Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -15.29%534.49B | 6.80%112.25B | -46.88%108.98B | 16.34%107.93B | 14.50%630.93B | -16.38%105.1B | 72.19%205.17B | 15.34%92.77B | 11.48%551.03B | 3.75%225.75B |
| Net profit before non-cash adjustment | -10.39%135.04B | -62.96%20.51B | 406.58%147.33B | -27.44%55.89B | -37.35%150.7B | -10.14%55.38B | -52.59%29.08B | 11.93%77.02B | 43.21%240.55B | -62.13%48.76B |
| Total adjustment of non-cash items | 0.57%428.65B | 72.11%90.28B | -116.90%-31.15B | 130.60%77.61B | 43.25%426.22B | -20.51%52.46B | 235.92%184.36B | -19.98%33.66B | -17.70%297.52B | 1,937.85%134.59B |
| -Depreciation and amortization | -1.73%271.16B | -0.92%67.71B | -1.39%67.04B | -5.44%67.34B | 0.18%275.93B | -0.78%68.34B | 0.44%67.98B | 4.81%71.21B | 2.16%275.44B | 5.92%70.93B |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.86%28.15B | 413.77%26.44B |
| -Share of associates | 126.92%2.17B | 160.98%2.46B | 22.96%-876M | 18.69%-1.58B | 0.28%-8.07B | -62.08%-4.03B | 15.65%-1.14B | 32.01%-1.95B | 31.11%-8.09B | 30.73%-1.39B |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 672.90%22.58B |
| -Other non-cash items | -1.91%155.32B | 269.56%20.11B | -182.81%-97.32B | 133.31%11.86B | 7,696.60%158.35B | -289.12%-11.86B | 913.10%117.52B | -77.84%-35.61B | -97.37%2.03B | 39.80%30.23B |
| Changes in working capital | -154.05%-29.2B | 153.16%1.46B | 13.06%-7.19B | -42.80%-25.57B | 316.80%54.02B | -41.40%-2.74B | -382.33%-8.28B | 41.16%-17.91B | 136.87%12.96B | -55.90%42.4B |
| -Change in receivables | -98.20%955M | 11.69%-35.81B | -249.35%-24.1B | 64.34%51.98B | 474.49%53.12B | -349.16%-40.55B | 138.02%16.14B | -24.55%31.63B | -169.40%-14.18B | -107.81%-4.64B |
| -Change in inventory | -103.31%-445M | -92.15%1.11B | 74.20%-7.18B | 97.55%-356M | -55.65%13.44B | 93.60%14.13B | -310.37%-27.82B | -12.96%-14.55B | 167.08%30.3B | -62.94%22.66B |
| -Change in payables | 23.30%-17.22B | 57.62%27.16B | 187.62%11.41B | -2,223.09%-33.71B | -743.30%-22.46B | 976.35%17.23B | -180.34%-13.02B | 93.68%-1.45B | 81.77%-2.66B | 111.99%6.05B |
| -Provision for loans, leases and other losses | -288.31%-13.52B | 67.62%8.11B | -18.96%12.41B | -28.01%-44.55B | --7.18B | 146.36%4.84B | 4.32%15.31B | 6.28%-34.8B | ---- | ---- |
| -Changes in other current assets | -62.38%1.03B | -44.84%892M | -76.11%268M | -16.09%1.06B | 660.41%2.75B | 896.55%1.62B | -10.95%1.12B | 106.85%1.27B | -111.71%-490M | -239.26%-2.16B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -37.74%9.12B | -37.45%1.95B | 22.40%1.31B | -50.58%4.92B | 14.65B | -31.25%3.12B | -79.50%1.07B | -27.11%9.95B | ||
| Interest paid (cash flow from operating activities) | 11.31%-36.72B | 14.29%-11.65B | -4.78%-7.06B | 20.54%-12.03B | -1.27%-41.4B | -1.80%-13.59B | 12.40%-6.74B | -31.01%-15.14B | -61.36%-40.88B | -20.99%-8.28B |
| Interest received (cash flow from operating activities) | -4.58%4.66B | -11.07%1.12B | -20.03%970M | -28.62%965M | -10.54%4.89B | -11.36%1.26B | -10.01%1.21B | 21.47%1.35B | 167.93%5.46B | 97.38%1.59B |
| Tax refund paid | -33.87%-75.27B | 37.28%-17.64B | -700.00%-2.78B | -176.09%-41.56B | -11.41%-56.22B | 2.97%-28.12B | -97.96%464M | 47.50%-15.05B | 56.43%-50.47B | -203.22%-15.54B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -21.08%436.29B | 26.95%86.03B | -49.59%101.41B | -18.48%60.23B | 18.85%552.85B | -24.13%67.77B | 42.94%201.17B | 34.39%73.88B | 30.96%465.15B | -0.60%180.12B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 5.90%-276.15B | -9.43%-74.44B | 20.80%-63.34B | 24.33%-61.21B | -11.73%-293.48B | -2.17%-68.03B | -29.37%-79.98B | -36.31%-80.89B | -3.73%-262.67B | -1.25%-74.92B |
| Net intangibles purchase and sale | 22.94%-8.04B | 0.67%-1.47B | 47.33%-1.56B | -8.68%-2.4B | -80.42%-10.44B | 29.95%-1.48B | -291.52%-2.96B | -31.51%-2.21B | 73.66%-5.79B | 37.56%-1.23B |
| Net business purchase and sale | 2,658.06%420.77B | 1,160.30%20.67B | 2,935.63%411.02B | --10.48B | 209.68%15.26B | -95.93%1.64B | 272.39%13.54B | --0 | -219.45%-13.91B | -1,148.02%-48.06B |
| Net investment product transactions | -290.82%-21.29B | 4,371.20%137.53B | -6,929.71%-135.16B | 201.28%8.03B | 15.01%11.16B | 147.79%3.08B | 189.75%1.98B | -82.16%2.67B | -54.07%9.7B | -93.01%516M |
| Net changes in other investments | 344.84%9.19B | -13,586.43%-133.17B | -145.77%-1.21B | 17,754.72%9.36B | -92.23%2.07B | -151.51%-973M | 3,522.08%2.64B | 96.40%-53M | 611.18%26.57B | 707.20%26.23B |
| Investing cash flow | 145.19%124.47B | 22.64%-50.88B | 423.78%209.76B | 55.58%-35.75B | -11.93%-275.43B | -1,674.10%-65.77B | -11.05%-64.78B | -40.48%-80.49B | 0.62%-246.09B | -73.15%-126.75B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -46.73%-218.11B | -285.32%-17.82B | -123.37%-216.55B | 56.46%33.37B | -14.24%-148.65B | 116.62%9.61B | -695.18%-96.94B | -41.74%21.33B | -450.24%-130.12B | -110.23%-125.15B |
| Net common stock issuance | -200,000.00%-50.03B | -20.00%-6M | -334,928.57%-23.45B | -331,875.00%-26.56B | 24.24%-25M | 50.00%-5M | 12.50%-7M | -60.00%-8M | -57.14%-33M | -66.67%-10M |
| Increase or decrease of lease financing | 4.72%-32.59B | 9.10%-7.66B | 9.78%-7.59B | -3.92%-9.06B | 6.27%-34.2B | 2.49%-8.43B | 7.25%-8.41B | -4.36%-8.72B | -7.01%-36.49B | -16.82%-10.43B |
| Cash dividends paid | 2.25%-44.51B | 4.54%-21.74B | --0 | -0.04%-22.77B | -3.26%-45.53B | -0.04%-22.77B | --0 | -6.70%-22.76B | -3.38%-44.09B | --0 |
| Cash dividends for minorities | -28.25%-22.77B | -0.82%-7.73B | 28.79%-987M | -91.73%-13.54B | -28.50%-17.75B | -45.66%-7.67B | -37.77%-1.39B | -8.80%-7.06B | 27.71%-13.82B | -4.34%-1.06B |
| Net other fund-raising expenses | -1,368.23%-7.21B | 99.55%-1M | -101,400.00%-5.08B | -241.94%-106M | 97.14%-491M | 98.59%-222M | 97.80%-5M | -127.93%-31M | -737.76%-17.17B | -1,027.68%-1.26B |
| Financing cash flow | -52.12%-375.21B | -86.39%-54.95B | -137.61%-253.65B | -124.09%-38.67B | -2.04%-246.65B | 73.28%-29.48B | -1,884.82%-106.75B | -3,349.34%-17.25B | -297.68%-241.72B | -98.18%-137.91B |
| Net cash flow | ||||||||||
| Beginning cash position | 10.59%326.14B | 25.67%373.89B | 2.24%288.47B | 10.59%326.14B | -0.77%294.92B | -25.40%297.53B | -9.22%282.14B | -0.77%294.92B | 20.93%297.22B | 42.72%366.85B |
| Current changes in cash | 503.24%185.55B | 27.95%-19.8B | 94.08%57.52B | 40.54%-14.19B | 235.71%30.76B | -11.16%-27.48B | -66.47%29.64B | -1,233.71%-23.86B | -148.46%-22.67B | -320.01%-84.54B |
| Effect of exchange rate changes | 780.39%18.36B | 3.64%12.1B | 112.73%2.24B | -82.03%2.34B | -112.71%-2.7B | 250.86%11.68B | -526.96%-17.61B | -8.61%13.04B | 230.35%21.23B | 181.32%10.57B |
| Cash adjustments other than cash changes | -193.29%-2.95B | -84.80%268M | 664.25%25.66B | -1,217.86%-25.83B | 467.33%3.16B | 271.94%1.76B | 175.17%3.36B | -279.82%-1.96B | 51.25%-860M | 201.85%2.04B |
| End cash Position | 61.62%527.1B | 29.27%366.46B | 25.67%373.89B | 2.24%288.47B | 10.59%326.14B | -22.72%283.49B | -25.40%297.53B | -9.22%282.14B | -0.77%294.92B | -0.77%294.92B |
| Free cash flow | -36.74%144.15B | 317.51%8.87B | -71.04%33.49B | 70.68%-3.69B | 19.51%227.88B | -122.56%-4.08B | 48.95%115.66B | -52.87%-12.58B | 156.99%190.67B | 0.27%103.18B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |