends paid | -99.47%-19.68B | -99.90%-9.83B | 13.33%-13M | -99.80%-9.83B | 49.76%-9.87B | 49.78%-4.92B | 42.31%-15M | 49.91%-4.92B | 53.77%-19.64B | -94.44%1M |
| Cash dividends for minorities | 85.79%-1.66B | 15.86%-191M | 11.48%-316M | 52.68%-1.16B | -96.11%-11.7B | -5.58%-227M | 9.62%-357M | 37.22%-2.44B | 57.34%-5.97B | -54.75%-1.47B |
| Net other fund-raising expenses | 2.19%-4.34B | 12.78%1.1B | -215.16%-873M | -54.58%-810M | -2,339.39%-4.43B | 48.63%978M | 40.43%-277M | -16.44%-524M | 100.10%198M | 100.23%455M |
| Financing cash flow | 33.82%-199.07B | 121.42%14.2B | -430.91%-65.54B | 21.89%-49.24B | -710.77%-300.78B | -417.73%-66.3B | -581.99%-12.34B | -144.38%-63.04B | 127.59%49.25B | 41.58%-111.86B |
| Net cash flow | ||||||||||
| Beginning cash position | -3.50%209.84B | -41.03%161.21B | -39.14%142.56B | -3.50%209.84B | -28.90%217.45B | -1.55%273.36B | -27.50%234.26B | -28.90%217.45B | -16.31%305.84B | -44.72%276.15B |
| Current changes in cash | -323.88%-39.13B | 761.40%45B | -104.71%-2.61B | -1,089.26%-71.19B | 115.29%17.48B | -313.13%-6.8B | 207.45%55.39B | 317.47%7.2B | -32.47%-114.31B | 68.88%-62.64B |
| Effect of exchange rate changes | 329.47%15.66B | 60.34%8.56B | 125.92%3.82B | -112.82%-880M | -123.74%-6.82B | 213.57%5.34B | -342.46%-14.74B | -64.75%6.86B | 3.21%28.74B | 27.17%7.9B |
| Cash adjustments other than cash changes | 221.67%22.22B | --0 | 1,224.05%17.43B | 74.12%4.79B | -547.73%-18.27B | ---13.59B | ---1.55B | 142.38%2.75B | -148.46%-2.82B | -398.94%-3.96B |
| End cash Position | -0.60%208.59B | -16.85%214.77B | -41.03%161.21B | -39.14%142.56B | -3.50%209.84B | -6.46%258.3B | -1.55%273.36B | -27.50%234.26B | -28.90%217.45B | -28.90%217.45B |
| Free cash flow | 10.37%113.19B | -12.93%-32.76B | -36.07%71.53B | 71.32%-13.86B | 150.23%102.56B | -47.61%-29.01B | 573.73%111.88B | 63.36%-48.33B | -538.89%-204.19B | 47.67%-69.23B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |