Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 6.13%2.9B | 11.22%2.67B | 8.40%2.73B | 14.14%2.54B | 7.36%2.4B | --2.4B | 10.53%2.35B | 10.55%2.52B | 12.58%2.22B | 6.92%2.24B |
| -Cash and cash equivalents | 6.13%2.9B | 11.22%2.67B | 8.40%2.73B | 14.14%2.54B | 7.36%2.4B | --2.4B | 10.53%2.35B | 10.55%2.52B | 12.58%2.22B | 6.92%2.24B |
| Receivables | -12.37%150.02M | -18.80%257.35M | -4.46%171.2M | -6.57%527.95M | -1.88%316.92M | --316.92M | 3.67%254.95M | -8.69%179.2M | -0.55%565.05M | 26.09%322.98M |
| -Accounts receivable | -12.37%150.02M | -18.80%257.35M | -4.46%171.2M | -6.57%527.95M | -1.88%316.92M | --316.92M | 3.67%254.95M | -8.69%179.2M | -0.55%565.05M | 26.09%322.98M |
| -Gross accounts receivable | -12.37%150.02M | -18.80%257.35M | -4.46%171.2M | -6.57%527.95M | -1.88%316.92M | --316.92M | 3.67%254.95M | -8.69%179.2M | -0.55%565.05M | 26.09%322.98M |
| Inventory | -50.38%16.8M | -38.48%20.05M | 9.81%33.85M | -2.44%31.51M | 141.79%32.58M | --32.58M | 125.13%33.99M | 112.65%30.83M | 134.21%32.29M | -15.57%13.48M |
| Prepaid assets | -5.39%76.71M | 35.42%101.78M | 12.78%81.08M | -4.47%72.17M | -10.56%75.16M | --75.16M | 19.42%80.55M | 28.97%71.89M | 6.31%75.54M | 34.88%84.03M |
| Other current assets | 0.70%22.51M | 18.59%18.25M | 69.11%22.35M | 43.50%22.99M | 34.62%15.39M | --15.39M | 40.14%13.18M | -11.25%13.22M | 54.69%16.02M | -27.53%11.43M |
| Total current assets | 4.11%3.16B | 7.98%3.07B | 7.99%3.04B | 9.62%3.19B | 6.47%2.84B | --2.84B | 10.90%2.73B | 9.92%2.81B | 10.38%2.91B | 9.27%2.67B |
| Non current assets | ||||||||||
| Net PPE | 0.32%46.32M | 16.63%48.14M | 18.18%46.17M | 5.12%40.8M | 5.11%41.28M | --41.28M | 6.07%41.88M | -1.75%39.07M | -3.13%38.82M | -1.76%39.27M |
| -Gross PP&E | 0.32%46.31M | 16.63%48.14M | 18.18%46.16M | 5.12%40.8M | 5.11%41.27M | --41.27M | 6.07%41.88M | -1.75%39.06M | -3.13%38.81M | -1.76%39.27M |
| Goodwill and other intangible assets | -10.98%1.22M | -17.21%1.25M | -20.75%1.38M | -26.83%1.44M | -34.85%1.51M | --1.51M | -44.16%1.5M | -43.49%1.74M | -42.96%1.97M | -36.35%2.31M |
| -Other intangible assets | -10.98%1.22M | -17.21%1.25M | -20.75%1.38M | -26.83%1.44M | -34.85%1.51M | --1.51M | -44.16%1.5M | -43.49%1.74M | -42.96%1.97M | -36.35%2.31M |
| Deferred tax assets-non current | 11.89%30.53M | 8.14%16.28M | -1.33%27.28M | -2.70%20.9M | -7.03%15.06M | --15.06M | 4.10%19.36M | 2.15%27.65M | 4.88%21.48M | -11.44%16.2M |
| Other non current assets | -4.07%34.2M | 26.97%32M | 39.58%35.65M | -2.61%25.04M | -3.18%25.2M | --25.2M | -3.16%25.37M | -2.33%25.54M | -2.31%25.71M | -1.70%26.03M |
| Total non current assets | 1.62%112.26M | 17.61%97.67M | 17.54%110.47M | 0.24%88.18M | -0.91%83.04M | --83.04M | 1.31%88.12M | -2.14%93.99M | -2.59%87.96M | -5.17%83.81M |
| Total assets | 4.02%3.27B | 8.25%3.16B | 8.30%3.15B | 9.34%3.28B | 6.25%2.92B | --2.92B | 10.58%2.82B | 9.49%2.91B | 9.95%3B | 8.77%2.75B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 3.83%251.24M | 15.14%230.63M | -4.82%241.96M | 4.13%402.95M | -25.22%200.31M | --200.31M | -5.76%175.73M | -7.86%254.21M | -4.82%386.95M | -21.59%267.85M |
| -accounts payable | 5.15%66.21M | 38.96%115.34M | -0.74%62.97M | 6.70%193.06M | -17.88%83M | --83M | 1.34%84.7M | -20.31%63.44M | -12.70%180.93M | 6.14%101.08M |
| -Total tax payable | -0.93%157.95M | -17.85%80.74M | -8.10%159.43M | 1.65%190.89M | -36.26%98.29M | --98.29M | -15.35%77.53M | -7.05%173.48M | 1.92%187.79M | -33.70%154.2M |
| -Other payable | 38.39%27.08M | 81.65%34.54M | 13.18%19.57M | 4.20%18.99M | 51.17%19.02M | --19.02M | 19.36%13.5M | 79.32%17.29M | 21.12%18.23M | -8.84%12.58M |
| Pension and other retirement benefit plans | 13.50%37.13M | 13.84%5.38M | 0.39%32.72M | -1.85%18.91M | -1.85%4.73M | --4.73M | 5.21%17.94M | 4.45%32.59M | 16.91%19.27M | -0.12%4.82M |
| Accrued and deferred income | -5.23%98.07M | 12.87%121.64M | -3.90%103.47M | 4.44%111.88M | -11.12%107.77M | --107.77M | 6.01%126.61M | 3.88%107.67M | 1.40%107.12M | 4.08%121.26M |
| Other current liabilities | -8.90%23.65M | 4.30%32.45M | 15.66%25.96M | 63.69%30.26M | 2.03%31.11M | --31.11M | 42.88%23.18M | 8.27%22.45M | -13.16%18.48M | 4.49%30.49M |
| Current liabilities | 1.48%410.09M | 13.43%390.09M | -3.07%404.11M | 6.05%563.98M | -18.97%343.91M | --343.91M | 1.26%343.47M | -3.37%416.92M | -3.30%531.81M | -13.75%424.42M |
| Non current liabilities | ||||||||||
| Long term pension and other post-retirement benefit plans | 5.43%313.62M | 5.46%305.2M | 4.26%297.46M | 4.24%293.47M | 4.59%289.4M | --289.4M | 5.87%289.86M | 5.77%285.3M | 6.22%281.52M | 5.44%276.71M |
| Other non current liabilities | -50.00%1K | 0.00%1K | 0.00%2K | -50.00%1K | 0.00%1K | --1K | 0.00%2K | 100.00%2K | 0.00%2K | -50.00%1K |
| Total non current liabilities | 5.43%313.62M | 5.46%305.2M | 4.26%297.47M | 4.24%293.47M | 4.59%289.4M | --289.4M | 5.87%289.87M | 5.77%285.3M | 6.22%281.52M | 5.44%276.71M |
| Total liabilities | 3.15%723.7M | 9.79%695.29M | -0.09%701.58M | 5.42%857.46M | -9.67%633.31M | --633.31M | 3.32%633.33M | 0.14%702.22M | -0.20%813.34M | -7.08%701.13M |
| Shareholders'equity | ||||||||||
| Share capital | 2.55%175.92M | 5.57%171.57M | 5.57%171.55M | 0.01%162.51M | 0.01%162.51M | --162.51M | 0.00%162.5M | 0.00%162.5M | 0.00%162.5M | 0.29%162.5M |
| -common stock | 2.55%175.92M | 5.57%171.57M | 5.57%171.55M | 0.01%162.51M | 0.01%162.51M | --162.51M | 0.00%162.5M | 0.00%162.5M | 0.00%162.5M | 0.29%162.5M |
| Additional paid-in capital | 2.90%154.93M | 6.40%150.57M | 6.40%150.56M | 0.01%141.52M | 0.01%141.52M | --141.52M | -0.18%141.51M | -0.18%141.51M | -91.91%141.51M | 0.16%141.51M |
| Retained earnings | 4.51%2.22B | 8.13%2.15B | 11.79%2.12B | 12.56%2.12B | 13.74%1.99B | --1.99B | 15.29%1.88B | 15.24%1.9B | --1.88B | 18.66%1.75B |
| Less: Treasury stock | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K | --145K | 0.00%145K | 113.24%145K | 113.24%145K | 113.24%145K |
| Total stockholders'equity | 4.27%2.55B | 7.84%2.47B | 10.99%2.45B | 10.82%2.42B | 11.71%2.29B | --2.29B | 12.88%2.19B | 12.85%2.2B | 14.28%2.18B | 15.51%2.05B |
| Noncontrolling interests | -48.67%174K | -45.76%256K | -41.95%339K | -36.18%441K | -38.06%472K | --472K | -2.57%530K | -4.11%584K | -5.99%691K | 8.55%762K |
| Total equity | 4.27%2.55B | 7.83%2.47B | 10.97%2.45B | 10.80%2.42B | 11.69%2.29B | --2.29B | 12.87%2.19B | 12.84%2.2B | 14.28%2.19B | 15.51%2.05B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |