Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 78.16%7.95B | 39.14%6.6B | --6.6B | 25.12%5.95B | 7.06%4.42B | 22.56%4.46B | 23.97%4.74B | 15.16%4.75B | 21.92%4.13B | -7.51%3.64B |
| -Cash and cash equivalents | 78.16%7.95B | 39.14%6.6B | --6.6B | 25.12%5.95B | 7.06%4.42B | 22.56%4.46B | 23.97%4.74B | 15.16%4.75B | 21.92%4.13B | -7.51%3.64B |
| Receivables | 15.09%1.39B | 15.62%1.32B | --1.32B | 8.20%1.2B | 10.59%1.31B | 13.95%1.21B | 16.18%1.14B | 13.38%1.1B | 45.63%1.19B | 31.92%1.06B |
| -Accounts receivable | 15.09%1.39B | 15.62%1.32B | --1.32B | 8.20%1.2B | 10.59%1.31B | 13.95%1.21B | 16.18%1.14B | 13.38%1.1B | 45.63%1.19B | 31.92%1.06B |
| -Gross accounts receivable | 15.09%1.39B | 15.62%1.32B | --1.32B | 8.20%1.2B | 10.59%1.31B | 13.95%1.21B | 16.18%1.14B | 13.38%1.1B | 45.63%1.19B | 31.92%1.06B |
| Prepaid assets | 36.12%401.09M | 0.83%371.84M | --371.84M | --358.87M | --341.05M | --294.65M | -11.38%368.78M | ---- | ---- | ---- |
| Other current assets | 116.72%94.32M | 470.86%34.99M | --34.99M | -97.62%12.12M | -101.66%-7.81M | -88.36%43.52M | -112.32%-9.44M | -2.01%509.41M | 27.84%469.76M | -2.93%374M |
| Total current assets | 63.69%9.84B | 33.36%8.33B | --8.33B | 18.00%7.51B | 4.85%6.07B | 18.39%6.01B | 17.79%6.24B | 13.27%6.37B | 26.63%5.79B | -0.98%5.08B |
| Non current assets | ||||||||||
| Net PPE | -39.19%68.46M | -14.89%52.29M | --52.29M | -13.44%63.63M | -1.58%65.17M | 80.79%112.58M | 6.66%61.43M | 6.96%73.51M | 7.61%66.21M | -1.28%62.27M |
| -Gross PP&E | 147.11%278.18M | 0.63%253.08M | --253.08M | 245.48%253.96M | 267.25%243.16M | 80.79%112.58M | 20.80%251.5M | 6.96%73.51M | 7.61%66.21M | -1.28%62.27M |
| -Accumulated depreciation | ---209.72M | -5.64%-200.79M | ---200.79M | ---190.33M | ---177.99M | ---- | -26.21%-190.07M | ---- | ---- | ---- |
| Prepaid assets-non current | 90.81%553.4M | -2.19%285.23M | --285.23M | -2.18%286.83M | -2.17%288.43M | -2.08%290.02M | -4.03%291.62M | -4.16%293.22M | -5.03%294.82M | -4.62%296.17M |
| Total investment | 1,578.11%437.64M | 579.09%338.96M | --338.96M | 31.75%66.71M | -50.28%26.08M | -53.54%26.08M | -11.09%49.91M | -21.62%50.64M | -18.81%52.45M | -49.15%56.14M |
| -Financial asset investment | 1,578.11%437.64M | 579.09%338.96M | --338.96M | 31.75%66.71M | -50.28%26.08M | -53.54%26.08M | -11.09%49.91M | -21.62%50.64M | -18.81%52.45M | -49.15%56.14M |
| -Including:Available-for-sale securities | 1,578.11%437.64M | 579.09%338.96M | --338.96M | 31.75%66.71M | -50.28%26.08M | -53.54%26.08M | -11.09%49.91M | -21.62%50.64M | -18.81%52.45M | -49.15%56.14M |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | -97.11%364K | -92.99%921K | -89.22%1.48M | -15.45%12.04M | -14.84%12.59M | -14.28%13.14M | -13.75%13.69M |
| Goodwill and other intangible assets | 516.11%832.57M | 16.56%167.36M | --167.36M | -41.76%174.28M | -43.18%177.73M | -58.59%135.13M | -57.75%143.58M | -80.18%299.26M | -79.93%312.79M | -79.70%326.31M |
| -Goodwill | 475.68%777.93M | -23.53%109.8M | --109.8M | -60.49%118.24M | -59.50%126.69M | -58.59%135.13M | -57.75%143.58M | -80.18%299.26M | -79.93%312.79M | -79.70%326.31M |
| -Other intangible assets | --54.64M | --57.57M | --57.57M | --56.04M | --51.04M | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | 13.61%445.51M | 4.85%455.4M | --455.4M | 1,236.16%400.33M | 1,197.17%397.79M | 1,119.78%392.14M | 1,207.25%434.33M | 19.14%29.96M | 23.11%30.67M | 21.87%32.15M |
| Other non current assets | -55.52%18.02M | -62.54%23.83M | --23.83M | -87.39%11.1M | -80.89%24.74M | -52.48%40.51M | -44.20%63.61M | -36.30%88.05M | 50.26%129.48M | -25.22%85.25M |
| Total non current assets | 136.05%2.36B | 25.23%1.32B | --1.32B | 18.42%1B | 9.04%980.85M | 14.44%997.93M | 14.98%1.06B | -60.18%847.23M | -57.60%899.56M | -61.20%871.98M |
| Total assets | 73.99%12.19B | 32.18%9.65B | --9.65B | 18.05%8.52B | 5.41%7.05B | 17.82%7.01B | 17.37%7.3B | -6.90%7.21B | -0.07%6.69B | -19.34%5.95B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 30.56%1.05B | -23.87%608.76M | --608.76M | -11.43%682.14M | 15.19%804.65M | 82.13%802.66M | 107.01%799.67M | 166.60%770.14M | 189.40%698.53M | -35.12%440.72M |
| -Current debt and capital lease obligation | 30.56%1.05B | -23.87%608.76M | --608.76M | -11.43%682.14M | 15.19%804.65M | 82.13%802.66M | 107.01%799.67M | 166.60%770.14M | 189.40%698.53M | -35.12%440.72M |
| -Including:Current debt | 30.56%1.05B | -23.87%608.76M | --608.76M | -11.43%682.14M | 15.19%804.65M | 82.13%802.66M | 107.01%799.67M | 166.60%770.14M | 189.40%698.53M | -35.12%440.72M |
| Payables | 24.79%991M | 18.97%1.13B | --1.13B | 17.19%932.33M | 12.24%978.67M | 21.49%794.13M | 17.29%946.18M | -13.30%795.55M | 50.35%871.91M | 15.50%653.66M |
| -accounts payable | -60.00%2.27M | -89.03%917K | --917K | 30.77%3.31M | -5.26%9.55M | -37.44%5.68M | -8.61%8.36M | -72.69%2.53M | -2.64%10.08M | 22.23%9.07M |
| -Total tax payable | 44.23%121.58M | 13.24%258.22M | --258.22M | 45.08%177.11M | 119.89%200.61M | 95.30%84.3M | 312.68%228.02M | 215.04%122.08M | 111.97%91.23M | 5.13%43.16M |
| -Other payable | 23.15%867.16M | 22.08%866.5M | --866.5M | 12.07%751.91M | -0.27%768.52M | 17.08%704.16M | -4.38%709.8M | -22.84%670.94M | 46.36%770.6M | 16.23%601.43M |
| Current provisions | -6.75%52.55M | 3.34%79.81M | --79.81M | 0.54%30.79M | 15.85%27.79M | 80.91%56.35M | 41.88%77.22M | -59.82%30.62M | 24.81%23.99M | 45.49%31.15M |
| Accrued and deferred income | 31.74%802.97M | 24.64%1.06B | --1.06B | 31.67%1.28B | 6.91%379.43M | 21.45%609.5M | 68.98%852.48M | 53.52%972.63M | 47.32%354.9M | 29.44%501.87M |
| Other current liabilities | 6.77%809.5M | -16.97%747.59M | --747.59M | -12.81%755.32M | -7.98%693.75M | 8.79%758.19M | 26.88%900.35M | 37.95%866.3M | 28.35%753.94M | 107.61%696.93M |
| Current liabilities | 22.62%3.7B | 1.35%3.62B | --3.62B | 7.16%3.68B | 6.70%2.88B | 29.97%3.02B | 45.27%3.58B | 35.02%3.44B | 61.99%2.7B | 16.80%2.32B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 856.64%3.41B | 132.67%1.21B | --1.21B | -52.06%351.93M | -80.05%191.63M | -59.31%356.33M | -47.40%521.03M | -22.12%734.07M | 12.83%960.54M | -20.22%875.78M |
| -Long term debt and capital lease obligation | 856.64%3.41B | 132.67%1.21B | --1.21B | -52.06%351.93M | -80.05%191.63M | -59.31%356.33M | -47.40%521.03M | -22.12%734.07M | 12.83%960.54M | -20.22%875.78M |
| -Including:Long term debt | 856.64%3.41B | 132.67%1.21B | --1.21B | -52.06%351.93M | -80.05%191.63M | -59.31%356.33M | -47.40%521.03M | -22.12%734.07M | 12.83%960.54M | -20.22%875.78M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 22.31%24.26M | 6,624.60%16.68M | --6.1M |
| Other non current liabilities | 300.00%4K | 0.00%2K | --2K | ---- | 0.00%1K | -50.00%1K | 0.00%2K | 0.00%1K | -66.67%1K | 0.00%2K |
| Total non current liabilities | 856.64%3.41B | 132.67%1.21B | --1.21B | -53.59%351.93M | -80.39%191.63M | -59.59%356.33M | -48.36%521.03M | -21.21%758.33M | 14.76%977.21M | -19.66%881.87M |
| Total liabilities | 110.61%7.11B | 18.05%4.84B | --4.84B | -3.83%4.03B | -16.43%3.08B | 5.33%3.38B | 18.05%4.1B | 19.59%4.19B | 46.03%3.68B | 3.84%3.21B |
| Shareholders'equity | ||||||||||
| Share capital | 2.50%3.21B | 3.03%3.18B | --3.18B | 1.96%3.15B | 2.10%3.14B | 5.14%3.13B | 4.93%3.09B | 4.88%3.09B | 6.49%3.07B | 3.39%2.98B |
| -common stock | 2.50%3.21B | 3.03%3.18B | --3.18B | 1.96%3.15B | 2.10%3.14B | 5.14%3.13B | 4.93%3.09B | 4.88%3.09B | 6.49%3.07B | 3.39%2.98B |
| Additional paid-in capital | 7.00%5.58B | 7.22%5.55B | --5.55B | 6.58%5.51B | 1.12%5.21B | 2.89%5.21B | 2.89%5.17B | 2.86%5.17B | 6.41%5.16B | 4.57%5.07B |
| Retained earnings | 20.89%-3.81B | 21.53%-4B | ---4B | 21.30%-4.23B | 16.90%-4.46B | 11.57%-4.81B | 5.91%-5.1B | -35.45%-5.37B | -49.86%-5.37B | -57.94%-5.44B |
| Less: Treasury stock | 67.75%515K | 82.92%514K | --514K | 61.21%453K | 61.21%453K | 10.04%307K | 0.72%281K | 0.72%281K | 0.72%281K | 0.00%279K |
| Other reserves | 71.12%52.7M | 235.54%29.29M | --29.29M | -132.14%-17.67M | -90.36%3.64M | 122.94%30.8M | -151.56%-21.61M | 22.31%54.97M | 6,635.65%37.79M | 188.97%13.81M |
| Other equity interest | --41.66M | 309.21%29.25M | --29.25M | 135.85%16.86M | 47.60%10.55M | ---- | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 8.70%7.15M |
| Total stockholders'equity | 42.40%5.08B | 52.07%4.79B | --4.79B | 50.13%4.44B | 34.42%3.9B | 35.73%3.57B | 21.07%3.15B | -27.27%2.95B | -30.12%2.9B | -38.54%2.63B |
| Noncontrolling interests | -97.51%1.61M | -52.61%26.45M | --26.45M | -28.90%46.72M | -31.50%71.06M | -43.74%64.38M | -62.64%55.82M | -63.34%65.71M | 518.45%103.73M | 902.44%114.43M |
| Total equity | 39.92%5.08B | 50.25%4.81B | --4.81B | 48.41%4.48B | 32.15%3.97B | 32.42%3.63B | 16.52%3.2B | -28.80%3.02B | -27.92%3.01B | -36.03%2.74B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |