Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1.15%2.7B | --2.7B | 6.13%2.9B | 4.13%2.64B | 11.22%2.67B | 8.40%2.73B | 14.14%2.54B | 7.36%2.4B | 7.36%2.4B | 10.53%2.35B |
| -Cash and cash equivalents | 1.15%2.7B | --2.7B | 6.13%2.9B | 4.13%2.64B | 11.22%2.67B | 8.40%2.73B | 14.14%2.54B | 7.36%2.4B | 7.36%2.4B | 10.53%2.35B |
| Receivables | -6.31%241.12M | --241.12M | -12.37%150.02M | 9.31%577.09M | -18.80%257.35M | -4.46%171.2M | -6.57%527.95M | -1.88%316.92M | -1.88%316.92M | 3.67%254.95M |
| -Accounts receivable | -6.31%241.12M | --241.12M | -12.37%150.02M | 9.31%577.09M | -18.80%257.35M | -4.46%171.2M | -6.57%527.95M | -1.88%316.92M | -1.88%316.92M | 3.67%254.95M |
| -Gross accounts receivable | -6.31%241.12M | --241.12M | -12.37%150.02M | 9.31%577.09M | -18.80%257.35M | -4.46%171.2M | -6.57%527.95M | -1.88%316.92M | -1.88%316.92M | 3.67%254.95M |
| Inventory | -15.03%17.03M | --17.03M | -50.38%16.8M | -36.73%19.93M | -38.48%20.05M | 9.81%33.85M | -2.44%31.51M | 141.79%32.58M | 141.79%32.58M | 125.13%33.99M |
| Prepaid assets | -14.11%87.42M | --87.42M | -5.39%76.71M | 20.54%86.99M | 35.42%101.78M | 12.78%81.08M | -4.47%72.17M | -10.56%75.16M | -10.56%75.16M | 19.42%80.55M |
| Other current assets | 55.17%28.32M | --28.32M | 0.70%22.51M | -18.47%18.74M | 18.59%18.25M | 69.11%22.35M | 43.50%22.99M | 34.62%15.39M | 34.62%15.39M | 40.14%13.18M |
| Total current assets | 0.24%3.07B | --3.07B | 4.11%3.16B | 4.79%3.34B | 7.98%3.07B | 7.99%3.04B | 9.62%3.19B | 6.47%2.84B | 6.47%2.84B | 10.90%2.73B |
| Non current assets | ||||||||||
| Net PPE | -7.85%44.36M | --44.36M | 0.32%46.32M | 15.07%46.95M | 16.63%48.14M | 18.18%46.17M | 5.12%40.8M | 5.11%41.28M | 5.11%41.28M | 6.07%41.88M |
| -Gross PP&E | -7.85%44.36M | --44.36M | 0.32%46.31M | 15.07%46.95M | 16.63%48.14M | 18.18%46.16M | 5.12%40.8M | 5.11%41.27M | 5.11%41.27M | 6.07%41.88M |
| Goodwill and other intangible assets | 52.49%1.9M | --1.9M | -10.98%1.22M | -10.07%1.3M | -17.21%1.25M | -20.75%1.38M | -26.83%1.44M | -34.85%1.51M | -34.85%1.51M | -44.16%1.5M |
| -Other intangible assets | 52.49%1.9M | --1.9M | -10.98%1.22M | -10.07%1.3M | -17.21%1.25M | -20.75%1.38M | -26.83%1.44M | -34.85%1.51M | -34.85%1.51M | -44.16%1.5M |
| Deferred tax assets-non current | 14.40%18.63M | --18.63M | 11.89%30.53M | 14.52%23.93M | 8.14%16.28M | -1.33%27.28M | -2.70%20.9M | -7.03%15.06M | -7.03%15.06M | 4.10%19.36M |
| Other non current assets | -6.96%29.77M | --29.77M | -4.07%34.2M | 21.57%30.44M | 26.97%32M | 39.58%35.65M | -2.61%25.04M | -3.18%25.2M | -3.18%25.2M | -3.16%25.37M |
| Total non current assets | -3.08%94.66M | --94.66M | 1.62%112.26M | 16.38%102.61M | 17.61%97.67M | 17.54%110.47M | 0.24%88.18M | -0.91%83.04M | -0.91%83.04M | 1.31%88.12M |
| Total assets | 0.13%3.17B | --3.17B | 4.02%3.27B | 5.10%3.45B | 8.25%3.16B | 8.30%3.15B | 9.34%3.28B | 6.25%2.92B | 6.25%2.92B | 10.58%2.82B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -24.55%174.01M | --174.01M | 3.83%251.24M | 3.69%417.83M | 15.14%230.63M | -4.82%241.96M | 4.13%402.95M | -25.22%200.31M | -25.22%200.31M | -5.76%175.73M |
| -accounts payable | -34.98%74.99M | --74.99M | 5.15%66.21M | 3.35%199.52M | 38.96%115.34M | -0.74%62.97M | 6.70%193.06M | -17.88%83M | -17.88%83M | 1.34%84.7M |
| -Total tax payable | -14.60%68.96M | --68.96M | -0.93%157.95M | 2.27%195.22M | -17.85%80.74M | -8.10%159.43M | 1.65%190.89M | -36.26%98.29M | -36.26%98.29M | -15.35%77.53M |
| -Other payable | -12.98%30.06M | --30.06M | 38.39%27.08M | 21.60%23.1M | 81.65%34.54M | 13.18%19.57M | 4.20%18.99M | 51.17%19.02M | 51.17%19.02M | 19.36%13.5M |
| Pension and other retirement benefit plans | 6.37%5.72M | --5.72M | 13.50%37.13M | 13.85%21.53M | 13.84%5.38M | 0.39%32.72M | -1.85%18.91M | -1.85%4.73M | -1.85%4.73M | 5.21%17.94M |
| Accrued and deferred income | -6.44%113.81M | --113.81M | -5.23%98.07M | -3.90%107.51M | 12.87%121.64M | -3.90%103.47M | 4.44%111.88M | -11.12%107.77M | -11.12%107.77M | 6.01%126.61M |
| Other current liabilities | 3.71%33.65M | --33.65M | -8.90%23.65M | -33.94%19.99M | 4.30%32.45M | 15.66%25.96M | 63.69%30.26M | 2.03%31.11M | 2.03%31.11M | 42.88%23.18M |
| Current liabilities | -16.12%327.19M | --327.19M | 1.48%410.09M | 0.51%566.86M | 13.43%390.09M | -3.07%404.11M | 6.05%563.98M | -18.97%343.91M | -18.97%343.91M | 1.26%343.47M |
| Non current liabilities | ||||||||||
| Long term pension and other post-retirement benefit plans | 5.26%321.25M | --321.25M | 5.43%313.62M | 5.45%309.48M | 5.46%305.2M | 4.26%297.46M | 4.24%293.47M | 4.59%289.4M | 4.59%289.4M | 5.87%289.86M |
| Other non current liabilities | 100.00%2K | --2K | -50.00%1K | 0.00%1K | 0.00%1K | 0.00%2K | -50.00%1K | 0.00%1K | 0.00%1K | 0.00%2K |
| Total non current liabilities | 5.26%321.25M | --321.25M | 5.43%313.62M | 5.45%309.48M | 5.46%305.2M | 4.26%297.47M | 4.24%293.47M | 4.59%289.4M | 4.59%289.4M | 5.87%289.87M |
| Total liabilities | -6.74%648.44M | --648.44M | 3.15%723.7M | 2.20%876.34M | 9.79%695.29M | -0.09%701.58M | 5.42%857.46M | -9.67%633.31M | -9.67%633.31M | 3.32%633.33M |
| Shareholders'equity | ||||||||||
| Share capital | 2.54%175.92M | --175.92M | 2.55%175.92M | 5.57%171.57M | 5.57%171.57M | 5.57%171.55M | 0.01%162.51M | 0.01%162.51M | 0.01%162.51M | 0.00%162.5M |
| -common stock | 2.54%175.92M | --175.92M | 2.55%175.92M | 5.57%171.57M | 5.57%171.57M | 5.57%171.55M | 0.01%162.51M | 0.01%162.51M | 0.01%162.51M | 0.00%162.5M |
| Additional paid-in capital | 2.89%154.93M | --154.93M | 2.90%154.93M | 6.40%150.57M | 6.40%150.57M | 6.40%150.56M | 0.01%141.52M | 0.01%141.52M | 0.01%141.52M | -0.18%141.51M |
| Retained earnings | 1.98%2.19B | --2.19B | 4.51%2.22B | 6.16%2.25B | 8.13%2.15B | 11.79%2.12B | 12.56%2.12B | 13.74%1.99B | 13.74%1.99B | 15.29%1.88B |
| Less: Treasury stock | 0.00%145K | --145K | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K |
| Total stockholders'equity | 2.07%2.52B | --2.52B | 4.27%2.55B | 6.14%2.57B | 7.84%2.47B | 10.99%2.45B | 10.82%2.42B | 11.71%2.29B | 11.71%2.29B | 12.88%2.19B |
| Noncontrolling interests | -13.28%222K | --222K | -48.67%174K | -51.25%215K | -45.76%256K | -41.95%339K | -36.18%441K | -38.06%472K | -38.06%472K | -2.57%530K |
| Total equity | 2.07%2.52B | --2.52B | 4.27%2.55B | 6.13%2.57B | 7.83%2.47B | 10.97%2.45B | 10.80%2.42B | 11.69%2.29B | 11.69%2.29B | 12.87%2.19B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |