Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 4.72%3.1B | 79.18%2.96B | -25.86%1.65B | 34.47%2.23B | -23.16%1.66B | -43.19%2.16B | 30.71%3.8B | 16.58%2.91B | -3.06%2.49B | -16.61%2.57B |
| Net profit before non-cash adjustment | -9.51%2.15B | 40.65%2.37B | 20.65%1.69B | 12.71%1.4B | -19.94%1.24B | -12.08%1.55B | -6.50%1.76B | -15.18%1.89B | 28.81%2.22B | -4.59%1.73B |
| Total adjustment of non-cash items | -0.01%623.85M | 5.68%623.93M | 6.85%590.38M | -45.50%552.51M | 53.67%1.01B | -31.35%659.73M | 23.67%960.95M | -1.06%777.05M | -36.85%785.37M | 89.07%1.24B |
| -Depreciation and amortization | 9.52%696.02M | 0.76%635.5M | 2.52%630.7M | -0.63%615.21M | -3.33%619.12M | -11.00%640.44M | -10.27%719.57M | -9.26%801.93M | -1.70%883.78M | 8.49%899.04M |
| -Reversal of impairment losses recognized in profit and loss | --0 | 2,295.85%69.31M | -80.84%2.89M | -66.45%15.1M | 301.88%45M | 178.12%11.2M | -84.67%4.03M | -50.27%26.26M | -47.86%52.81M | 6.68%101.27M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.81%-14.48M |
| -Share of associates | 47.81%-28.2M | -1,951.54%-54.03M | 184.80%2.92M | 76.94%-3.44M | -390.95%-14.92M | 118.53%5.13M | -24.90%-27.68M | 18.14%-22.16M | 9.06%-27.07M | 24.90%-29.77M |
| -Disposal profit | 1,808.97%115.3M | 190.31%6.04M | 89.24%-6.69M | -275.82%-62.17M | 520.37%35.36M | -81.37%5.7M | 105.78%30.6M | 132.78%14.87M | -234.15%-45.36M | 640.97%33.82M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 970.63%29.88M |
| -Other non-cash items | -384.12%-159.28M | 16.58%-32.9M | -223.73%-39.44M | -103.70%-12.18M | 12,178.80%329.27M | -101.16%-2.73M | 634.53%234.42M | 44.33%-43.86M | -135.18%-78.78M | 214.90%223.96M |
| Changes in working capital | 1,076.70%331.7M | 94.56%-33.96M | -323.03%-623.99M | 146.96%279.78M | -1,073.71%-595.76M | -104.71%-50.76M | 338.93%1.08B | 147.73%245.32M | -29.64%-513.97M | -164.07%-396.45M |
| -Change in receivables | 353.05%1.44B | 26.21%-569.66M | -390.99%-771.99M | 5.59%265.29M | -89.36%251.24M | 50.35%2.36B | 542.51%1.57B | 108.07%244.37M | -1,681.11%-3.03B | -89.72%191.55M |
| -Change in inventory | -67.94%-96.3M | 63.34%-57.34M | 19.47%-156.43M | 12.05%-194.24M | 17.07%-220.86M | -611.35%-266.34M | 129.41%52.09M | -128.79%-177.09M | 229.85%615.07M | -424.29%-473.67M |
| -Change in payables | -263.36%-1.08B | 138.53%660.91M | -58.49%277.07M | 194.36%667.42M | 64.46%-707.35M | -224.16%-1.99B | -459.70%-613.98M | -90.77%170.69M | 2,509.20%1.85B | 93.78%-76.72M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -147.96%-37.61M |
| -Provision for loans, leases and other losses | 2,096.06%73.06M | 111.37%3.33M | -171.47%-29.27M | -49.57%40.95M | 152.44%81.21M | -326.00%-154.88M | 834.17%68.53M | -76.17%7.34M | --30.78M | ---- |
| -Changes in other current assets | 90.25%-6.94M | -225.72%-71.19M | 111.33%56.63M | ---499.65M | --0 | ---- | ---- | ---- | --20.37M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -42.88%-44.73M | 0.37%-31.31M | -0.32%-31.42M | 4.64%-31.32M | 6.76%-32.85M | 6.98%-35.23M | 6.20%-37.87M | 13.71%-40.37M | 20.39%-46.79M | 9.67%-58.77M |
| Interest received (cash flow from operating activities) | 65.09%38.03M | -8.24%23.04M | 17.79%25.1M | 44.30%21.31M | -33.49%14.77M | -22.67%22.21M | -0.33%28.72M | 42.55%28.81M | -27.40%20.21M | 29.12%27.84M |
| Tax refund paid | -47.18%-897.02M | -9.14%-609.48M | -21.16%-558.44M | 2.01%-460.92M | 18.17%-470.38M | -18.24%-574.85M | 40.33%-486.16M | -29.69%-814.73M | 7.87%-628.2M | -6.73%-681.84M |
| Other operating cash inflow (outflow) | -47.29%32.01M | 275.30%60.72M | -23.11%16.18M | -47.28%21.04M | 39.91M | 0 | -1K | 0 | 0 | -100.00%-1K |
| Operating cash flow | -7.27%2.23B | 117.71%2.41B | -37.94%1.11B | 47.14%1.78B | -22.96%1.21B | -52.47%1.57B | 58.79%3.31B | 13.15%2.08B | -1.11%1.84B | -23.59%1.86B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 31.88%-673.99M | -133.66%-989.37M | 37.28%-423.43M | -55.17%-675.12M | 8.55%-435.07M | 3.78%-475.77M | -45.52%-494.45M | 56.65%-339.78M | 44.51%-783.73M | -50.80%-1.41B |
| Net intangibles purchase and sale | 61.78%-15.55M | -49.52%-40.69M | -34.65%-27.22M | 77.27%-20.21M | -83.82%-88.91M | -299.28%-48.37M | 69.42%-12.11M | -508.15%-39.61M | 62.71%-6.51M | 70.11%-17.47M |
| Net investment product transactions | 8.86%-393.78M | -2,959.68%-432.07M | -76.01%15.11M | 209.38%62.98M | -162.88%-57.58M | -6,248.41%-21.9M | 94.88%-345K | -109.36%-6.73M | 1,022.45%71.9M | 125.07%6.41M |
| Advance cash and loans provided to other parties | -700.00%-4M | 97.96%-500K | -309.17%-24.55M | -248.03%-6M | 91.79%-1.72M | 54.35%-21M | -71.32%-46M | -114.80%-26.85M | 37.50%-12.5M | -16.96%-20M |
| Repayment of advance payments to other parties and cash income from loans | -98.06%364K | 55.94%18.74M | -40.72%12.01M | 162.64%20.27M | -67.28%7.72M | -11.26%23.58M | 31.07%26.58M | -7.34%20.28M | -19.37%21.88M | 634.65%27.14M |
| Net changes in other investments | 575.21%93.17M | -514.85%-19.61M | 107.16%4.73M | -1,092.79%-65.97M | 1,634.64%6.65M | 94.35%-433K | -322.10%-7.66M | 163.00%3.45M | -171.82%-5.47M | 121.25%7.62M |
| Investing cash flow | 32.09%-993.79M | -230.10%-1.46B | 35.19%-443.35M | -20.24%-684.06M | -4.60%-568.92M | -1.85%-543.89M | -37.18%-533.99M | 45.52%-389.25M | 49.28%-714.43M | -31.67%-1.41B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -261.04%-102.8M | 392.91%63.83M | 90.25%-21.79M | -2,036.27%-223.43M | 97.69%-10.46M | -34.99%-452.02M | 48.04%-334.85M | -1,125.88%-644.42M | 107.90%62.82M | -14.36%-795.61M |
| Net common stock issuance | 99.20%-1K | -32.98%-125K | 48.07%-94K | 99.80%-181K | -1,266.94%-91.45M | -172.62%-6.69M | ---2.45M | ---- | ---- | ---- |
| Increase or decrease of lease financing | -40.14%-120.77M | -11.39%-86.18M | 11.59%-77.37M | -7.05%-87.51M | 0.43%-81.75M | 3.26%-82.1M | -21.82%-84.87M | -18.78%-69.67M | 20.42%-58.65M | 18.47%-73.7M |
| Cash dividends paid | -7.73%-486.54M | -30.03%-451.62M | -11.11%-347.32M | 0.68%-312.59M | 0.01%-314.74M | -12.81%-314.78M | 19.87%-279.04M | -100.72%-348.23M | -24.76%-173.49M | -33.67%-139.07M |
| Cash dividends for minorities | -10.05%-20.51M | -150.20%-18.64M | -10.39%-7.45M | 38.07%-6.75M | 31.25%-10.9M | 44.32%-15.85M | 1.77%-28.47M | -98.92%-28.98M | -13.58%-14.57M | 10.46%-12.83M |
| Net other fund-raising expenses | -100.00%-2K | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 96.88%-1K | 99.53%-32K | -112,550.00%-6.76M | 99.93%-6K | -196.08%-8.38M |
| Financing cash flow | -48.28%-730.63M | -8.53%-492.73M | 27.99%-454.03M | -23.79%-630.46M | 41.56%-509.3M | -19.42%-871.44M | 33.55%-729.71M | -497.10%-1.1B | 82.14%-183.9M | -13.48%-1.03B |
| Net cash flow | ||||||||||
| Beginning cash position | 5.28%8.99B | 2.50%8.54B | 5.93%8.33B | 1.71%7.86B | 2.06%7.73B | 36.90%7.57B | 12.03%5.53B | 23.55%4.94B | -12.63%4B | 11.11%4.58B |
| Current changes in cash | 12.62%507.28M | 116.48%450.41M | -55.41%208.06M | 252.65%466.64M | -15.13%132.32M | -92.36%155.91M | 243.56%2.04B | -36.87%594.3M | 262.89%941.33M | -226.32%-577.89M |
| Cash adjustments other than cash changes | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---1K | ---- | 50.00%-1K | ---2K | ---- |
| End cash Position | 5.64%9.5B | 5.28%8.99B | 2.50%8.54B | 5.93%8.33B | 1.71%7.86B | 2.06%7.73B | 36.90%7.57B | 12.03%5.53B | 23.55%4.94B | -12.63%4B |
| Free cash flow | 6.36%1.45B | 113.74%1.37B | -32.57%639.73M | 52.22%948.76M | -39.76%623.27M | -62.84%1.03B | 78.72%2.78B | 54.65%1.56B | 142.14%1.01B | -70.17%416.01M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |