Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Aug 31, 2025 | (FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||
| Cash from operating activities | -46.26%362.46M | 528.26%674.5M | 127.43%107.36M | -149.10%-391.33M | 181.55%796.97M | 128.24%283.07M | -1B |
| Net profit before non-cash adjustment | 32.61%225.87M | 209.34%170.33M | 70.98%-155.78M | -995.23%-536.77M | 171.58%59.96M | 92.04%-83.77M | ---1.05B |
| Total adjustment of non-cash items | 29.85%441.36M | 73.61%339.9M | 215.43%195.78M | 1.05%62.07M | 65.24%61.42M | 212.12%37.17M | --11.91M |
| -Depreciation and amortization | 131.37%213.56M | 176.03%92.3M | 17.79%33.44M | 10.09%28.39M | 46.46%25.79M | 163.47%17.61M | --6.68M |
| -Share of associates | -0.48%207K | --208K | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | -65.10%31.41M | 81.82%90M | 65.00%49.5M | --30M | ---- | ---- | ---- |
| -Remuneration paid in stock | 16.26%164.92M | 21.05%141.86M | 5,724.60%117.19M | --2.01M | ---- | ---- | ---- |
| -Other non-cash items | 101.37%31.27M | 456.80%15.53M | -361.38%-4.35M | -95.33%1.67M | 82.14%35.63M | 274.32%19.56M | --5.23M |
| Changes in working capital | -285.53%-304.77M | 143.89%164.27M | -19.21%67.36M | -87.66%83.37M | 104.93%675.59M | 754.85%329.66M | --38.56M |
| -Change in receivables | 459.81%54.22M | -11.03%-15.07M | 78.89%-13.57M | -181.60%-64.28M | 222.47%78.77M | 46.44%-64.32M | ---120.09M |
| -Change in prepaid assets | -484.98%-269.79M | 6.17%70.08M | -31.10%66.01M | -49.41%95.8M | -7.85%189.37M | 11,208.22%205.5M | ---1.85M |
| -Change in payables | -332.27%-181.2M | 152.30%78.01M | -277.52%-149.18M | -111.47%-39.51M | 227.56%344.39M | 272.60%105.14M | --28.22M |
| -Change in accrued expense | -747.76%-22.15M | -86.62%3.42M | 839.52%25.56M | -18.29%2.72M | -74.78%3.33M | 2,152.56%13.2M | --586K |
| -Provision for loans, leases and other losses | 814.39%19.9M | -510.31%-2.79M | -61.96%679K | -77.31%1.79M | 23.34%7.87M | -65.95%6.38M | --18.73M |
| -Changes in other current assets | 208.03%94.3M | -25.94%30.62M | -75.48%41.34M | 225.05%168.59M | -18.66%51.87M | 39.12%63.76M | --45.83M |
| -Changes in other current liabilities | ---58K | --0 | 218.10%96.53M | ---81.73M | ---- | ---- | --67.14M |
| Dividends paid (cash flow from operating activities) | |||||||
| Dividends received (cash flow from operating activities) | |||||||
| Interest paid (cash flow from operating activities) | -271.14%-14.7M | -1,889.95%-3.96M | 0.00%-199K | 96.49%-199K | 11.69%-5.66M | -42.73%-6.41M | -4.49M |
| Interest received (cash flow from operating activities) | 1,135.59%4.93M | 1,377.78%399K | 0.00%27K | 50.00%27K | 100.00%18K | 125.00%9K | 4K |
| Tax refund paid | -85.95%-97.61M | -845.53%-52.49M | 124.87%7.04M | -1,135.88%-28.31M | -0.04%-2.29M | -332.08%-2.29M | -530K |
| Other operating cash inflow (outflow) | -1K | 0 | 0 | 100.00%-1K | -2,469,900.00%-24.7M | -1K | 0 |
| Operating cash flow | -58.75%255.08M | 441.41%618.44M | 127.21%114.23M | -154.93%-419.82M | 178.58%764.34M | 127.24%274.37M | ---1.01B |
| Investing cash flow | |||||||
| Net PPE purchase and sale | -208.04%-5.98M | 98.03%-1.94M | -182.17%-98.58M | 54.18%-34.93M | -34.63%-76.24M | -667.84%-56.63M | ---7.38M |
| Net intangibles purchase and sale | -465.11%-10.74M | ---1.9M | --0 | ---11.04M | ---- | ---- | ---- |
| Net business purchase and sale | 72.57%-254.8M | -279.07%-929.02M | ---245.08M | --0 | ---- | ---- | ---- |
| Net investment product transactions | --0 | 49.78%-261.41M | -18.03%-520.57M | ---441.07M | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | --0 | ---55.5M | --0 | ---- | ---- | ---- | ---- |
| Net changes in other investments | -142.09%-210.08M | -26.80%-86.78M | -3,421,850.00%-68.44M | 99.99%-2K | 70.42%-39.59M | ---133.86M | ---- |
| Investing cash flow | 63.97%-481.59M | -43.30%-1.34B | -91.49%-932.66M | -320.50%-487.04M | 39.19%-115.83M | -2,482.85%-190.49M | ---7.38M |
| Financing cash flow | |||||||
| Net issuance payments of debt | -119.46%-235.79M | --1.21B | --0 | ---- | -258.70%-730M | 208.48%460M | --149.12M |
| Net common stock issuance | -6,853.92%-507.29M | -74.30%7.51M | -80.11%29.22M | -93.06%146.91M | --2.12B | ---- | --1.2B |
| Cash dividends for minorities | --0 | ---4.47M | --0 | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | -99.94%257K | -43.31%414.94M | 48.78%732M | --492M | ---- | ---- | ---- |
| Financing cash flow | -145.58%-742.82M | 114.09%1.63B | 19.14%761.22M | -53.91%638.91M | 201.35%1.39B | -65.90%460M | --1.35B |
| Net cash flow | |||||||
| Beginning cash position | 30.45%3.91B | -1.88%2.99B | -8.07%3.05B | 158.45%3.32B | 73.47%1.28B | 82.45%740.29M | --405.76M |
| Current changes in cash | -206.33%-969.32M | 1,693.30%911.59M | 78.65%-57.21M | -113.17%-267.96M | 274.11%2.03B | 62.58%543.89M | --334.53M |
| Cash adjustments other than cash changes | ---- | ---- | 0.00%1K | 200.00%1K | ---1K | ---- | ---- |
| End cash Position | -24.82%2.94B | 30.45%3.91B | -1.88%2.99B | -8.07%3.05B | 158.45%3.32B | 73.47%1.28B | --740.29M |
| Free cash flow | -61.22%238.37M | 3,826.17%614.6M | 103.36%15.65M | -167.69%-465.79M | 216.01%688.1M | 121.46%217.75M | ---1.01B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |