(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 16.34%1.44B | 49.82%1.24B | -65.20%825M | 295.83%2.37B | -68.36%599M | -2.02%1.89B | 60.20%1.93B | -37.19%1.21B | -3.95%1.92B | -54.73%2B |
Net profit before non-cash adjustment | 7.84%4.35B | 209.12%4.03B | 24.67%-3.69B | -1,509.20%-4.9B | -78.04%348M | 159.97%1.59B | 47.99%-2.64B | -490.62%-5.08B | 178.71%1.3B | -248.52%-1.65B |
Total adjustment of non-cash items | -433.48%-2.41B | -109.12%-451M | -9.13%4.95B | 258.50%5.44B | -4.83%1.52B | -65.61%1.6B | -25.43%4.64B | 135.34%6.22B | 19.86%2.64B | 121.83%2.21B |
-Depreciation and amortization | 27.39%1B | -26.98%785M | -38.92%1.08B | 2.80%1.76B | -2.12%1.71B | -45.45%1.75B | 74.43%3.21B | -35.55%1.84B | 1.06%2.85B | 10.36%2.82B |
-Reversal of impairment losses recognized in profit and loss | -80.34%35M | -91.99%178M | -14.24%2.22B | --2.59B | ---- | 213.71%389M | -93.40%124M | 163.17%1.88B | -9.73%714M | 1,981.58%791M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -102.16%-28M | 7,288.89%1.29B | -205.88%-18M |
-Share of associates | -16.05%-1.76B | -282.91%-1.52B | 25.34%831M | 1,541.30%663M | -122.77%-46M | -70.89%202M | -54.16%694M | 386.82%1.51B | 156.24%311M | -258.00%-553M |
-Disposal profit | -1,616.95%-895M | -92.57%59M | 1,946.51%794M | -147.25%-43M | 111.67%91M | -2,066.67%-780M | -101.52%-36M | 234.34%2.36B | -1,264.90%-1.76B | -58.86%151M |
-Net exchange gains and losses | 29.56%-112M | -3,280.00%-159M | 150.00%5M | 64.29%-10M | -233.33%-28M | -76.92%21M | -83.95%91M | 190.14%567M | 21.57%-629M | -41.20%-802M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -551.11%-203M | --45M | ---- |
-Other non-cash items | -425.24%-670M | 1,111.76%206M | -96.46%17M | 327.49%480M | -1,607.14%-211M | -97.50%14M | 132.69%559M | -824.32%-1.71B | 0.54%-185M | 89.47%-186M |
Changes in working capital | 78.69%-500M | -449.41%-2.35B | -123.35%-427M | 244.36%1.83B | 1.71%-1.27B | -1,946.03%-1.29B | -192.65%-63M | 103.36%68M | -239.88%-2.02B | -37.33%1.45B |
-Change in receivables | 207.00%1.38B | -908.18%-1.29B | -47.18%159M | 148.86%301M | -28.60%-616M | -80.75%-479M | -139.38%-265M | 192.07%673M | -67.66%-731M | -135.33%-436M |
-Change in inventory | 15.79%-1.55B | -1,061.78%-1.84B | -60.94%191M | 153.62%489M | 34.81%-912M | -1,388.30%-1.4B | -209.30%-94M | 207.14%86M | -97.23%28M | 20.05%1.01B |
-Change in payables | -118.62%-164M | 246.85%881M | 919.35%254M | -108.45%-31M | -36.94%367M | 135.63%582M | 135.75%247M | 47.69%-691M | -283.22%-1.32B | 1,502.22%721M |
-Provision for loans, leases and other losses | -350.82%-153M | 105.92%61M | -196.45%-1.03B | 668.62%1.07B | -3,860.00%-188M | -95.61%5M | --114M | ---- | ---- | ---- |
-Changes in other current assets | 93.37%-11M | ---166M | --0 | -98.78%1M | 4,000.00%82M | 103.08%2M | ---65M | ---- | ---- | -19.79%150M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -79.28%-597M | -58.57%-333M | -89.19%-210M | 74.25%-111M | -78.84%-431M | -931.03%-241M | 104.94%29M | -365.87%-587M | 76.32%-126M | -25.47%-532M |
Other operating cash inflow (outflow) | -8M | 0 | -200.00%-3M | 97.50%-1M | -40M | 0 | 121.82%139M | -637M | 0 | 0 |
Operating cash flow | -7.75%833M | 47.55%903M | -72.91%612M | 1,664.84%2.26B | -92.25%128M | -21.33%1.65B | 11,766.67%2.1B | -101.00%-18M | 22.29%1.79B | -63.24%1.47B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -146.66%-1.73B | 24.89%-703M | 33.57%-936M | 25.29%-1.41B | 18.11%-1.89B | -32.36%-2.3B | -100.69%-1.74B | 43.55%-867M | -37.14%-1.54B | 70.66%-1.12B |
Net intangibles purchase and sale | 8.57%-32M | 56.25%-35M | -471.43%-80M | 77.78%-14M | 74.49%-63M | -112.93%-247M | 53.04%-116M | -2,987.50%-247M | 52.94%-8M | 71.67%-17M |
Net business purchase and sale | 138.62%731M | ---1.89B | --0 | ---- | -112.56%-457M | 2,462.99%3.64B | ---154M | ---- | --11.18B | ---- |
Net investment product transactions | --0 | 2,862.07%859M | 3,000.00%29M | 99.16%-1M | 84.86%-119M | -19,550.00%-786M | -100.43%-4M | 128.05%924M | -526.68%-3.29B | 526.52%772M |
Advance cash and loans provided to other parties | ---- | ---- | ---300M | ---- | 93.04%-48M | 32.35%-690M | -6.92%-1.02B | 80.44%-954M | -1,193.63%-4.88B | 76.20%-377M |
Repayment of advance payments to other parties and cash income from loans | 1,380.43%681M | 666.67%46M | -99.41%6M | 79.65%1.02B | 395.65%570M | 13.86%115M | 2,425.00%101M | 0.00%4M | -94.52%4M | -91.35%73M |
Interest received (cash flow from investment activities) | -26.76%104M | 3.65%142M | -13.29%137M | 1.94%158M | -33.48%155M | 12.02%233M | -70.37%208M | 138.78%702M | 70.93%294M | 35.43%172M |
Net changes in other investments | -128.03%-125M | 694.67%446M | -2,600.00%-75M | -97.03%3M | 154.01%101M | -703.23%-187M | -89.24%31M | -21.10%288M | 127.57%365M | -162.93%-1.32B |
Investing cash flow | 67.05%-375M | 6.64%-1.14B | -410.04%-1.22B | 86.32%-239M | -673.01%-1.75B | 91.61%-226M | -1,696.00%-2.69B | -107.05%-150M | 216.91%2.13B | 29.06%-1.82B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1.62%1.32B | -22.63%1.3B | 561.02%1.68B | -85.97%254M | 217.07%1.81B | -1,221.01%-1.55B | 129.42%138M | 85.11%-469M | -67.02%-3.15B | -72.55%-1.89B |
Net common stock issuance | 0.00%-2M | -100.00%-2M | 0.00%-1M | 50.00%-1M | 71.43%-2M | -250.00%-7M | 0.00%-2M | 33.33%-2M | 25.00%-3M | -100.10%-4M |
Cash dividends paid | ---- | ---- | ---- | 50.00%-115M | -100.00%-230M | 48.89%-115M | 21.60%-225M | ---287M | ---- | 74.67%-57M |
Cash dividends for minorities | 57.45%-20M | -104.35%-47M | 4.17%-23M | 29.41%-24M | -9.68%-34M | -10.71%-31M | 63.64%-28M | -196.15%-77M | 43.48%-26M | ---46M |
Interest paid (cash flow from financing activities) | -28.64%-265M | 3.74%-206M | 0.00%-214M | -6.47%-214M | 22.39%-201M | -4.86%-259M | 15.99%-247M | 6.96%-294M | 14.59%-316M | 2.63%-370M |
Net other fund-raising expenses | -545.80%-846M | -424.00%-131M | -25.00%-25M | 89.90%-20M | -6,500.00%-198M | 97.27%-3M | -5,400.00%-110M | 0.00%-2M | 99.15%-2M | -125.00%-234M |
Financing cash flow | -79.52%187M | -35.52%913M | 1,280.00%1.42B | -110.47%-120M | 158.41%1.15B | -313.92%-1.96B | 58.09%-474M | 67.66%-1.13B | -34.66%-3.5B | -228.12%-2.6B |
Net cash flow | ||||||||||
Beginning cash position | 15.94%7.53B | 17.14%6.49B | 47.39%5.54B | -13.12%3.76B | -10.28%4.33B | -19.97%4.82B | -5.89%6.03B | 10.68%6.41B | -31.51%5.79B | 77.82%8.45B |
Current changes in cash | -4.87%645M | -16.19%678M | -57.42%809M | 501.69%1.9B | 11.75%-473M | 49.81%-536M | 17.78%-1.07B | -404.93%-1.3B | 114.44%426M | -185.51%-2.95B |
Effect of exchange rate changes | -14.65%303M | 151.77%355M | 220.51%141M | -24.47%-117M | -341.03%-94M | 128.68%39M | -60.00%-136M | -144.50%-85M | -39.17%191M | 17.60%314M |
Cash adjustments other than cash changes | -50.00%1M | --2M | ---- | 0.00%-1M | -200.00%-1M | --1M | ---- | 100,600.00%1.01B | 103.85%1M | -30.00%-26M |
End cash Position | 12.61%8.48B | 15.94%7.53B | 17.14%6.49B | 47.39%5.54B | -13.12%3.76B | -10.28%4.33B | -19.97%4.82B | -5.89%6.03B | 10.68%6.41B | -31.51%5.79B |
Free cash flow | -728.86%-937M | 136.08%149M | -156.89%-413M | 137.68%726M | -90.98%-1.93B | -516.94%-1.01B | 121.17%242M | -557.20%-1.14B | -24.01%250M | 188.60%329M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data