Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Feb 28, 2026 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 712.21M | 736.91M | 10.39%2.86B | 4.35%2.6B | 22.71%719.83M | 4.42%662.43M | -0.75%618.43M | -7.53%594.65M | 8.93%2.49B | 0.03%586.61M |
| Cost of revenue | 417.83M | 439.28M | -0.76%1.64B | 8.72%1.66B | 12.93%425.8M | 9.51%406.86M | 10.01%409.43M | 2.87%414.6M | 3.17%1.52B | -5.17%377.06M |
| Gross profit | 294.37M | 297.63M | 30.07%1.22B | -2.57%938.64M | 40.31%294.02M | -2.77%255.57M | -16.70%209.01M | -25.00%180.05M | 19.49%963.39M | 10.98%209.55M |
| Operating expense | 265.68M | 253.18M | 6.33%1.02B | 5.88%963.57M | 0.81%243.71M | -3.53%221.64M | 10.13%250.77M | 17.35%247.46M | 18.21%910.05M | 23.36%241.74M |
| Staff costs | ---- | ---- | 10.77%514.61M | 17.53%464.59M | ---- | ---- | ---- | ---- | 2.69%395.3M | ---- |
| Selling and administrative expenses | ---- | ---- | -4.46%152.78M | 36.96%159.92M | ---- | ---- | ---- | ---- | 69.60%116.76M | ---- |
| -Selling and marketing expense | ---- | ---- | -4.46%152.78M | 36.96%159.92M | ---- | ---- | ---- | ---- | 69.60%116.76M | ---- |
| Depreciation and amortization | ---- | ---- | -12.43%2.63M | -21.74%3M | ---- | ---- | ---- | ---- | -10.02%3.84M | ---- |
| -Depreciation | ---- | ---- | -12.43%2.63M | -21.74%3M | ---- | ---- | ---- | ---- | -10.02%3.84M | ---- |
| Other operating expenses | ---- | ---- | 5.50%354.54M | -14.74%336.06M | ---- | ---- | ---- | ---- | 26.42%394.15M | ---- |
| Operating profit | 28.69M | 44.45M | 887.35%196.29M | -146.74%-24.93M | 256.29%50.31M | 2.50%33.93M | -279.89%-41.76M | -330.74%-67.41M | 46.45%53.34M | -350.57%-32.19M |
| Net non-operating interest income (expenses) | -1.39M | -1.31M | -34.75%-5.53M | -49.85%-4.11M | -71.07%-1.24M | -60.11%-1.13M | -26.24%-914K | -40.31%-818K | -107.73%-2.74M | -107.43%-726K |
| Non-operating interest income | --277K | --296K | 6,700.00%136K | --2K | ---- | ---- | ---- | ---- | ---- | ---- |
| Non-operating interest expense | --1.67M | --1.6M | 38.00%5.67M | 49.93%4.11M | 71.35%1.24M | 60.11%1.13M | 26.24%914K | 40.31%818K | 107.73%2.74M | 107.43%726K |
| Net investment income | ||||||||||
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 0 | -9.14M | ||||||||
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | 0 | -527.10%-1.83M | 0 | 0 | 108.25%428K | 0 | ||||
| Less:Other special charges | ---- | ---- | ---- | 527.10%1.83M | --0 | ---- | ---- | ---- | -108.25%-428K | --0 |
| Other non-operating income (expenses) | -79K | 329K | -27.33%242K | 108.17%333K | -69.75%363K | 95.30%-251K | -149.45%-45K | 1,123.08%266K | -1,032.49%-4.08M | 339.56%1.2M |
| Income before tax | 27.23M | 43.47M | 725.51%190.99M | -180.75%-30.53M | 220.98%49.43M | 13.55%30.72M | -289.17%-42.73M | -334.08%-67.96M | 24.59%37.81M | -385.75%-40.86M |
| Income tax | 10.71M | 16.47M | 4,236.36%53.42M | -92.16%1.23M | 88.11%-1.11M | -81.90%1.51M | -119.81%-1.41M | -76.65%2.24M | 53.45%15.72M | -121.80%-9.32M |
| Net income | 16.51M | 27M | 533.07%137.57M | -243.80%-31.77M | 260.22%50.54M | 55.91%29.21M | -367.00%-41.32M | -461.45%-70.21M | 9.88%22.09M | -649.26%-31.54M |
| Net income continuous operations | --16.51M | --27M | 533.07%137.57M | -243.79%-31.77M | 260.23%50.54M | 55.91%29.21M | -367.00%-41.32M | -461.45%-70.2M | 9.88%22.09M | -649.06%-31.54M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | 16.51M | 27M | 533.07%137.57M | -243.80%-31.77M | 260.22%50.54M | 55.91%29.21M | -367.00%-41.32M | -461.45%-70.21M | 9.88%22.09M | -649.26%-31.54M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 16.51M | 27M | 533.07%137.57M | -243.80%-31.77M | 260.22%50.54M | 55.91%29.21M | -367.00%-41.32M | -461.45%-70.21M | 9.88%22.09M | -649.26%-31.54M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 4.09 | 6.69 | 539.43%34.1 | -242.12%-7.76 | 255.53%12.24 | 52.38%7.04 | -359.59%-10.02 | -450.93%-17.02 | 8.55%5.46 | -642.45%-7.87 |
| Diluted earnings per share | 4.08 | 6.67 | 537.76%33.97 | -252.76%-7.76 | 255.53%12.24 | 100.00%7.04 | -361.62%-10.02 | -453.85%-17.02 | 1.80%5.08 | -642.45%-7.87 |
| Dividend per share | ||||||||||
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |