Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 46.73%9.48B | 5.16%32.21B | 21.64%24.19B | 41.32%67.66B | 47.33%6.46B | 25.44%30.63B | 4.01%19.88B | -1.76%47.88B | 98.45%-44M | 575.81%4.39B |
| Net profit before non-cash adjustment | 8.74%16.73B | -8.55%11.65B | 13.16%18.14B | 14.84%59.47B | 73.76%15.38B | 30.58%12.74B | -5.97%16.03B | -8.52%51.79B | 5.69%16.13B | -5.38%8.85B |
| Total adjustment of non-cash items | -6.88%-2.67B | 84.75%4.18B | -12.38%5.59B | -15.02%11.78B | -167.09%-2.5B | -52.69%2.26B | 13.35%6.38B | 108.34%13.86B | 141.74%4.39B | 50.66%-936M |
| -Depreciation and amortization | 6.40%4.19B | 41.17%3.62B | -7.20%3.34B | 4.14%14.37B | 9.08%3.94B | -16.96%2.57B | 28.96%3.6B | 25.70%13.8B | 44.00%4.31B | 26.07%3.61B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 370.96%3.88B | ---- | ---- | ---- | --823M | ---- | ---- |
| -Disposal profit | 66.27%281M | 99.09%438M | 4.10%127M | -834.09%-411M | 2.42%169M | 158.36%220M | -55.64%122M | -833.33%-44M | 81.49%-107M | -37.50%165M |
| -Other non-cash items | -8.11%-7.15B | 123.37%122M | -20.15%2.12B | -742.56%-6.06B | -40.23%-6.61B | -125.21%-522M | 3.75%2.66B | 83.40%-719M | -6.18%-636M | 6.23%-4.71B |
| Changes in working capital | 28.83%-4.57B | 4.79%16.38B | 118.21%459M | 79.78%-3.59B | -81.71%-6.42B | 58.16%15.63B | 29.11%-2.52B | -22.35%-17.77B | -3.23%-20.56B | 48.11%-3.53B |
| -Change in receivables | 21.33%-2.74B | 1.65%16.65B | -128.85%-997M | 95.58%-217M | -184.15%-3.49B | 71.74%16.38B | -40.30%3.46B | -108.09%-4.91B | -14.00%-24.38B | 1,399.37%4.15B |
| -Change in inventory | 46.85%-4.67B | -213.73%-1.23B | 146.88%2.06B | 82.33%-2.2B | 22.09%-8.78B | 152.23%1.08B | 28.20%-4.38B | -0.34%-12.42B | 29.46%7.02B | 0.01%-11.27B |
| -Change in payables | -51.40%2.84B | 152.27%955M | 62.40%-599M | -170.25%-1.18B | 62.78%5.85B | -175.84%-1.83B | 50.82%-1.59B | -301.38%-437M | 19.04%-3.2B | -24.87%3.6B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 44.87%-86M | 56.00%-66M | 13.07%-153M | -20.95%-635M | -30.00%-156M | -13.64%-150M | -45.45%-176M | -109.16%-525M | -70.79%-152M | -73.91%-120M |
| Interest received (cash flow from operating activities) | -42.24%834M | 251.72%1.22B | 40.99%3.16B | 120.46%1.44B | -47.27%348M | 4.13%2.24B | ||||
| Tax refund paid | -20.97%-6.99B | 46.23%-599M | -89.42%-8.92B | 20.51%-12.63B | 16.44%-5.78B | 7.63%-1.11B | 36.04%-4.71B | -3.13%-15.89B | 3.55%-407M | -6.19%-6.92B |
| Other operating cash inflow (outflow) | 408M | 200.00%1M | -2M | 1.63B | 0 | -1M | 0 | 0 | 150.00%1M | 0 |
| Operating cash flow | 162.28%3.11B | 5.10%32.38B | 6.44%16.34B | 75.60%59.18B | 150.47%1.19B | 29.80%30.81B | 24.84%15.35B | -4.33%33.7B | 100.91%23M | 58.18%-2.35B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -49.36%-3.74B | 30.06%-4.27B | -64.37%-4.54B | 16.68%-16.17B | 0.32%-2.5B | -45.58%-6.1B | 58.57%-2.76B | -2.42%-19.41B | 9.64%-6.05B | 29.32%-2.51B |
| Net intangibles purchase and sale | 22.41%-599M | 13.66%-335M | 54.47%-270M | -38.31%-2.2B | -20.06%-772M | -4.30%-388M | -151.27%-593M | -29.98%-1.59B | -60.77%-336M | -53.46%-643M |
| Net business purchase and sale | -449.31%-1.58B | ---- | ---- | -1,439.76%-1.11B | ---288M | 2,860.00%276M | --0 | 432.00%83M | --0 | --0 |
| Net investment product transactions | 69.81%-16M | -733.33%-100M | 71.70%-15M | -113.30%-215M | -60.61%-53M | -101.64%-12M | -430.00%-53M | -18.87%1.62B | -53.50%929M | -106.90%-33M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | -820.00%-414M | 131.17%125M | 81.03%1.55B | -105.14%-55M | 77.39%-45M | -179.09%-401M | -52.61%854M | 171.10%1.07B | 34.30%-1.04B | -30.92%-199M |
| Net changes in other investments | 65.92%-900M | -108.20%-193M | 82.19%-39M | 516.76%2.14B | -5,519.15%-2.64B | 3,414.08%2.35B | -226.87%-219M | -865.67%-513M | -205.13%-328M | 75.26%-47M |
| Investing cash flow | -15.04%-7.25B | -11.60%-4.77B | -19.60%-3.31B | 6.02%-17.61B | -83.55%-6.3B | -25.47%-4.28B | 45.45%-2.77B | 4.59%-18.74B | -10.50%-6.82B | 10.50%-3.43B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -19.22%14.85B | 19.37%-23.72B | -42.10%9.48B | -113.37%-1.46B | -26.81%18.38B | -14.62%-29.42B | 114.57%16.38B | 161.04%10.88B | -76.94%3.8B | 1,478.38%25.11B |
| Net common stock issuance | 64.00%-1.8B | -364,700.00%-3.65B | 42.97%-2.85B | -14.95%-11.5B | 0.02%-5B | 66.67%-1M | 0.04%-5B | -11.15%-10.01B | 99.98%-1M | -500,000.00%-5B |
| Cash dividends paid | 1.96%-9.45B | --0 | -8.77%-14.19B | 1.27%-22.68B | 1.39%-9.64B | --0 | 1.18%-13.04B | -14.38%-22.97B | --0 | 1.03%-9.77B |
| Cash dividends for minorities | --0 | --0 | ---105M | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| Net other fund-raising expenses | -133.33%-7M | ---6M | -133.33%-7M | -500.00%-12M | 25.00%-3M | --0 | ---3M | 71.43%-2M | ---1M | -100.00%-4M |
| Financing cash flow | -3.96%3.59B | 6.95%-27.37B | -359.50%-7.67B | -61.30%-35.65B | -63.82%3.74B | -14.63%-29.42B | 84.21%-1.67B | 11.70%-22.1B | -69.56%3.8B | 224.67%10.33B |
| Net cash flow | ||||||||||
| Beginning cash position | 12.56%34.27B | -0.68%33.55B | 20.74%27.45B | -23.30%22.74B | 43.82%30.45B | 27.69%33.77B | -23.30%22.74B | -14.46%29.65B | -0.94%25.68B | -51.78%21.17B |
| Current changes in cash | 59.93%-553M | 108.03%232M | -50.93%5.35B | 182.85%5.92B | -130.32%-1.38B | 45.91%-2.89B | 425.32%10.91B | 24.41%-7.14B | -179.74%-3B | 125.66%4.55B |
| Effect of exchange rate changes | 139.85%319M | 213.76%496M | 564.86%738M | -625.97%-1.22B | 441.03%133M | -814.75%-436M | -27.92%111M | -82.50%231M | 225.00%55M | 83.82%-39M |
| Cash adjustments other than cash changes | --0 | ---- | ---- | 1,400.00%15M | --0 | ---1M | 1,600.00%17M | -99.97%1M | --0 | --0 |
| End cash Position | 16.57%34.04B | 12.56%34.27B | -0.68%33.55B | 20.74%27.45B | 13.70%29.2B | 43.82%30.45B | 27.69%33.77B | -23.30%22.74B | -23.30%22.74B | -0.94%25.68B |
| Free cash flow | 41.13%-1.23B | 14.22%27.77B | -3.88%11.53B | 221.26%40.81B | 62.00%-2.09B | 26.85%24.31B | 122.25%12B | -15.61%12.7B | 32.64%-6.36B | 42.60%-5.5B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |