Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -15.83%4.27B | --4.27B | -0.50%4.24B | -2.01%4.13B | -5.92%3.67B | 26.31%5.07B | 53.13%4.26B | 92.50%4.22B | 126.61%3.9B | 59.41%4.02B |
| -Cash and cash equivalents | -15.87%4.26B | --4.26B | -0.81%4.22B | -2.23%4.12B | -6.27%3.65B | 26.40%5.06B | 53.13%4.26B | 92.50%4.22B | 126.61%3.9B | 67.72%4B |
| -Short term investments | -0.98%12.93M | --12.93M | --12.95M | --9.37M | --13.98M | -0.05%13.06M | ---- | ---- | ---- | -90.14%13.06M |
| Receivables | -21.54%2.48B | --2.48B | 12.63%1.91B | 88.24%2.43B | 64.78%2.19B | 227.00%3.17B | 42.97%1.69B | 9.55%1.29B | 15.66%1.33B | 46.10%968.33M |
| -Accounts receivable | -21.54%2.48B | --2.48B | 12.63%1.91B | 88.24%2.43B | 64.78%2.19B | 227.00%3.17B | 42.97%1.69B | 9.55%1.29B | 15.66%1.33B | 46.10%968.33M |
| -Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | 42.97%1.69B | 9.55%1.29B | 15.66%1.33B | ---- |
| Inventory | 0.87%3.2B | --3.2B | -2.07%2.9B | -16.88%2.78B | -5.28%2.91B | 32.30%3.17B | 8.25%2.96B | 6.80%3.34B | 22.53%3.08B | 59.01%2.4B |
| Tax assets-Current | --15.99M | --15.99M | --28.35M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Other current assets | 299.03%884.61M | --884.61M | 80.07%752.51M | 69.68%448.33M | 11.19%254.07M | 78.93%221.69M | 83.53%417.9M | -22.26%264.22M | -39.79%228.5M | -62.07%123.9M |
| Total current assets | -6.70%10.85B | --10.85B | 5.30%9.82B | 7.41%9.79B | 5.77%9.02B | 54.98%11.63B | 34.68%9.33B | 33.27%9.12B | 48.14%8.53B | 49.62%7.51B |
| Non current assets | ||||||||||
| Net PPE | 53.98%329.91M | --329.91M | 440.16%369.1M | 115.35%269.62M | 64.15%210.65M | 127.13%214.25M | -49.97%68.33M | -11.41%125.2M | -5.72%128.33M | 4.65%94.33M |
| -Gross PP&E | ---- | ---- | ---- | ---- | ---- | ---- | -49.97%68.33M | -11.41%125.2M | -5.72%128.33M | ---- |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | --45.75M | ---- | ---- | ---- |
| Total investment | 23.02%275.23M | --275.23M | 173.29%273.28M | 174.29%274.27M | 140.51%240.5M | 187.26%223.73M | --99.99M | --99.99M | --99.99M | 62.65%77.88M |
| -Financial asset investment | 23.02%275.23M | --275.23M | 173.29%273.28M | 174.29%274.27M | 140.51%240.5M | 187.26%223.73M | --99.99M | --99.99M | --99.99M | 62.65%77.88M |
| -Including:Available-for-sale securities | 23.02%275.23M | --275.23M | 173.29%273.28M | 174.29%274.27M | 140.51%240.5M | 187.26%223.73M | --99.99M | --99.99M | --99.99M | 62.65%77.88M |
| Goodwill and other intangible assets | 15.05%1.87B | --1.87B | 20.75%1.74B | 21.06%1.75B | 13.55%1.67B | 15.97%1.62B | 3.32%1.44B | 4.22%1.45B | 8.01%1.47B | 3.18%1.4B |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -30.77%99.99M | -28.57%111.1M | -26.67%122.21M | ---- |
| -Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | 7.26%1.34B | 8.35%1.34B | 12.85%1.35B | ---- |
| Deferred tax assets-non current | -3.02%486.59M | --486.59M | 108.37%356.58M | 95.04%357.97M | 117.40%254.48M | 104.11%501.75M | 30.82%171.13M | 104.25%183.53M | 65.28%117.06M | 81.65%245.82M |
| Other non current assets | 71.56%20.5M | --20.5M | -74.76%22.19M | -52.92%17.02M | -36.54%20.07M | 1,194,900.00%11.95M | 170.61%87.91M | 19.39%36.15M | 166,326.32%31.62M | 0.00%1K |
| Total non current assets | 15.72%2.98B | --2.98B | 44.28%2.76B | 41.15%2.67B | 29.67%2.39B | 41.65%2.57B | 12.97%1.91B | 14.66%1.89B | 17.80%1.85B | 11.52%1.82B |
| Total assets | -2.63%13.83B | --13.83B | 11.93%12.58B | 13.21%12.47B | 10.02%11.42B | 52.38%14.21B | 30.42%11.24B | 29.65%11.01B | 41.65%10.38B | 40.28%9.32B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 90.48%129.63M | --129.63M | --140.72M | --138.75M | --75.1M | 6,092.54%68.06M | ---- | ---- | ---- | 21.04%1.1M |
| -Other financial liabilities | 90.48%129.63M | --129.63M | --140.72M | --138.75M | --75.1M | 6,092.54%68.06M | ---- | ---- | ---- | 21.04%1.1M |
| Payables | -16.88%3.49B | --3.49B | 144.77%2.64B | 52.58%2.86B | 25.64%2.49B | 138.18%4.19B | -4.11%1.08B | 31.21%1.87B | 28.32%1.98B | 27.35%1.76B |
| -accounts payable | -13.04%3.19B | --3.19B | 223.98%2.61B | 68.73%2.63B | 30.46%2.49B | 131.76%3.67B | -21.71%806.53M | 19.07%1.56B | 25.36%1.91B | 37.97%1.58B |
| -Total tax payable | -43.88%292.79M | --292.79M | -89.46%28.74M | -26.94%231.03M | -99.47%394K | 195.84%521.67M | 186.33%272.74M | 163.47%316.23M | 232.48%73.66M | -24.73%176.34M |
| Current provisions | 88.95%497M | --497M | --469M | --474.01M | --324.03M | --263.03M | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | 22.77%384.17M | 111.07%388.69M | 29.87%158.75M | ---- |
| Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | ---- | 324.61%314.04M | 194.05%182.25M | 202.60%190.9M | ---- |
| Other current liabilities | -31.31%1.17B | --1.17B | -40.53%1.04B | -14.54%1.01B | 0.63%968.99M | 89.14%1.71B | 189.09%1.74B | 114.90%1.18B | 69.16%962.92M | 51.40%903.44M |
| Current liabilities | -15.20%5.29B | --5.29B | 21.83%4.29B | 23.63%4.48B | 17.12%3.86B | 133.88%6.23B | 66.40%3.52B | 12.39%3.62B | 17.71%3.3B | 34.59%2.67B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -2.50%2.01B | --2.01B | 1.73%2.03B | 3.44%2.07B | 2.94%2.06B | 37.49%2.06B | 33.33%2B | 300.00%2B | --2B | 773,095.88%1.5B |
| -Long term debt and capital lease obligation | 0.00%2B | --2B | 0.00%2B | 0.00%2B | 0.00%2B | 33.33%2B | 33.33%2B | 300.00%2B | --2B | --1.5B |
| -Including:Long term debt | 0.00%2B | --2B | 0.00%2B | 0.00%2B | 0.00%2B | 33.33%2B | 33.33%2B | 300.00%2B | --2B | --1.5B |
| -Other financial liabilities-Non current | -82.59%10.86M | --10.86M | --34.66M | --68.8M | --58.85M | --62.4M | ---- | ---- | ---- | ---- |
| Long term provisions | 176.28%29.42M | --29.42M | --29.32M | --10.68M | --10.66M | 0.60%10.65M | ---- | ---- | ---- | 0.60%10.58M |
| Long term pension and other post-retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | 152.59%61.62M | 176.98%56.26M | 103.75%33.06M | ---- |
| Non current deferred liabilities | --1.42M | --1.42M | ---- | ---- | ---- | --0 | -80.00%3.28M | -66.67%6.55M | -57.14%9.83M | --0 |
| Other non current liabilities | 8.25%9.96M | --9.96M | 306,500.00%9.2M | 459,750.00%9.2M | 459,750.00%9.2M | 42.19%9.2M | 50.00%3K | 100.00%2K | -97.70%2K | 28.05%6.47M |
| Total non current liabilities | -1.47%2.05B | --2.05B | 0.40%2.07B | 1.25%2.09B | 1.75%2.08B | 37.26%2.08B | 34.02%2.06B | 282.02%2.06B | 5,104.43%2.04B | 6,757.35%1.52B |
| Total liabilities | -11.76%7.34B | --7.34B | 13.90%6.36B | 15.51%6.56B | 11.24%5.94B | 98.83%8.32B | 52.75%5.58B | 51.10%5.68B | 88.00%5.34B | 108.87%4.18B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.64B | --1.64B | 0.00%1.64B | 0.00%1.64B | 0.54%1.64B | 0.54%1.64B | 0.54%1.64B | 0.54%1.64B | 0.74%1.63B | 0.74%1.63B |
| -common stock | 0.00%1.64B | --1.64B | 0.00%1.64B | 0.00%1.64B | 0.54%1.64B | 0.54%1.64B | 0.54%1.64B | 0.54%1.64B | 0.74%1.63B | 0.74%1.63B |
| Additional paid-in capital | -0.02%1.81B | --1.81B | 9.44%1.81B | 9.25%1.8B | 10.38%1.81B | 2.70%1.81B | 0.53%1.65B | 0.53%1.65B | 0.73%1.64B | 1.64%1.76B |
| Retained earnings | 48.48%3.42B | --3.42B | 39.94%3.14B | 45.90%2.82B | 42.86%2.39B | 37.86%2.3B | 37.49%2.24B | 36.95%1.93B | 40.78%1.67B | 48.14%1.67B |
| Less: Treasury stock | 394.24%611.39M | --611.39M | 394.24%611.39M | 394.82%611.25M | 404.52%623.23M | 0.14%123.7M | 0.14%123.7M | 0.00%123.53M | 0.42%123.53M | 4,602.28%123.53M |
| Other equity interest | ---- | ---- | ---- | ---- | --1K | ---1K | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 11.16%6.26B | --6.26B | 10.42%5.97B | 10.84%5.65B | 8.22%5.22B | 13.94%5.63B | 13.15%5.41B | 11.82%5.1B | 11.77%4.82B | 10.32%4.94B |
| Noncontrolling interests | -9.31%238.23M | --238.23M | 0.30%246.44M | 9.14%249.42M | 20.29%258.08M | 30.74%262.7M | 35.24%245.7M | 33.44%228.52M | 25.50%214.55M | 20.95%200.93M |
| Total equity | 10.25%6.49B | --6.49B | 9.98%6.22B | 10.76%5.9B | 8.73%5.48B | 14.59%5.89B | 13.96%5.65B | 12.60%5.33B | 12.30%5.04B | 10.70%5.14B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |