Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -27.64%528.05M | -60.37%102.58M | -35.67%131.52M | 200.58%144.26M | -31.48%149.69M | 70.86%729.78M | 106.89%258.86M | 7.50%204.45M | -19.30%47.99M | 317.33%218.47M |
| Net profit before non-cash adjustment | -43.63%435.4M | 0.62%181.36M | 25.46%164.93M | -183.15%-39.31M | -68.94%128.43M | 24.68%772.4M | 417.46%180.24M | -62.57%131.46M | -72.58%47.27M | 170.79%413.42M |
| Total adjustment of non-cash items | 290.72%232.75M | -147.30%-23.82M | 42.24%-7.45M | 879.15%152.55M | 163.67%111.47M | 38.95%-122.04M | -61.22%50.34M | 93.45%-12.9M | 116.68%15.58M | -344.06%-175.06M |
| -Depreciation and amortization | -1.82%192.28M | ---- | ---- | ---- | ---- | 11.01%195.85M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | -82.27%21.27M | ---- | ---- | ---- | ---- | 179.60%120.01M | ---- | ---- | ---- | ---- |
| -Share of associates | -95.53%-67.36M | ---- | ---- | ---- | ---- | 29.95%-34.45M | ---- | ---- | ---- | ---- |
| -Disposal profit | 70.84%-81.7M | ---- | ---- | ---- | ---- | -248.54%-280.17M | ---- | ---- | ---- | ---- |
| -Net exchange gains and losses | 607.23%243.24M | ---- | ---- | ---- | ---- | -284.65%-47.95M | ---- | ---- | ---- | ---- |
| -Pension and employee benefit expenses | -33.44%4.3M | ---- | ---- | ---- | ---- | -7.27%6.45M | ---- | ---- | ---- | ---- |
| -Other non-cash items | 3.06%-79.28M | -470.69%-335.85M | 42.24%-7.45M | 879.15%152.55M | 163.67%111.47M | 71.22%-81.78M | 98.91%90.6M | 93.45%-12.9M | 116.68%15.58M | -344.06%-175.06M |
| Changes in working capital | -276.41%-140.1M | -294.39%-54.97M | -130.22%-25.96M | 308.76%31.02M | -353.44%-90.2M | 955.39%79.42M | -45.69%28.28M | 139.35%85.89M | 23.88%-14.86M | 67.34%-19.89M |
| -Change in receivables | -389.83%-64.99M | ---- | ---- | ---- | ---- | 136.35%22.42M | ---- | ---- | ---- | ---- |
| -Change in inventory | 59.74%-30.01M | ---- | ---- | ---- | ---- | -362.75%-74.52M | ---- | ---- | ---- | ---- |
| -Change in payables | -141.73%-56.79M | ---- | ---- | ---- | ---- | 129.07%136.09M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | 355.37%11.68M | ---- | ---- | ---- | ---- | 75.36%-4.57M | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 60.79%120.75M | -10.30%23.04M | 1,131.68%90.23M | -84.44%6.48M | 136.19%992K | -7.89%75.1M | -12.63%25.69M | 26.88%7.33M | -9.08%41.66M | -21.79%420K |
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 43.87%-114.2M | -3.94%-31.58M | 0.52%-29.99M | 75.37%-29.61M | -1.53%-23.03M | -67.82%-203.45M | 3.11%-30.38M | -1.92%-30.14M | -252.18%-120.24M | 13.30%-22.68M |
| Other operating cash inflow (outflow) | 6.14%-2M | 11.43%-550K | 0.00%-542K | 18.20%-409K | -6.61%-500K | -22.95%-2.13M | 48.12%-621K | -476.60%-542K | -56.74%-500K | -278.23%-469K |
| Operating cash flow | -11.13%532.59M | -63.13%93.49M | 5.59%191.22M | 488.41%120.73M | -35.04%127.16M | 55.38%599.3M | 107.88%253.55M | 8.90%181.1M | -143.88%-31.08M | 635.77%195.74M |
| Investing cash flow | ||||||||||
| Capital expenditures | 56.56%-269.21M | -29.93%-82.17M | 7.93%-61.24M | -535.83%-61.58M | 87.26%-64.22M | ---619.79M | ---63.24M | -8.84%-66.52M | 121.73%14.13M | -814.35%-504.15M |
| Net PPE purchase and sale | 63.49%-197.79M | ---- | ---- | ---- | ---- | -120.65%-541.69M | ---- | ---- | ---- | ---- |
| Net intangibles purchase and sale | -1,000.00%-33K | ---- | ---- | ---- | ---- | 96.97%-3K | ---- | ---- | ---- | ---- |
| Net business purchase and sale | -1,132.02%-87.34M | -88.18%-12.83M | --0 | -27,450.00%-74.39M | ---121K | 99.06%-7.09M | -113.85%-6.82M | --0 | ---270K | --0 |
| Net investment property transactions | 1.19%-46.03M | ---- | ---- | ---- | ---- | -172.71%-46.58M | ---- | ---- | ---- | ---- |
| Net investment product transactions | -9.02%735.96M | 130.28%89.48M | 140.76%132.92M | 206.10%676.74M | -113.49%-163.18M | 236.13%808.89M | -231.03%-295.48M | -17.32%-326.1M | 127.84%221.09M | 379.30%1.21B |
| Interest received (cash flow from investment activities) | -21.72%141.12M | -27.14%29.78M | -24.78%33.05M | -10.45%41.94M | -25.26%36.35M | 18.89%180.29M | -8.72%40.88M | 30.63%43.94M | 17.66%46.83M | 45.53%48.64M |
| Net changes in other investments | -106.09%-14.64M | ---- | ---- | ---- | ---- | 637.23%240.32M | --0 | --0 | --0 | --240.32M |
| Investing cash flow | -16.22%531.25M | 111.93%34.98M | 130.04%104.74M | 106.80%582.71M | -119.23%-191.17M | 142.07%634.12M | -251.60%-293.16M | 68.64%-348.68M | 134.39%281.78M | 331.15%994.18M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 15.78%136.75M | 123.25%39.71M | -302.17%-43.47M | 158.84%129.29M | -97.84%11.22M | -85.16%118.11M | -498.77%-170.81M | -101.29%-10.81M | -1,506.70%-219.74M | 613.22%519.47M |
| Net common stock issuance | --0 | ---- | ---- | ---- | ---- | ---720K | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -16.05%-9.94M | -481.19%-11.12M | 93.27%-137K | 120.16%435K | 112.19%888K | -27.60%-8.56M | 238.03%2.92M | -42.05%-2.04M | -23.53%-2.16M | -414.55%-7.29M |
| Cash dividends paid | 0.02%-248.1M | 0.02%-124.05M | ---- | ---- | ---- | 0.00%-248.14M | 0.00%-124.07M | ---- | ---- | ---- |
| Cash dividends for minorities | 58.60%-5.78M | --0 | --0 | ---- | ---- | -218.12%-13.96M | --0 | 98.65%-55K | ---- | ---- |
| Interest paid (cash flow from financing activities) | 52.05%-53.01M | 17.28%-20.18M | 64.08%-8.94M | 69.87%-12.26M | 43.51%-11.63M | 2.23%-110.57M | 68.97%-24.39M | -144.87%-24.88M | -292.41%-40.7M | -47.69%-20.59M |
| Net other fund-raising expenses | -92.48%29.73M | -93.25%11.33M | 108.95%4.37M | -98.07%6.21M | 117.38%7.83M | 305.07%395.49M | 335.53%167.74M | 12.34%-48.82M | 977.06%321.61M | -53.81%-45.04M |
| Financing cash flow | -214.21%-150.35M | 30.15%-104.32M | 18.25%-172.23M | 161.32%117.89M | -98.14%8.3M | -42.97%131.65M | 35.96%-149.34M | -132.75%-210.68M | 234.73%45.11M | 406.15%446.55M |
| Net cash flow | ||||||||||
| Beginning cash position | 57.66%2.95B | 19.49%3.69B | -3.45%3.62B | -18.63%2.86B | 57.66%2.95B | -25.53%1.87B | 68.41%3.09B | 76.54%3.75B | 28.86%3.51B | -25.53%1.87B |
| Current changes in cash | -33.08%913.49M | 112.78%24.15M | 132.71%123.73M | 177.66%821.33M | -103.40%-55.71M | 253.25%1.37B | -329.97%-188.95M | -25.13%-378.26M | 137.83%295.81M | 1,369.90%1.64B |
| Effect of exchange rate changes | -1.86%-290.52M | -345.68%-136.11M | 79.03%-60.77M | -1.23%-55.92M | -956.76%-37.72M | -214.66%-285.22M | 1,520.80%55.4M | -682.14%-289.79M | -130.37%-55.23M | -95.62%4.4M |
| End cash Position | 21.10%3.58B | 21.10%3.58B | 19.49%3.69B | -3.45%3.62B | -18.63%2.86B | 57.66%2.95B | 57.66%2.95B | 68.41%3.09B | 76.54%3.75B | 28.86%3.51B |
| Free cash flow | 580.84%328.24M | -70.59%76.17M | 13.45%129.98M | 448.88%59.15M | 120.41%62.94M | -64.76%48.21M | 376.45%259M | 8.94%114.58M | -391.39%-16.95M | -980.83%-308.42M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.