Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -58.08%2.05M | 8.60%23.99M | -2.32%6.79M | 13.70%6.45M | 7.73%5.88M | 21.49%4.88M | 0.87%22.09M | 2.61%6.95M | 5.31%5.67M | 0.68%5.46M |
| Net profit before non-cash adjustment | -9.33%3.69M | 3.03%17.71M | 13.16%3.53M | -3.71%5.15M | 9.38%4.96M | -2.82%4.07M | -0.73%17.19M | -25.23%3.12M | 8.07%5.34M | 18.18%4.53M |
| Total adjustment of non-cash items | 1.11%1.27M | -14.85%5.3M | -49.88%1.44M | 11.45%1.33M | 18.60%1.27M | 15.73%1.26M | 43.12%6.22M | 157.54%2.87M | 10.63%1.2M | -1.56%1.07M |
| -Depreciation and amortization | 4.95%1.23M | 13.58%4.91M | 9.97%1.32M | 7.24%1.21M | 20.60%1.2M | 18.16%1.17M | 11.13%4.32M | 20.88%1.2M | 16.34%1.13M | 1.43%995K |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | --0 | --0 | --0 | ---- | 21,728.57%1.53M | --1.52M | -14.29%6K | --1K |
| -Assets reserve and write-off | -350.00%-5K | 174.29%96K | 155.26%97K | ---3K | --0 | 0.00%2K | 169.23%35K | 35.71%38K | --0 | 73.68%-5K |
| -Remuneration paid in stock | ---- | --0 | --0 | --0 | --0 | --0 | -28.72%67K | 0.00%16K | -76.00%6K | -4.17%23K |
| -Other non-cash items | -43.53%48K | 8.49%294K | -81.11%17K | 132.08%123K | 23.21%69K | 18.06%85K | -21.45%271K | 21.62%90K | -28.38%53K | -44.55%56K |
| Changes in working capital | -547.01%-2.92M | 175.02%988K | 89.57%1.82M | 96.21%-33K | -140.28%-346K | 64.23%-451K | -648.75%-1.32M | -35.33%959K | -35.46%-871K | -128.86%-144K |
| -Change in receivables | 322.86%1.04M | -8.62%-668K | -142.44%-289K | 133.33%141K | -4.87%-689K | 213.43%245K | -697.09%-615K | 21.39%681K | -219.83%-423K | -6,470.00%-657K |
| -Change in inventory | -78.57%6K | -46.43%-205K | -106.60%-28K | 49.76%-212K | -94.35%7K | 110.53%28K | 70.02%-140K | 630.00%424K | -1,040.54%-422K | -3.88%124K |
| -Change in prepaid assets | 2.11%-93K | 20.00%-68K | -13.98%80K | 121.23%45K | -250.77%-98K | -206.45%-95K | -93.18%-85K | 82.35%93K | -360.87%-212K | 506.25%65K |
| -Change in payables | -514.79%-3.87M | 504.40%1.93M | 959.83%2.06M | -103.76%-7K | 33.95%434K | 15.91%-629K | -173.61%-477K | -125.13%-239K | 120.37%186K | -18.18%324K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 5.93%-825K | -12.78%-5.02M | -38.14%-1.16M | -15.55%-1.78M | 3.75%-1.21M | -6.95%-877K | 5.92%-4.45M | 41.53%-839K | -11.46%-1.54M | -5.20%-1.26M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -69.51%1.22M | 7.55%18.97M | -7.87%5.63M | 13.02%4.67M | 11.16%4.67M | 25.23%4M | 2.74%17.64M | 14.48%6.11M | 3.20%4.13M | -0.59%4.2M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -2.62%-1.76M | -65.93%-19.55M | 8.18%-5.57M | -391.67%-8.03M | -344.34%-4.24M | 45.26%-1.72M | -244.68%-11.78M | -443.59%-6.06M | -121.88%-1.63M | 23.25%-954K |
| Net intangibles purchase and sale | --0 | 76.84%-66K | 75.49%-25K | 80.00%-3K | 92.62%-11K | -42.11%-27K | -190.82%-285K | -29.11%-102K | ---15K | -684.21%-149K |
| Interest received (cash flow from investment activities) | 46.67%110K | 10.34%352K | 20.00%102K | 4.55%92K | 13.70%83K | 2.74%75K | 9.25%319K | 21.43%85K | 33.33%88K | 1.39%73K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | 67.80%-1.03M | ---- | ---- | 67.80%-1.03M |
| Investing cash flow | 1.02%-1.65M | -50.72%-19.26M | 9.71%-5.49M | -408.97%-7.94M | -101.99%-4.17M | 45.86%-1.67M | -98.69%-12.78M | -440.75%-6.08M | -132.84%-1.56M | 53.09%-2.06M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 76.72%-54K | 1,886.56%14.76M | 2,102.16%4.63M | 4,639.25%8.44M | 1,010.43%1.92M | -17.17%-232K | -184.83%-826K | -176.74%-231K | 5.58%-186K | -20.57%-211K |
| Net common stock issuance | ---- | --0 | --0 | --0 | --0 | ---- | -67.90%209K | --0 | --0 | -55.53%209K |
| Increase or decrease of lease financing | 1.12%-531K | -27.97%-2.45M | -40.07%-790K | -14.89%-571K | -30.05%-554K | -25.17%-537K | -8.37%-1.92M | -25.61%-564K | -27.44%-497K | 19.62%-426K |
| Issuance fees | ---- | ---5K | --0 | --0 | ---5K | ---- | --0 | --0 | --0 | --0 |
| Cash dividends paid | ---- | 39.14%-4.03M | ---- | ---- | 17.65%-4.03M | ---- | 37.25%-6.62M | ---- | 60.42%-1.73M | 20.89%-4.89M |
| Interest paid (cash flow from financing activities) | -104.44%-276K | -23.67%-674K | -76.06%-250K | -15.00%-161K | 0.00%-128K | 0.00%-135K | 0.73%-545K | -0.71%-142K | -8.53%-140K | 18.99%-128K |
| Net other fund-raising expenses | --97K | -77.66%126K | --88K | --38K | ---- | ---- | -52.68%564K | ---- | ---- | -89.63%14K |
| Financing cash flow | 15.49%-764K | 184.63%7.73M | 492.00%3.67M | 404.00%7.75M | 48.59%-2.79M | -326.42%-904K | 19.25%-9.13M | -218.16%-937K | 48.42%-2.55M | 15.64%-5.43M |
| Net cash flow | ||||||||||
| Beginning cash position | 49.54%23.79M | -18.00%15.91M | 14.60%19.55M | -6.18%14.89M | -10.14%17.27M | -18.00%15.91M | -5.96%19.4M | 17.12%17.06M | -1.42%15.87M | -16.98%19.22M |
| Current changes in cash | -183.50%-1.19M | 274.31%7.44M | 522.59%3.82M | 18,566.67%4.48M | 30.50%-2.29M | 1,589.58%1.43M | -653.89%-4.27M | -118.03%-903K | 101.49%24K | 50.19%-3.29M |
| Effect of exchange rate changes | 255.71%109K | -42.51%445K | 278.51%432K | -84.91%175K | -67.27%-92K | 21.35%-70K | 216.74%774K | -44.91%-242K | 1,557.14%1.16M | 87.56%-55K |
| End cash Position | 31.49%22.71M | 49.54%23.79M | 49.54%23.79M | 14.60%19.55M | -6.18%14.89M | -10.14%17.27M | -18.00%15.91M | -18.00%15.91M | 17.12%17.06M | -1.42%15.87M |
| Free cash flow | -123.90%-540K | -111.48%-640K | 180.39%41K | -235.25%-3.36M | -86.41%421K | 5,153.49%2.26M | -59.17%5.58M | -101.23%-51K | -23.98%2.49M | 4.52%3.1M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |