Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Nov 30, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q2)Nov 30, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 15.90%398.53M | 55.77%477.31M | 55.77%477.31M | 29.98%343.86M | 1.49%306.42M | --306.42M | -30.60%256.81M | -18.94%264.55M | -22.71%324.78M | -19.71%301.93M |
| -Cash and cash equivalents | 15.90%398.53M | 55.77%477.31M | 55.77%477.31M | 29.98%343.86M | 1.49%306.42M | --306.42M | -30.60%256.81M | -18.94%264.55M | -22.71%324.78M | -19.71%301.93M |
| Receivables | 8.11%672.43M | 22.15%719.76M | 22.15%719.76M | 32.59%621.98M | 29.38%589.23M | --589.23M | 12.50%556.3M | -13.86%469.11M | -19.61%409.3M | -2.22%455.44M |
| -Accounts receivable | 8.11%672.43M | 22.15%719.76M | 22.15%719.76M | 32.59%621.98M | 29.38%589.23M | --589.23M | 12.50%556.3M | -13.86%469.11M | -19.61%409.3M | -2.22%455.44M |
| -Gross accounts receivable | 8.11%672.43M | 22.15%719.76M | 22.15%719.76M | 32.59%621.98M | 29.38%589.23M | --589.23M | 12.50%556.3M | -13.86%469.11M | -19.61%409.3M | -2.22%455.44M |
| Inventory | 6.95%20.52M | -0.13%14.8M | -0.13%14.8M | -54.82%19.19M | 1.17%14.82M | --14.82M | 44.43%38.25M | 52.64%42.46M | -13.29%22.15M | -48.16%14.64M |
| Prepaid assets | ---- | 20.38%107.01M | 20.38%107.01M | ---- | -3.21%88.89M | --88.89M | ---- | ---- | ---- | 17.83%91.84M |
| Other current assets | 3.82%119.26M | -25.70%11.78M | -25.70%11.78M | 18.84%114.87M | 8.47%15.85M | --15.85M | 10.79%102.89M | 5.18%96.66M | -10.45%112.41M | 64.72%14.61M |
| Total current assets | 10.08%1.21B | 31.07%1.33B | 31.07%1.33B | 26.02%1.1B | 15.57%1.02B | --1.02B | -3.01%954.25M | -11.90%872.79M | -19.60%868.64M | -9.56%878.48M |
| Non current assets | ||||||||||
| Net PPE | -5.48%89.07M | -0.05%90.01M | -0.05%90.01M | -6.07%94.23M | -12.61%90.06M | --90.06M | -13.93%91.65M | -5.93%100.32M | -4.38%102.47M | -1.13%103.05M |
| -Gross PP&E | -5.48%89.07M | 2.44%176.03M | 2.44%176.03M | -6.07%94.23M | -3.79%171.84M | --171.84M | -13.93%91.65M | -5.93%100.32M | -4.38%102.47M | 4.29%178.6M |
| -Accumulated depreciation | ---- | -5.19%-86.02M | -5.19%-86.02M | ---- | -8.24%-81.78M | ---81.78M | ---- | ---- | ---- | -12.71%-75.55M |
| Total investment | 540.61%5.49M | 971.30%9.18M | 971.30%9.18M | 0.00%857K | 0.00%857K | --857K | -91.43%857K | -91.43%857K | -91.43%857K | -91.43%857K |
| -Financial asset investment | 540.61%5.49M | 971.30%9.18M | 971.30%9.18M | 0.00%857K | 0.00%857K | --857K | -91.43%857K | -91.43%857K | -91.43%857K | -91.43%857K |
| -Including:Available-for-sale securities | 540.61%5.49M | 971.30%9.18M | 971.30%9.18M | 0.00%857K | 0.00%857K | --857K | -91.43%857K | -91.43%857K | -91.43%857K | -91.43%857K |
| Goodwill and other intangible assets | -3.56%663.07M | -3.81%665.04M | -3.81%665.04M | -2.04%687.57M | -3.89%691.36M | --691.36M | 9.90%690.98M | 24.64%701.9M | 47.47%715.11M | 74.65%719.37M |
| -Other intangible assets | -3.56%663.07M | -3.81%665.04M | -3.81%665.04M | -2.04%687.57M | -3.89%691.36M | --691.36M | 9.90%690.98M | 24.64%701.9M | 47.47%715.11M | 74.65%719.37M |
| Deferred tax assets-non current | ---- | 4,789.43%16.18M | 4,789.43%16.18M | ---- | -67.96%331K | --331K | ---- | ---- | ---- | 659.56%1.03M |
| Other non current assets | -39.28%3.26M | 21.50%2.43M | 21.50%2.43M | 117.78%5.36M | 0.00%2M | --2M | 0.00%2M | 14.45%2.46M | 0.00%2M | 0.00%2M |
| Total non current assets | -3.44%760.88M | -0.23%782.84M | -0.23%782.84M | -2.18%788.02M | -5.05%784.61M | --784.61M | 5.13%785.49M | 18.13%805.54M | 35.82%820.43M | 56.42%826.32M |
| Total assets | 4.43%1.97B | 17.43%2.11B | 17.43%2.11B | 12.49%1.89B | 5.57%1.8B | --1.8B | 0.50%1.74B | 0.34%1.68B | 0.27%1.69B | 13.68%1.7B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -7.50%370M | -7.50%370M | -7.50%370M | 14.29%400M | 60.00%400M | --400M | 60.00%400M | 40.00%350M | 15.38%300M | 66.67%250M |
| -Current debt and capital lease obligation | -7.50%370M | -7.50%370M | -7.50%370M | 14.29%400M | 60.00%400M | --400M | 60.00%400M | 40.00%350M | 15.38%300M | 66.67%250M |
| -Including:Current debt | -7.50%370M | -7.50%370M | -7.50%370M | 14.29%400M | 60.00%400M | --400M | 60.00%400M | 40.00%350M | 15.38%300M | 66.67%250M |
| Payables | -37.78%72.97M | 35.09%292.3M | 35.09%292.3M | 92.13%117.29M | 38.25%216.38M | --216.38M | 42.02%105.91M | -43.65%61.05M | -42.46%49.49M | -4.72%156.51M |
| -accounts payable | -9.33%44.67M | -30.02%59.1M | -30.02%59.1M | -8.13%49.26M | 139.74%84.45M | --84.45M | 104.96%105.91M | -35.22%53.62M | -37.76%45.89M | -42.94%35.22M |
| -Total tax payable | -58.39%28.31M | 134.59%132.79M | 134.59%132.79M | 816.38%68.02M | 82.39%56.61M | --56.61M | --0 | -70.96%7.42M | -70.71%3.6M | 594.14%31.04M |
| -Other payable | ---- | 33.31%100.42M | 33.31%100.42M | ---- | -16.54%75.32M | --75.32M | ---- | ---- | ---- | -7.95%90.25M |
| Accrued and deferred income | 12.77%148.74M | 86.66%237.4M | 86.66%237.4M | 2.80%131.9M | -19.51%127.19M | --127.19M | -15.94%114.02M | -3.94%128.3M | 2.05%146M | 1.27%158.02M |
| Other current liabilities | 46.49%160.48M | 166.49%18.62M | 166.49%18.62M | -9.55%109.55M | 5.96%6.99M | --6.99M | -0.94%120.18M | -1.15%121.12M | -11.71%133.33M | 8.13%6.6M |
| Current liabilities | -0.86%752.19M | 22.35%918.32M | 22.35%918.32M | 14.88%758.74M | 31.42%750.55M | --750.55M | 27.27%740.1M | 7.49%660.47M | -1.76%628.82M | 19.88%571.12M |
| Non current liabilities | ||||||||||
| Long term provisions | 0.00%13.51M | 0.00%13.51M | 0.00%13.51M | -9.13%13.51M | -9.13%13.51M | --13.51M | -9.13%13.51M | 0.00%14.87M | 0.00%14.87M | 0.00%14.87M |
| Other non current liabilities | ---- | 0.00%2K | 0.00%2K | 0.00%1K | 0.00%2K | --2K | 1.45%910K | -50.00%1K | -36.77%1.08M | 100.00%2K |
| Total non current liabilities | -0.01%13.51M | 0.00%13.51M | 0.00%13.51M | -9.13%13.51M | -9.13%13.51M | --13.51M | -8.53%14.42M | -0.01%14.87M | -3.79%15.95M | 0.01%14.87M |
| Total liabilities | -0.85%765.7M | 21.96%931.84M | 21.96%931.84M | 14.35%772.25M | 30.39%764.06M | --764.06M | 26.32%754.52M | 7.31%675.34M | -1.81%644.76M | 19.28%585.99M |
| Shareholders'equity | ||||||||||
| Share capital | 0.02%435.68M | 0.00%435.6M | 0.00%435.6M | 0.00%435.6M | 0.00%435.6M | --435.6M | 1.95%435.6M | 10.68%435.6M | 10.68%435.6M | 10.68%435.6M |
| -common stock | 0.02%435.68M | 0.00%435.6M | 0.00%435.6M | 0.00%435.6M | 0.00%435.6M | --435.6M | 1.95%435.6M | 10.68%435.6M | 10.68%435.6M | 10.68%435.6M |
| Additional paid-in capital | 0.02%319.28M | 0.00%319.2M | 0.00%319.2M | 0.00%319.2M | 0.00%319.2M | --319.2M | 2.68%319.2M | 15.16%319.2M | 15.16%319.2M | 15.16%319.2M |
| Retained earnings | 20.96%493.33M | 41.95%465.52M | 41.95%465.52M | 64.33%407.85M | -8.83%327.95M | --327.95M | -29.10%277.41M | -33.37%248.19M | -18.92%289.51M | 6.54%359.71M |
| Less: Treasury stock | 0.02%46.99M | 0.00%46.98M | 0.00%46.98M | --46.98M | --46.98M | --46.98M | --46.98M | ---- | ---- | --0 |
| Other reserves | --4.63M | --8.32M | --8.32M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.29M |
| Total stockholders'equity | 8.09%1.21B | 14.09%1.18B | 14.09%1.18B | 11.23%1.12B | -7.42%1.04B | --1.04B | -13.10%985.23M | -3.86%1B | 1.61%1.04B | 10.95%1.12B |
| Total equity | 8.09%1.21B | 14.09%1.18B | 14.09%1.18B | 11.23%1.12B | -7.42%1.04B | --1.04B | -13.10%985.23M | -3.86%1B | 1.61%1.04B | 10.95%1.12B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |