Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -213.86%-1.34M | 98.46%-34K | -746K | 1.18M | -330.55%-2.21M | -76.71%959K | 41.86%4.12M | 892.56%2.9M | -112.05%-366.25K | 29.28%3.04M |
| Net profit before non-cash adjustment | -207.49%-1.07M | 134.22%1.77M | ---404K | ---347K | 16.40%-5.16M | -2,044.72%-6.17M | -115.92%-287.68K | 191.75%1.81M | 29.36%-1.97M | -199.37%-2.79M |
| Total adjustment of non-cash items | 161.81%377K | -180.19%-3.21M | --554K | --144K | 0.45%4M | 248.36%3.98M | -32.55%1.14M | -58.61%1.69M | -24.38%4.09M | 94.68%5.41M |
| -Depreciation and amortization | -7.96%312K | -5.25%1.32M | --336K | --339K | -10.26%1.39M | -21.25%1.55M | -41.07%1.97M | 10.73%3.34M | -21.55%3.01M | 124.01%3.84M |
| -Reversal of impairment losses recognized in profit and loss | 103.41%3K | -193.08%-968K | ---2K | ---88K | -63.76%1.04M | 7,572.81%2.87M | 670.16%37.4K | -93.80%4.86K | 82.26%78.29K | -75.72%42.96K |
| -Assets reserve and write-off | 99.48%-1K | 49.87%2.22M | --7K | ---192K | 675.92%1.48M | 171.86%191K | -121.22%-265.79K | -29.67%1.25M | 2,046.88%1.78M | -88.50%82.96K |
| -Share of associates | -39.02%-114K | 72.06%-140K | ---213K | ---82K | -496.43%-501K | 87.88%-84K | 9.61%-693.05K | 25.32%-766.72K | -53.85%-1.03M | -32.39%-667.31K |
| -Disposal profit | --0 | -4,412.58%-6.81M | --0 | --0 | -855.00%-151K | -95.72%20K | 124.12%467.1K | -32,941.78%-1.94M | -99.60%5.9K | 3,209.76%1.46M |
| -Net exchange gains and losses | 35.66%175K | 70.84%955K | --322K | --129K | 181.01%559K | -47.62%-690K | -522.10%-467.41K | 868.24%110.73K | 84.36%-14.41K | 53.21%-92.14K |
| -Remuneration paid in stock | --0 | 3.70%28K | ---- | --0 | -3.57%27K | -5.08%28K | 62.69%29.5K | -64.06%18.13K | -85.51%50.45K | -51.66%348.25K |
| -Other non-cash items | -94.74%2K | 29.80%196K | --104K | --38K | 58.95%151K | 40.72%95K | 120.60%67.51K | -262.11%-327.67K | -48.80%202.12K | 287.35%394.81K |
| Changes in working capital | -147.06%-649K | 233.90%1.41M | ---896K | --1.38M | -133.33%-1.05M | -3.47%3.15M | 646.27%3.26M | 75.99%-597.38K | -697.99%-2.49M | 112.87%416.13K |
| -Change in receivables | -122.95%-157K | 199.58%1.66M | --396K | --684K | -164.45%-1.67M | 83.81%2.59M | 479.46%1.41M | 37.83%-371.06K | -232.76%-596.87K | 94.12%-179.37K |
| -Change in prepaid assets | -67.35%-164K | -6.82%123K | --58K | ---98K | -57.28%132K | 174.88%309K | -36.02%-412.67K | -281.12%-303.39K | -159.65%-79.6K | -22.98%133.46K |
| -Change in payables | -141.36%-328K | -177.78%-378K | ---1.35M | --793K | 92.09%486K | -88.84%253K | 2,843.14%2.27M | 104.25%77.06K | -492.16%-1.81M | 228.80%462.03K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 21.62%-87K | -84.03%-438K | -30K | -111K | 20.93%-238K | 56.95%-301K | -21.85%-699.14K | -46.07%-573.75K | 49.29%-392.78K | 24.98%-774.54K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -233.90%-1.43M | 80.73%-472K | ---776K | --1.07M | -472.19%-2.45M | -80.75%658K | 46.79%3.42M | 406.84%2.33M | -133.52%-759.03K | 71.78%2.26M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---- | -77.78%-32K | ---- | ---- | 89.09%-18K | 61.49%-165K | -273.83%-428.48K | -151.72%-114.62K | -4.41%-45.54K | 85.60%-43.61K |
| Net intangibles purchase and sale | ---- | --0 | ---- | ---- | 0.00%-1K | 94.61%-1K | -2.31%-18.55K | 57.42%-18.13K | -42.72%-42.59K | 92.42%-29.84K |
| Net business purchase and sale | -101.16%-3K | 6,651.54%8.78M | ---- | --259K | 156.52%130K | -108.47%-230K | 28.44%2.71M | 4,609.61%2.11M | -98.92%44.88K | 247.41%4.14M |
| Net investment product transactions | --2.54M | -35.50%327K | ---321K | --0 | -59.54%507K | 129.81%1.25M | -1,053.01%-4.2M | 1,412.56%441K | -52.20%29.16K | --60.99K |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | 46.38%-37K | 85.42%-69K | -163.32%-473.19K | 35.69%-179.7K | 67.49%-279.44K | 63.65%-859.47K |
| Repayment of advance payments to other parties and cash income from loans | ---- | --137K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --345.62K |
| Dividends received (cash flow from investment activities) | ---- | -79.48%47K | ---- | ---- | --229K | --0 | -15.76%1.24M | 199.36%1.47M | 5,878.07%490.08K | -16.89%8.2K |
| Interest received (cash flow from investment activities) | -32.58%89K | -13.65%487K | --124K | --132K | -26.08%564K | -4.02%763K | 2,931.00%794.93K | 53.96%26.23K | -88.90%17.03K | 62.06%153.46K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 572.63%2.63M | 609.10%9.74M | ---218K | --391K | -11.41%1.37M | 510.98%1.55M | -110.10%-377.39K | 1,648.92%3.74M | -94.34%213.59K | 165.45%3.77M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -337.92%-2.19M | 113.00%130K | --1.6M | ---501K | 46.29%-1M | 49.75%-1.86M | -182.88%-3.71M | -319.48%-1.31M | 115.33%596.87K | -275.87%-3.89M |
| Net common stock issuance | ---- | --0 | ---- | ---- | -24.56%2.04M | 15.68%2.7M | --2.33M | --0 | ---- | --2.96M |
| Increase or decrease of lease financing | 12.62%-277K | -8.44%-1.22M | ---261K | ---317K | -25.25%-1.13M | 19.67%-899K | 47.25%-1.12M | -46.88%-2.12M | 33.11%-1.44M | -11,421.65%-2.16M |
| Cash dividends for minorities | 0.00%-196K | 0.00%-196K | ---- | ---196K | 20.00%-196K | 11.08%-245K | 16.08%-275.52K | ---328.32K | --0 | -1.22%-580.41K |
| Interest paid (cash flow from financing activities) | 46.47%-91K | 4.48%-683K | ---228K | ---170K | 16.67%-715K | 0.51%-858K | -51.95%-862.44K | 17.69%-567.6K | 43.77%-689.58K | -74.46%-1.23M |
| Net other fund-raising expenses | ---- | ---409K | ---- | ---- | ---- | ---670K | ---- | ---- | ---- | ---- |
| Financing cash flow | -132.94%-2.76M | -137.90%-2.38M | --700K | ---1.18M | 45.47%-1M | 49.46%-1.83M | 16.14%-3.63M | -181.54%-4.33M | 68.62%-1.54M | -633.21%-4.9M |
| Net cash flow | ||||||||||
| Beginning cash position | 795.16%7.77M | -70.13%868K | --1.39M | --868K | 11.21%2.91M | -12.95%2.61M | 99.63%3M | -58.08%1.5M | 46.72%3.59M | -59.45%2.44M |
| Current changes in cash | -671.32%-1.55M | 432.14%6.89M | ---294K | --272K | -653.33%-2.08M | 163.83%375K | -133.82%-587.53K | 183.41%1.74M | -283.02%-2.08M | 132.27%1.14M |
| Effect of exchange rate changes | 30.77%-9K | -72.97%10K | ---11K | ---13K | 145.12%37K | -142.73%-82K | 529.45%191.89K | -367.44%-44.68K | 112.29%16.71K | 114.96%7.87K |
| Cash adjustments other than cash changes | -100.37%-1K | ---- | ---- | --267K | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 345.19%6.21M | 795.16%7.77M | --822K | --1.39M | -70.13%868K | 11.50%2.91M | -18.46%2.61M | 110.08%3.2M | -57.63%1.52M | 46.47%3.59M |
| Free cash flow | -233.90%-1.43M | 79.75%-504K | ---797K | --1.07M | -645.83%-2.49M | -84.26%456K | 31.93%2.9M | 359.25%2.2M | -138.67%-847.15K | 252.92%2.19M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |