Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -13.26%-125.93M | 173.24%237.81M | -235.83%-126.43M | -46.35%265.85M | 22.17%196.93M | -272.32%-111.19M | 375.58%87.03M | -69.12%93.08M | 2.68%495.56M | 255.85%161.2M |
| Net profit before non-cash adjustment | -94.11%5.45M | 40.17%70.22M | -20.20%32.02M | -1.84%251.62M | 21.25%68.97M | 17.27%92.44M | -25.90%50.1M | -24.35%40.12M | -33.49%256.34M | -39.68%56.88M |
| Total adjustment of non-cash items | -94.31%514K | 169.82%24.53M | -78.00%2.15M | 38.11%58.62M | 2,635.05%30.74M | -27.95%9.03M | -42.16%9.09M | -25.33%9.76M | -15.28%42.45M | -89.92%1.12M |
| -Other non-cash items | -94.31%514K | 169.82%24.53M | -78.00%2.15M | 38.11%58.62M | 2,635.05%30.74M | -27.95%9.03M | -42.16%9.09M | -25.33%9.76M | -15.28%42.45M | -89.92%1.12M |
| Changes in working capital | 37.98%-131.89M | 413.75%143.06M | -471.77%-160.59M | -122.56%-44.39M | -5.79%97.22M | -692.75%-212.66M | 124.23%27.85M | -81.64%43.2M | 317.60%196.77M | 271.61%103.2M |
| -Change in receivables | 43.15%-56.95M | 193.90%52.41M | -137.04%-40.42M | -124.61%-43.62M | -67.77%3.24M | -291.50%-100.17M | 70.31%-55.81M | -63.97%109.13M | 320.47%177.24M | 105.64%10.04M |
| -Change in inventory | 48.11%-31.64M | 101.43%70.52M | -124.44%-86.65M | 34.10%34.37M | 22.05%98.94M | 13.93%-60.97M | -4.60%35.01M | -81.28%-38.61M | -76.33%25.63M | 26.96%81.07M |
| -Change in payables | 15.92%-43.31M | -58.62%20.13M | -22.68%-33.52M | -475.88%-35.15M | -140.99%-4.96M | -520.64%-51.51M | 33.69%48.65M | 40.95%-27.33M | -131.71%-6.1M | -77.68%12.09M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -32.00%-27.53M | 5.89%-13.58M | 10.42%-13.58M | 38.53%-60.87M | -27.16%-10.43M | 52.61%-20.85M | 26.60%-14.43M | 44.18%-15.16M | 8.85%-99.01M | 63.51%-8.2M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -16.22%-153.46M | 208.83%224.23M | -279.68%-140M | -48.31%204.98M | 21.90%186.5M | -743.34%-132.05M | 241.72%72.61M | -71.59%77.92M | 6.03%396.55M | 570.47%152.99M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 155.90%346K | -58.89%-143K | --0 | -237.98%-1.38M | 3.98%-916K | -652.68%-619K | -126.24%-90K | -83.43%248K | -1.87%998K | 67.24%-954K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---1.8M | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -7.27%153K | 82.76%265K | -11.11%104K | -6.10%585K | 1.94%158K | 33.06%165K | 8.21%145K | -44.29%117K | -20.23%623K | 13.97%155K |
| Investing cash flow | 209.91%499K | 121.82%122K | -71.51%104K | -259.65%-2.59M | -219.65%-2.55M | -292.37%-454K | -88.47%55K | -78.62%365K | 76.58%1.62M | 78.15%-799K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 83.36%256.7M | -571.43%-235M | 700.00%200M | 109.87%15M | 4.17%-115M | 75.00%140M | -105.88%-35M | 126.32%25M | -90.00%-152M | -271.43%-120M |
| Increase or decrease of lease financing | -10.67%-4.15M | 17.41%-2.81M | 15.47%-2.95M | -6.19%-14.49M | 17.43%-3.84M | -72.49%-3.75M | 18.18%-3.41M | -31.55%-3.49M | -35.98%-13.64M | -69.05%-4.65M |
| Cash dividends paid | -62.50%-55.68M | --0 | 0.00%-42.83M | 14.49%-168.46M | -15.79%-62.82M | 25.00%-34.26M | 23.08%-28.55M | 28.57%-42.83M | 26.60%-197.02M | 24.00%-54.25M |
| Interest paid (cash flow from financing activities) | -0.10%-7.09M | -26.04%-7.92M | -14.27%-6.68M | -10.74%-26.9M | -8.28%-7.69M | -15.54%-7.09M | -19.48%-6.28M | -0.74%-5.84M | -12.07%-24.29M | -18.55%-7.11M |
| Financing cash flow | 99.98%189.78M | -235.52%-245.73M | 643.18%147.54M | 49.64%-194.85M | -1.80%-189.35M | 264.88%94.9M | -15.27%-73.24M | 83.38%-27.16M | -1.80%-386.95M | -1,736.41%-186.01M |
| Net cash flow | ||||||||||
| Beginning cash position | -72.38%21.66M | -45.51%43.03M | 27.06%35.39M | 67.40%27.85M | -33.84%40.8M | 426.34%78.39M | -38.87%78.97M | 67.40%27.85M | -23.78%16.64M | 711.15%61.66M |
| Current changes in cash | 197.93%36.82M | -3,610.59%-21.37M | -85.05%7.64M | -32.79%7.54M | 84.00%-5.41M | -180.39%-37.6M | 99.50%-576K | -54.58%51.12M | 316.01%11.21M | -474.31%-33.82M |
| End cash Position | 43.34%58.48M | -72.38%21.66M | -45.51%43.03M | 27.06%35.39M | 27.06%35.39M | -33.84%40.8M | 426.34%78.39M | -38.87%78.97M | 67.40%27.85M | 67.40%27.85M |
| Free cash flow | -15.68%-153.46M | 209.01%224.09M | -279.68%-140M | -49.04%201.56M | 20.77%183.79M | -746.95%-132.66M | 241.15%72.52M | -71.59%77.92M | 9.01%395.54M | 799.50%152.18M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.