Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 7.34%71.05B | -5.89%71.39B | 6.02%81.35B | 6.02%81.35B | 10.83%76.84B | -6.22%66.19B | 28.07%75.86B | 6.42%76.73B | 6.42%76.73B | -4.21%69.33B |
| -Cash and cash equivalents | 14.63%63.79B | -4.40%60.46B | 8.67%70.61B | 8.67%70.61B | 3.34%65.01B | -12.02%55.65B | 19.81%63.24B | -1.47%64.98B | -1.47%64.98B | -6.38%62.91B |
| -Short term investments | -31.15%7.26B | -13.38%10.93B | -8.63%10.74B | -8.63%10.74B | 84.30%11.83B | 43.83%10.54B | 95.66%12.62B | 91.03%11.75B | 91.03%11.75B | 23.99%6.42B |
| Receivables | -3.95%201.26B | -0.80%216.92B | 0.75%242.39B | 0.75%242.39B | 5.43%237.82B | -2.18%209.54B | 7.14%218.67B | 4.93%240.58B | 4.93%240.58B | -0.44%225.56B |
| -Accounts receivable | -3.95%201.26B | -0.80%216.92B | 0.75%242.39B | 0.75%242.39B | 5.43%237.82B | -2.18%209.54B | 7.14%218.67B | 4.93%240.58B | 4.93%240.58B | -0.44%225.56B |
| Inventory | -0.41%103.35B | 2.13%105.16B | 6.01%98.22B | 6.01%98.22B | 2.88%108.06B | 0.02%103.78B | 1.40%102.96B | 0.68%92.64B | 0.68%92.64B | 10.15%105.04B |
| Tax assets-Current | 201.10%1.37B | -62.50%858M | -48.36%1.27B | -48.36%1.27B | -70.30%742M | -79.31%454M | -64.18%2.29B | -42.77%2.47B | -42.77%2.47B | -42.34%2.5B |
| Holding assets for sale | --224M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | 7.22%34.28B | 7.59%36.1B | -9.69%33.38B | -9.69%33.38B | -3.90%40.37B | -10.04%31.98B | 4.45%33.55B | 10.49%36.96B | 10.49%36.96B | 6.66%42.01B |
| Total current assets | -0.10%411.53B | -0.67%430.42B | 1.61%456.59B | 1.61%456.59B | 4.36%463.83B | -3.36%411.93B | 7.43%433.34B | 4.23%449.37B | 4.23%449.37B | -6.29%444.43B |
| Non current assets | ||||||||||
| Net PPE | 2.02%515.91B | 3.94%526.1B | 5.68%526B | 5.68%526B | 5.85%511.77B | 5.70%505.72B | 12.58%506.15B | 12.24%497.71B | 12.24%497.71B | 11.11%483.5B |
| Total investment | -5.79%128.7B | -10.17%132.37B | -1.46%133.16B | -1.46%133.16B | -1.17%146.06B | -9.84%136.61B | 14.94%147.37B | 21.94%135.13B | 21.94%135.13B | 38.85%147.79B |
| -Long-term equity investment | 6.58%39.54B | 11.93%38.61B | 9.71%37.86B | 9.71%37.86B | 6.99%36.87B | 9.66%37.1B | 3.98%34.49B | 5.75%34.51B | 5.75%34.51B | 6.61%34.46B |
| -Financial asset investment | -10.40%89.16B | -16.93%93.77B | -5.29%95.3B | -5.29%95.3B | -3.65%109.19B | -15.45%99.51B | 18.77%112.88B | 28.70%100.62B | 28.70%100.62B | 52.91%113.34B |
| -Including:Available-for-sale securities | -10.40%89.16B | -16.93%93.77B | -5.29%95.3B | -5.29%95.3B | -3.65%109.19B | -15.45%99.51B | 18.77%112.88B | 28.70%100.62B | 28.70%100.62B | 52.91%113.34B |
| Goodwill and other intangible assets | -29.45%86.54B | -8.84%120.78B | -3.87%123.15B | -3.87%123.15B | 19.72%127.45B | 19.42%122.65B | 30.48%132.49B | 31.12%128.1B | 31.12%128.1B | 10.55%106.45B |
| -Goodwill | -36.49%50.36B | -7.16%79.48B | -1.93%80.28B | -1.93%80.28B | 13.49%82.73B | 14.12%79.29B | 25.47%85.61B | 25.69%81.86B | 25.69%81.86B | 13.52%72.9B |
| -Other intangible assets | -16.56%36.18B | -11.91%41.3B | -7.30%42.87B | -7.30%42.87B | 33.28%44.72B | 30.51%43.36B | 40.73%46.88B | 41.98%46.24B | 41.98%46.24B | 4.59%33.55B |
| Defined pension benefit | -18.50%4.44B | -25.85%4.1B | -21.88%4.41B | -21.88%4.41B | 45.53%5.56B | 41.31%5.45B | 40.63%5.53B | 47.03%5.64B | 47.03%5.64B | 58.85%3.82B |
| Deferred tax assets-non current | 35.52%3.41B | 5.96%2.79B | -1.07%2.68B | -1.07%2.68B | 13.87%2.6B | 10.02%2.51B | 18.15%2.64B | 23.86%2.71B | 23.86%2.71B | 32.93%2.29B |
| Other non current assets | -29.23%2.88B | 6.98%4.16B | 3.22%4.17B | 3.22%4.17B | -7.61%3.91B | -5.98%4.08B | 57.03%3.89B | 59.68%4.04B | 59.68%4.04B | 67.67%4.23B |
| Total non current assets | -4.52%741.87B | -0.97%790.3B | 2.62%793.55B | 2.62%793.55B | 6.59%797.35B | 4.56%777.02B | 16.00%798.05B | 17.08%773.32B | 17.08%773.32B | 16.06%748.08B |
| Total assets | -2.99%1.15T | -0.87%1.22T | 2.25%1.25T | 2.25%1.25T | 5.76%1.26T | 1.67%1.19T | 12.83%1.23T | 12.00%1.22T | 12.00%1.22T | 6.58%1.19T |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -1.72%105.89B | 10.96%116.32B | 7.64%107.43B | 7.64%107.43B | 28.44%117.22B | 12.54%107.74B | 5.33%104.83B | 12.93%99.8B | 12.93%99.8B | -20.69%91.27B |
| -Current debt and capital lease obligation | 4.88%100.47B | 20.48%110.74B | 11.03%95.41B | 11.03%95.41B | 35.61%105.36B | 16.64%95.79B | 6.64%91.92B | 3.11%85.93B | 3.11%85.93B | -29.53%77.69B |
| -Including:Current debt | 4.88%100.47B | 20.48%110.74B | 11.03%95.41B | 11.03%95.41B | 35.61%105.36B | 16.64%95.79B | 6.64%91.92B | 3.11%85.93B | 3.11%85.93B | -29.53%77.69B |
| -Other financial liabilities | -54.62%5.43B | -56.77%5.58B | -13.34%12.02B | -13.34%12.02B | -12.58%11.87B | -12.18%11.96B | -3.10%12.91B | 175.37%13.87B | 175.37%13.87B | 180.90%13.57B |
| Payables | -5.45%147.29B | -7.33%154.47B | 1.35%181.52B | 1.35%181.52B | 6.22%177.37B | -5.38%155.79B | 7.23%166.69B | 1.34%179.1B | 1.34%179.1B | -4.10%166.98B |
| -accounts payable | -1.86%141.98B | -8.37%147.79B | -0.06%167.59B | -0.06%167.59B | 6.55%168.8B | -6.68%144.68B | 6.95%161.29B | 0.65%167.69B | 0.65%167.69B | -5.73%158.42B |
| -Total tax payable | -52.16%5.32B | 23.98%6.69B | 22.02%13.93B | 22.02%13.93B | 0.19%8.58B | 15.55%11.11B | 16.18%5.39B | 12.75%11.42B | 12.75%11.42B | 41.28%8.56B |
| Current provisions | 175.49%2.1B | -29.36%746M | -22.59%812M | -22.59%812M | -32.13%695M | -16.97%763M | 17.86%1.06B | 16.43%1.05B | 16.43%1.05B | -13.88%1.02B |
| Other current liabilities | 9.42%42.16B | 3.37%39.24B | 1.51%38.1B | 1.51%38.1B | -4.78%40.38B | 3.42%38.53B | 5.76%37.96B | 11.39%37.53B | 11.39%37.53B | 12.95%42.41B |
| Current liabilities | -1.77%297.45B | 0.08%310.78B | 3.27%327.86B | 3.27%327.86B | 11.27%335.67B | 1.43%302.82B | 6.43%310.53B | 5.93%317.48B | 5.93%317.48B | -14.02%301.68B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 2.05%344.05B | -3.42%341.73B | -3.08%344.77B | -3.08%344.77B | -6.11%351.23B | -5.79%337.13B | 16.31%353.85B | 13.44%355.74B | 13.44%355.74B | 27.78%374.08B |
| -Long term debt and capital lease obligation | 2.31%323.09B | -3.82%318.95B | -3.00%322.82B | -3.00%322.82B | -6.15%329.73B | -5.46%315.79B | 17.38%331.63B | 17.43%332.79B | 17.43%332.79B | 33.43%351.33B |
| -Including:Long term debt | 2.31%323.09B | -3.82%318.95B | -3.00%322.82B | -3.00%322.82B | -6.15%329.73B | -5.46%315.79B | 17.38%331.63B | 17.43%332.79B | 17.43%332.79B | 33.43%351.33B |
| -Other financial liabilities-Non current | -1.79%20.96B | 2.50%22.78B | -4.36%21.95B | -4.36%21.95B | -5.47%21.5B | -10.51%21.34B | 2.46%22.23B | -23.98%22.95B | -23.98%22.95B | -22.75%22.74B |
| Long term provisions | 344.94%16.23B | 4.49%3.89B | 23.83%4.41B | 23.83%4.41B | -0.50%3.55B | 3.23%3.65B | 26.08%3.72B | 12.73%3.56B | 12.73%3.56B | 4.79%3.57B |
| Long term pension and other post-retirement benefit plans | -2.63%6.29B | -8.53%5.9B | -2.27%6.33B | -2.27%6.33B | -2.99%6.55B | -3.19%6.46B | -0.83%6.45B | 1.78%6.48B | 1.78%6.48B | -9.45%6.75B |
| Non current deferred liabilities | 1.04%22.12B | -12.91%23.2B | -2.45%23.26B | -2.45%23.26B | 18.98%24.43B | 6.43%21.89B | 48.75%26.64B | 63.31%23.85B | 63.31%23.85B | 58.92%20.53B |
| Other non current liabilities | 26.14%7.82B | -2.30%6.63B | -6.26%6.67B | -6.26%6.67B | -10.59%6.19B | -10.02%6.2B | -5.45%6.78B | -8.43%7.11B | -8.43%7.11B | -11.70%6.93B |
| Total non current liabilities | 5.64%396.5B | -4.05%381.35B | -2.85%385.43B | -2.85%385.43B | -4.83%391.95B | -5.11%375.33B | 17.32%397.45B | 14.84%396.73B | 14.84%396.73B | 26.97%411.85B |
| Total liabilities | 2.33%693.95B | -2.24%692.13B | -0.13%713.29B | -0.13%713.29B | 1.97%727.62B | -2.29%678.15B | 12.28%707.98B | 10.70%714.21B | 10.70%714.21B | 5.67%713.53B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B |
| -common stock | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B | 0.00%55.86B |
| Additional paid-in capital | -2.27%46.64B | -0.24%47.84B | -2.80%47.72B | -2.80%47.72B | -2.62%47.73B | -3.91%47.72B | -3.68%47.95B | -1.73%49.1B | -1.73%49.1B | -6.12%49.01B |
| Retained earnings | -16.32%290.91B | 9.98%370.29B | 10.36%369.84B | 10.36%369.84B | 11.01%355.14B | 11.08%347.66B | 10.91%336.7B | 10.35%335.11B | 10.35%335.11B | 10.60%319.9B |
| Less: Treasury stock | -53.93%726M | -56.38%807M | -63.55%808M | -63.55%808M | -56.27%1.05B | -43.69%1.58B | -40.99%1.85B | -37.23%2.22B | -37.23%2.22B | -35.77%2.4B |
| Other equity interest | 22.85%52.07B | -38.04%40.49B | -12.19%44.53B | -12.19%44.53B | 49.95%56.74B | 1.40%42.38B | 71.80%65.36B | 108.96%50.71B | 108.96%50.71B | 51.63%37.84B |
| Total stockholders'equity | -9.61%444.75B | 1.91%513.66B | 5.85%517.14B | 5.85%517.14B | 11.78%514.4B | 7.55%492.04B | 13.49%504.01B | 13.56%488.56B | 13.56%488.56B | 9.96%460.2B |
| Noncontrolling interests | -21.60%14.71B | -23.03%14.93B | -1.04%19.72B | -1.04%19.72B | 1.99%19.16B | 5.16%18.76B | 15.92%19.4B | 22.64%19.93B | 22.64%19.93B | -25.17%18.78B |
| Total equity | -10.05%459.45B | 0.99%528.59B | 5.58%536.86B | 5.58%536.86B | 11.39%533.56B | 7.46%510.8B | 13.58%523.41B | 13.89%508.48B | 13.89%508.48B | 7.97%478.99B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |