Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 2,019.91%4.24B | -115.37%-221M | 16.34%1.44B | 49.82%1.24B | -65.20%825M | 295.83%2.37B | -68.36%599M | -2.02%1.89B | 60.20%1.93B | -37.19%1.21B |
| Net profit before non-cash adjustment | 0.77%-2.96B | -168.67%-2.99B | 7.84%4.35B | 209.12%4.03B | 24.67%-3.69B | -1,509.20%-4.9B | -78.04%348M | 159.97%1.59B | 47.99%-2.64B | -490.62%-5.08B |
| Total adjustment of non-cash items | -23.62%3.02B | 264.55%3.96B | -433.48%-2.41B | -109.12%-451M | -9.13%4.95B | 258.50%5.44B | -4.83%1.52B | -65.61%1.6B | -25.43%4.64B | 135.34%6.22B |
| -Depreciation and amortization | -12.74%1.03B | 18.50%1.19B | 27.39%1B | -26.98%785M | -38.92%1.08B | 2.80%1.76B | -2.12%1.71B | -45.45%1.75B | 74.43%3.21B | -35.55%1.84B |
| -Reversal of impairment losses recognized in profit and loss | -83.12%822M | 13,811.43%4.87B | -80.34%35M | -91.99%178M | -14.24%2.22B | --2.59B | ---- | 213.71%389M | -93.40%124M | 163.17%1.88B |
| -Assets reserve and write-off | --1B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -102.16%-28M |
| -Share of associates | 163.45%427M | 61.85%-673M | -16.05%-1.76B | -282.91%-1.52B | 25.34%831M | 1,541.30%663M | -122.77%-46M | -70.89%202M | -54.16%694M | 386.82%1.51B |
| -Disposal profit | -187.23%-41M | 105.25%47M | -1,616.95%-895M | -92.57%59M | 1,946.51%794M | -147.25%-43M | 111.67%91M | -2,066.67%-780M | -101.52%-36M | 234.34%2.36B |
| -Net exchange gains and losses | 163.19%230M | -225.00%-364M | 29.56%-112M | -3,280.00%-159M | 150.00%5M | 64.29%-10M | -233.33%-28M | -76.92%21M | -83.95%91M | 190.14%567M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -551.11%-203M |
| -Deferred income tax | --226M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | 38.73%-677M | -64.93%-1.11B | -425.24%-670M | 1,111.76%206M | -96.46%17M | 327.49%480M | -1,607.14%-211M | -97.50%14M | 132.69%559M | -824.32%-1.71B |
| Changes in working capital | 450.97%4.18B | -138.20%-1.19B | 78.69%-500M | -449.41%-2.35B | -123.35%-427M | 244.36%1.83B | 1.71%-1.27B | -1,946.03%-1.29B | -192.65%-63M | 103.36%68M |
| -Change in receivables | 561.48%563M | -108.87%-122M | 207.00%1.38B | -908.18%-1.29B | -47.18%159M | 148.86%301M | -28.60%-616M | -80.75%-479M | -139.38%-265M | 192.07%673M |
| -Change in inventory | 4,803.57%3.95B | 94.57%-84M | 15.79%-1.55B | -1,061.78%-1.84B | -60.94%191M | 153.62%489M | 34.81%-912M | -1,388.30%-1.4B | -209.30%-94M | 207.14%86M |
| -Change in payables | 73.87%-214M | -399.39%-819M | -118.62%-164M | 246.85%881M | 919.35%254M | -108.45%-31M | -36.94%367M | 135.63%582M | 135.75%247M | 47.69%-691M |
| -Provision for loans, leases and other losses | 36.36%-112M | -15.03%-176M | -350.82%-153M | 105.92%61M | -196.45%-1.03B | 668.62%1.07B | -3,860.00%-188M | -95.61%5M | --114M | ---- |
| -Changes in other current assets | -180.00%-8M | 190.91%10M | 93.37%-11M | ---166M | --0 | -98.78%1M | 4,000.00%82M | 103.08%2M | ---65M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 0.00%-423M | 29.15%-423M | -79.28%-597M | -58.57%-333M | -89.19%-210M | 74.25%-111M | -78.84%-431M | -931.03%-241M | 104.94%29M | -365.87%-587M |
| Other operating cash inflow (outflow) | 0 | 87.50%-1M | -8M | 0 | -200.00%-3M | 97.50%-1M | -40M | 0 | 121.82%139M | -637M |
| Operating cash flow | 692.25%3.82B | -177.43%-645M | -7.75%833M | 47.55%903M | -72.91%612M | 1,664.84%2.26B | -92.25%128M | -21.33%1.65B | 11,766.67%2.1B | -101.00%-18M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -97.87%-2.7B | 21.34%-1.36B | -146.66%-1.73B | 24.89%-703M | 33.57%-936M | 25.29%-1.41B | 18.11%-1.89B | -32.36%-2.3B | -100.69%-1.74B | 43.55%-867M |
| Net intangibles purchase and sale | -31.82%-116M | -175.00%-88M | 8.57%-32M | 56.25%-35M | -471.43%-80M | 77.78%-14M | 74.49%-63M | -112.93%-247M | 53.04%-116M | -2,987.50%-247M |
| Net business purchase and sale | 100.99%10M | -238.85%-1.02B | 138.62%731M | ---1.89B | --0 | ---- | -112.56%-457M | 2,462.99%3.64B | ---154M | ---- |
| Net investment product transactions | ---- | ---- | ---- | 2,862.07%859M | 3,000.00%29M | 99.16%-1M | 84.86%-119M | -19,550.00%-786M | -100.43%-4M | 128.05%924M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---300M | ---- | 93.04%-48M | 32.35%-690M | -6.92%-1.02B | 80.44%-954M |
| Repayment of advance payments to other parties and cash income from loans | ---- | 49.78%1.02B | 1,380.43%681M | 666.67%46M | -99.41%6M | 79.65%1.02B | 395.65%570M | 13.86%115M | 2,425.00%101M | 0.00%4M |
| Interest received (cash flow from investment activities) | 139.62%508M | 103.85%212M | -26.76%104M | 3.65%142M | -13.29%137M | 1.94%158M | -33.48%155M | 12.02%233M | -70.37%208M | 138.78%702M |
| Net changes in other investments | 309.79%407M | -55.20%-194M | -128.03%-125M | 694.67%446M | -2,600.00%-75M | -97.03%3M | 154.01%101M | -703.23%-187M | -89.24%31M | -21.10%288M |
| Investing cash flow | -32.26%-1.89B | -281.07%-1.43B | 67.05%-375M | 6.64%-1.14B | -410.04%-1.22B | 86.32%-239M | -673.01%-1.75B | 91.61%-226M | -1,696.00%-2.69B | -107.05%-150M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -20.84%433M | -58.56%547M | 1.62%1.32B | -22.63%1.3B | 561.02%1.68B | -85.97%254M | 217.07%1.81B | -1,221.01%-1.55B | 129.42%138M | 85.11%-469M |
| Net common stock issuance | -10.00%9M | 600.00%10M | 0.00%-2M | -100.00%-2M | 0.00%-1M | 50.00%-1M | 71.43%-2M | -250.00%-7M | 0.00%-2M | 33.33%-2M |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | 50.00%-115M | -100.00%-230M | 48.89%-115M | 21.60%-225M | ---287M |
| Cash dividends for minorities | ---- | --0 | 57.45%-20M | -104.35%-47M | 4.17%-23M | 29.41%-24M | -9.68%-34M | -10.71%-31M | 63.64%-28M | -196.15%-77M |
| Interest paid (cash flow from financing activities) | -14.95%-369M | -21.13%-321M | -28.64%-265M | 3.74%-206M | 0.00%-214M | -6.47%-214M | 22.39%-201M | -4.86%-259M | 15.99%-247M | 6.96%-294M |
| Net other fund-raising expenses | -332.49%-2.2B | 212.06%948M | -545.80%-846M | -424.00%-131M | -25.00%-25M | 89.90%-20M | -6,500.00%-198M | 97.27%-3M | -5,400.00%-110M | 0.00%-2M |
| Financing cash flow | -279.98%-2.13B | 533.16%1.18B | -79.52%187M | -35.52%913M | 1,280.00%1.42B | -110.47%-120M | 158.41%1.15B | -313.92%-1.96B | 58.09%-474M | 67.66%-1.13B |
| Net cash flow | ||||||||||
| Beginning cash position | -6.29%7.94B | 12.61%8.48B | 15.94%7.53B | 17.14%6.49B | 47.39%5.54B | -13.12%3.76B | -10.28%4.33B | -19.97%4.82B | -5.89%6.03B | 10.68%6.41B |
| Current changes in cash | 77.42%-201M | -237.98%-890M | -4.87%645M | -16.19%678M | -57.42%809M | 501.69%1.9B | 11.75%-473M | 49.81%-536M | 17.78%-1.07B | -404.93%-1.3B |
| Effect of exchange rate changes | -66.67%95M | -5.94%285M | -14.65%303M | 151.77%355M | 220.51%141M | -24.47%-117M | -341.03%-94M | 128.68%39M | -60.00%-136M | -144.50%-85M |
| Cash adjustments other than cash changes | ---- | 7,100.00%72M | -50.00%1M | --2M | ---- | 0.00%-1M | -200.00%-1M | --1M | ---- | 100,600.00%1.01B |
| End cash Position | -1.33%7.84B | -6.29%7.94B | 12.61%8.48B | 15.94%7.53B | 17.14%6.49B | 47.39%5.54B | -13.12%3.76B | -10.28%4.33B | -19.97%4.82B | -5.89%6.03B |
| Free cash flow | 137.09%784M | -125.61%-2.11B | -728.86%-937M | 136.08%149M | -156.89%-413M | 137.68%726M | -90.98%-1.93B | -516.94%-1.01B | 121.17%242M | -557.20%-1.14B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |