Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 5.76%47.04B | 16.52%45.25B | 2.44%44.35B | 3.80%45.64B | 3.80%45.64B | -2.10%44.48B | -16.04%38.83B | 15.45%43.29B | 5.02%43.97B | 5.02%43.97B |
| -Cash and cash equivalents | 5.76%47.04B | 16.52%45.25B | 2.44%44.35B | 3.80%45.64B | 3.80%45.64B | -2.10%44.48B | -16.04%38.83B | 15.79%43.29B | 5.25%43.97B | 5.25%43.97B |
| Receivables | -0.97%180.79B | 3.90%172.94B | -4.85%171.02B | -5.14%176.79B | -5.14%176.79B | 1.31%182.57B | -9.29%166.44B | 6.74%179.73B | 9.53%186.37B | 9.53%186.37B |
| -Accounts receivable | -0.97%180.79B | 3.90%172.94B | -4.85%171.02B | -5.14%176.79B | -5.14%176.79B | 1.31%182.57B | -9.29%166.44B | 6.74%179.73B | 9.53%186.37B | 9.53%186.37B |
| -Gross accounts receivable | -0.97%180.79B | 3.90%172.94B | -4.85%171.02B | -5.14%176.79B | -5.14%176.79B | 1.31%182.57B | -9.29%166.44B | 6.74%179.73B | 9.53%186.37B | 9.53%186.37B |
| Inventory | 8.25%212.25B | 6.73%202.3B | 6.32%199.39B | 10.27%195.5B | 10.27%195.5B | 11.44%196.08B | 6.30%189.55B | 4.29%187.53B | 5.46%177.3B | 5.46%177.3B |
| Other current assets | 16.52%26.52B | 23.68%25.28B | 14.48%28.8B | 25.30%26.6B | 25.30%26.6B | -5.30%22.76B | 15.62%20.44B | 12.34%25.16B | 26.14%21.23B | 26.14%21.23B |
| Total current assets | 4.65%466.6B | 7.35%445.78B | 1.80%443.56B | 3.65%444.52B | 3.65%444.52B | 4.76%445.89B | -2.46%415.27B | 6.77%435.72B | 8.04%428.86B | 8.04%428.86B |
| Non current assets | ||||||||||
| Net PPE | 2.82%353.29B | 2.74%345.67B | 1.01%341.51B | 2.75%340.44B | 2.75%340.44B | 7.41%343.6B | 8.41%336.46B | 10.61%338.11B | 13.23%331.32B | 13.23%331.32B |
| -Gross PP&E | 2.82%353.29B | 2.74%345.67B | 1.01%341.51B | 2.75%340.43B | 2.75%340.43B | 7.41%343.6B | 8.41%336.46B | 10.61%338.11B | 13.23%331.32B | 13.23%331.32B |
| Prepaid assets-non current | ---- | ---- | ---- | 13.00%3.14B | 13.00%3.14B | ---- | ---- | ---- | 11.53%2.78B | 11.53%2.78B |
| Total investment | -12.44%60.66B | -10.60%59.39B | -17.04%59.74B | -12.71%61.69B | -12.71%61.69B | 4.01%69.28B | -2.58%66.43B | 9.51%72.01B | 21.03%70.67B | 21.03%70.67B |
| -Financial asset investment | -12.44%60.66B | -10.60%59.39B | -17.04%59.74B | -12.78%61.18B | -12.78%61.18B | 4.01%69.28B | -2.58%66.43B | 9.51%72.01B | 22.17%70.15B | 22.17%70.15B |
| -Including:Available-for-sale securities | -12.44%60.66B | -10.60%59.39B | -17.04%59.74B | -12.78%61.18B | -12.78%61.18B | 4.01%69.28B | -2.58%66.43B | 9.51%72.01B | 22.17%70.15B | 22.17%70.15B |
| -Other investment | ---- | ---- | ---- | -3.46%502M | -3.46%502M | ---- | ---- | ---- | -46.39%520M | -46.39%520M |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | -5.48%500M | -5.48%500M | ---- | ---- | ---- | -11.39%529M | -11.39%529M |
| Goodwill and other intangible assets | 5.36%32.4B | 60.47%32.81B | 57.41%33.19B | 59.17%33.16B | 59.17%33.16B | 65.47%30.75B | 25.39%20.45B | 29.46%21.09B | 28.68%20.83B | 28.68%20.83B |
| -Goodwill | -79.90%2.25B | 57.40%2.27B | 35.74%2.39B | 43.68%2.67B | 43.68%2.67B | 141.14%11.17B | -29.80%1.44B | -20.61%1.76B | -15.54%1.86B | -15.54%1.86B |
| -Other intangible assets | 53.99%30.15B | 60.70%30.55B | 59.38%30.81B | 60.69%30.49B | 60.69%30.49B | 40.35%19.58B | 33.33%19.01B | 37.33%19.33B | 35.64%18.97B | 35.64%18.97B |
| Defined pension benefit | --21.7B | --21.53B | --21.37B | --21.21B | --21.21B | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | ---- | ---- | ---- | 27.69%3.53B | 27.69%3.53B | ---- | ---- | ---- | -37.84%2.77B | -37.84%2.77B |
| Other non current assets | -1.42%18.84B | 2.33%19.34B | 8.05%20.85B | -3.91%11.96B | -3.91%11.96B | -4.00%19.11B | -8.47%18.9B | -3.59%19.3B | 13.78%12.45B | 13.78%12.45B |
| Total non current assets | 5.22%486.88B | 8.26%478.75B | 5.81%476.66B | 7.77%475.62B | 7.77%475.62B | 8.88%462.74B | 6.44%442.23B | 10.49%450.5B | 14.43%441.34B | 14.43%441.34B |
| Total assets | 4.94%953.48B | 7.82%924.52B | 3.84%920.22B | 5.74%920.14B | 5.74%920.14B | 6.82%908.62B | 1.93%857.51B | 8.63%886.22B | 11.19%870.21B | 11.19%870.21B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -5.49%142.98B | 2.50%140.15B | 4.55%140.49B | 9.06%133.57B | 9.06%133.57B | 18.01%151.29B | -3.80%136.72B | 6.67%134.38B | 4.21%122.47B | 4.21%122.47B |
| -Current debt and capital lease obligation | -5.49%142.98B | 2.50%140.15B | 4.55%140.49B | 9.06%133.57B | 9.06%133.57B | 18.01%151.29B | -3.80%136.72B | 6.67%134.38B | 4.21%122.47B | 4.21%122.47B |
| -Including:Current debt | -5.49%142.98B | 2.50%140.15B | 4.55%140.49B | 9.03%132.51B | 9.03%132.51B | 18.01%151.29B | -3.80%136.72B | 6.67%134.38B | 4.33%121.53B | 4.33%121.53B |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | 12.55%1.06B | 12.55%1.06B | ---- | ---- | ---- | -9.35%940M | -9.35%940M |
| Payables | -4.42%105.17B | -1.79%93.58B | -12.27%92.54B | -9.89%131.3B | -9.89%131.3B | 2.12%110.03B | -7.29%95.29B | 12.00%105.49B | 21.20%145.71B | 21.20%145.71B |
| -accounts payable | -4.92%100.85B | -3.61%87.51B | -12.47%89.03B | -11.58%92.14B | -11.58%92.14B | 1.37%106.06B | -7.58%90.79B | 11.94%101.72B | 17.54%104.21B | 17.54%104.21B |
| -Total tax payable | 8.95%4.32B | 35.07%6.07B | -6.80%3.51B | 25.47%7.87B | 25.47%7.87B | 27.41%3.97B | -0.90%4.49B | 13.67%3.77B | 10.10%6.27B | 10.10%6.27B |
| -Other payable | ---- | ---- | ---- | -11.18%31.29B | -11.18%31.29B | ---- | ---- | ---- | 36.21%35.23B | 36.21%35.23B |
| Current provisions | 20,300.00%612M | 45,333.33%1.36B | 61,300.00%1.84B | --2.1B | --2.1B | -25.00%3M | -57.14%3M | -50.00%3M | ---- | ---- |
| Pension and other retirement benefit plans | ---- | ---- | ---- | 5.69%130M | 5.69%130M | ---- | ---- | ---- | 3.36%123M | 3.36%123M |
| Accrued and deferred income | ---- | ---- | ---- | 1.59%16.14B | 1.59%16.14B | ---- | ---- | ---- | 8.02%15.89B | 8.02%15.89B |
| Other current liabilities | 16.54%70.22B | 21.26%65.24B | 1.67%61.93B | 56.43%11.69B | 56.43%11.69B | 2.98%60.25B | -1.08%53.8B | 12.66%60.91B | 31.90%7.48B | 31.90%7.48B |
| Current liabilities | -0.81%318.98B | 5.08%300.33B | -1.32%296.8B | 1.12%294.93B | 1.12%294.93B | 9.21%321.57B | -4.51%285.81B | 9.68%300.78B | 12.94%291.67B | 12.94%291.67B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 28.03%68.7B | 37.43%69.14B | 30.36%71.83B | 23.22%89.49B | 23.22%89.49B | 1.32%53.66B | 37.34%50.3B | 18.98%55.1B | 24.32%72.62B | 24.32%72.62B |
| -Long term debt and capital lease obligation | 28.03%68.7B | 37.43%69.14B | 30.36%71.83B | 23.22%89.49B | 23.22%89.49B | 1.32%53.66B | 37.34%50.3B | 18.98%55.1B | 24.32%72.62B | 24.32%72.62B |
| -Including:Long term debt | 28.03%68.7B | 37.43%69.14B | 30.36%71.83B | 31.74%72.97B | 31.74%72.97B | 1.32%53.66B | 37.34%50.3B | 18.98%55.1B | 26.74%55.39B | 26.74%55.39B |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | -4.15%16.52B | -4.15%16.52B | ---- | ---- | ---- | 17.15%17.23B | 17.15%17.23B |
| Long term provisions | -57.82%725M | -62.62%760M | -59.18%805M | -68.31%573M | -68.31%573M | -16.63%1.72B | -7.30%2.03B | -13.74%1.97B | -12.11%1.81B | -12.11%1.81B |
| Long term pension and other post-retirement benefit plans | 87.86%22.19B | 84.80%22.14B | 78.19%21.83B | 72.94%22.36B | 72.94%22.36B | -41.27%11.81B | -42.17%11.98B | -40.50%12.25B | -38.85%12.93B | -38.85%12.93B |
| Non current deferred liabilities | ---- | ---- | ---- | 42.23%13.5B | 42.23%13.5B | ---- | ---- | ---- | 456.77%9.49B | 456.77%9.49B |
| Other non current liabilities | 7.70%38.11B | 11.00%36.03B | 7.81%37.45B | -5.97%6.87B | -5.97%6.87B | 38.60%35.39B | 27.62%32.46B | 51.77%34.74B | 56.89%7.3B | 56.89%7.3B |
| Total non current liabilities | 26.47%129.73B | 32.33%128.07B | 26.77%131.91B | 27.49%132.79B | 27.49%132.79B | 1.90%102.58B | 13.89%96.78B | 13.02%104.06B | 18.39%104.16B | 18.39%104.16B |
| Total liabilities | 5.79%448.7B | 11.97%428.39B | 5.90%428.71B | 8.06%427.73B | 8.06%427.73B | 7.35%424.15B | -0.44%382.59B | 10.52%404.84B | 14.33%395.82B | 14.33%395.82B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B |
| -common stock | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B | 0.00%33.05B |
| Additional paid-in capital | 1.89%30.1B | 1.36%29.91B | 2.09%29.91B | 2.39%29.87B | 2.39%29.87B | -2.67%29.54B | -2.73%29.51B | -8.34%29.29B | -9.53%29.17B | -9.53%29.17B |
| Retained earnings | 4.88%359.04B | 5.32%356.57B | 4.28%349.78B | 5.42%349.93B | 5.42%349.93B | 3.90%342.35B | 3.05%338.55B | 3.57%335.44B | 2.70%331.93B | 2.70%331.93B |
| Less: Treasury stock | 74.62%20.47B | 54.15%18.07B | 7.36%12.68B | 72.50%11.73B | 72.50%11.73B | 3.45%11.72B | 3.47%11.72B | 3.91%11.81B | -40.41%6.8B | -40.41%6.8B |
| Other reserves | 14.48%80.58B | 12.27%72.61B | -5.42%69.93B | 6.13%70.16B | 6.13%70.16B | 31.28%70.39B | 14.86%64.67B | 40.88%73.93B | 64.15%66.11B | 64.15%66.11B |
| Other equity interest | 17.02%770M | 17.02%770M | 1.23%656M | 1.54%658M | 1.54%658M | 1.54%658M | 1.54%658M | 10.58%648M | 4.18%648M | 4.18%648M |
| Total stockholders'equity | 4.05%483.06B | 4.42%474.82B | 2.19%470.63B | 3.93%471.93B | 3.93%471.93B | 6.52%464.25B | 3.93%454.71B | 6.96%460.54B | 8.64%454.11B | 8.64%454.11B |
| Noncontrolling interests | 7.38%21.72B | 5.45%21.31B | 0.14%20.88B | 1.04%20.48B | 1.04%20.48B | 2.74%20.22B | 3.91%20.21B | 9.88%20.85B | 10.01%20.27B | 10.01%20.27B |
| Total equity | 4.19%504.78B | 4.47%496.13B | 2.10%491.51B | 3.80%492.42B | 3.80%492.42B | 6.36%484.48B | 3.93%474.92B | 7.09%481.39B | 8.70%474.38B | 8.70%474.38B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |