Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 803.66%4.19B | 240.03%11.82B | 289.62%15.62B | -45.18%28.45B | -95.54%464M | -76.11%3.48B | -52.06%4.01B | 137.39%51.89B | 44.03%18.58B | 404.18%10.41B |
| Net profit before non-cash adjustment | 156.59%14.15B | 256.45%8.13B | -18.64%5.87B | -131.05%-10.89B | -299.82%-25B | -190.88%-5.2B | 42.79%7.22B | 1,422.32%35.07B | 308.88%11.78B | 1,485.49%12.51B |
| Total adjustment of non-cash items | -81.88%6.12B | -69.18%3.29B | -0.35%-2.84B | 217.03%48.5B | 3,689.23%33.76B | 119.31%10.69B | -138.02%-2.83B | -62.25%15.3B | -90.36%2.09B | -81.56%891M |
| -Depreciation and amortization | 5.15%7.4B | 2.81%7.1B | -12.16%5.98B | 2.68%27.42B | 4.15%7.03B | 4.95%6.91B | 6.61%6.81B | 4.69%26.7B | 4.87%6.98B | 6.08%6.75B |
| -Reversal of impairment losses recognized in profit and loss | -99.68%97M | ---- | ---- | 8,137.68%29.08B | 151,210.00%30.26B | -52.27%21M | --0 | -73.85%353M | -63.87%211M | -91.53%20M |
| -Assets reserve and write-off | ---- | ---- | ---- | --3.85B | ---- | ---- | ---- | --0 | ---- | ---- |
| -Share of associates | 28.69%-4.85B | -174.45%-3.92B | -3.32%-3.99B | 41.47%-7.64B | -81.47%-6.8B | 243.51%5.27B | -70.15%-3.86B | -187.91%-13.06B | -149.54%-3.37B | -187.70%-3.75B |
| -Disposal profit | -90.37%356M | --0 | -450.00%-11M | 64.85%333M | 24,746.67%3.7B | -971.43%-300M | 0.00%-2M | -85.78%202M | -86.01%247M | 95.24%-15M |
| -Other non-cash items | 816.32%3.12B | -11.70%-1.36B | 16.53%-4.82B | -513.58%-4.54B | 79.51%-435M | -162.35%-1.21B | -278.14%-5.78B | 135.93%1.1B | -136.13%-1.97B | 62.92%-2.12B |
| Changes in working capital | -93.67%-16.07B | 119.27%388M | 3,439.26%12.59B | -700.20%-9.17B | -177.56%-8.3B | -150.96%-2.01B | 90.87%-377M | 109.53%1.53B | 247.97%4.7B | 59.34%-2.99B |
| -Change in receivables | -148.42%-3.95B | -76.19%-18.76B | 131.29%17.4B | -125.06%-414M | 423.96%8.15B | -287.06%-10.65B | -48.53%7.52B | -85.39%1.65B | -308.40%-7.69B | -21.30%-2.52B |
| -Change in inventory | -283.43%-8.48B | 72.63%-1.3B | 45.17%-2.17B | 445.77%10.42B | 184.10%4.62B | -186.54%-4.76B | 33.85%-3.97B | 86.23%-3.01B | -5.53%2.97B | -481.81%-5.5B |
| -Change in payables | 95.10%-708M | 52.02%20.44B | 34.40%-2.61B | -64.30%-11.31B | -386.83%-14.44B | 1,019.57%13.45B | 68.81%-3.98B | -310.87%-6.88B | 94.39%-352M | 175.01%5.03B |
| -Provision for loans, leases and other losses | 90.84%-353M | 125.53%12M | -140.82%-20M | -178.90%-3.11B | -42,700.00%-3.85B | -840.00%-47M | 206.25%49M | 33.69%-1.11B | 32.45%-1.12B | -28.57%-9M |
| -Changes in other current assets | ---- | ---- | ---- | -127.64%-2.23B | ---- | ---- | ---- | 1,044.44%8.08B | ---- | ---- |
| -Changes in other current liabilities | ---- | ---- | ---- | -189.82%-2.52B | ---- | ---- | ---- | 328.75%2.81B | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -31.73%-465M | -217.65%-1.13B | -100.00%-488M | -61.93%-1.68B | -59.73%-353M | -37.84%-357M | -8.44%-244M | -27.62%-1.04B | -73.68%-330M | 3.91%-221M |
| Interest received (cash flow from operating activities) | -80.41%222M | -11.30%722M | 675.06%9.48B | 142.39%14.16B | -64.58%1.13B | -2.86%814M | -7.77%1.22B | 6.29%5.84B | 26.98%480M | 1,899.38%3.2B |
| Tax refund paid | -45.53%-3.08B | -194.07%-682M | -12.05%-3.74B | -36.24%-5.1B | -4.24%-2.11B | -41.86%725M | -38.83%-3.34B | 55.55%-3.74B | -898.21%-559M | 24.08%-2.03B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 200.69%875M | 130.23%10.72B | 1,163.50%20.87B | -32.33%35.84B | -107.65%-869M | -71.55%4.66B | -76.60%1.65B | 192.16%52.96B | 39.43%18.17B | 284.37%11.36B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -93.19%-26.34B | 4.90%-13.44B | 34.83%-11.23B | -90.26%-58.39B | -83.47%-13.63B | -129.89%-14.13B | -115.13%-17.23B | -16.09%-30.69B | 5.10%-9.1B | -40.53%-7.43B |
| Net business purchase and sale | 46.34%-6.97B | --0 | ---64.57B | -2,783.83%-11.59B | -4,426.67%-12.98B | ---- | ---- | 95.22%-402M | -66.09%371M | 104.53%300M |
| Net investment product transactions | -12.28%1.21B | 3,107.84%1.64B | -1,206.14%-1.26B | 885.21%3.6B | --1.38B | -79.76%51M | 556.00%114M | -17.42%365M | 345.16%138M | --0 |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 666.59%6.95B | 77.78%-16M | 109.32%79M | 224.90%3.24B | 4,435.00%907M | 97.18%-72M | -1,414.29%-848M | -130.88%-2.59B | -107.89%-3M | 433.33%20M |
| Investing cash flow | -17.88%-28.68B | 21.98%-11.82B | -328.47%-76.98B | -89.55%-63.15B | -242.15%-24.33B | -59.11%-15.14B | -122.05%-17.97B | -28.04%-33.32B | -2.01%-8.6B | 40.24%-7.11B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 23.14%37.51B | -40.64%4.92B | -184.38%-14.6B | 2,278.73%117.89B | 740.56%30.46B | 279.12%8.3B | 2,828.43%17.31B | -136.44%-5.41B | -2.21%-5B | -87.31%3.62B |
| Net common stock issuance | -100.00%-2M | 0.00%-2M | --0 | 25.00%-6M | 50.00%-1M | 0.00%-2M | -100.00%-2M | 78.95%-8M | -200.00%-3M | 33.33%-2M |
| Cash dividends paid | -0.04%-5.35B | 0.00%21M | -0.04%-5.35B | -15.86%-10.65B | -9.98%-5.35B | 16.67%21M | -22.28%-5.35B | 4.92%-9.19B | 29.41%22M | -0.06%-4.86B |
| Cash dividends for minorities | --0 | 3.87%-621M | -33.75%-107M | -62.05%-726M | --0 | -76.50%-646M | 2.44%-80M | 52.44%-448M | --0 | --0 |
| Net other fund-raising expenses | -87.34%-296M | 21.66%-123M | -9.79%-213M | -0.76%-659M | 15.05%-158M | 4.27%-157M | -38.57%-194M | 62.80%-654M | 87.86%-164M | -36.76%-186M |
| Financing cash flow | 27.67%31.87B | -44.10%4.2B | -273.46%-20.27B | 773.70%105.85B | 1,852.67%24.96B | 245.99%7.51B | 391.93%11.69B | -743.14%-15.71B | 17.39%-5.14B | -106.04%-1.42B |
| Net cash flow | ||||||||||
| Beginning cash position | 54.67%44.16B | 24.49%40.56B | 221.93%115.44B | 16.79%35.86B | 0.21%28.55B | 22.29%32.58B | 16.79%35.86B | -61.02%30.7B | -4.05%31.08B | 3.56%28.49B |
| Current changes in cash | 1,784.23%4.06B | 204.33%3.11B | -1,550.32%-76.38B | 1,897.36%78.54B | -108.52%-241M | -274.34%-2.98B | 8.05%-4.63B | 172.16%3.93B | 373.46%4.43B | -48.56%2.83B |
| Effect of exchange rate changes | 53.56%2.03B | 147.06%496M | 10.65%1.5B | -14.46%1.05B | 654.62%1.32B | -847.52%-1.05B | 38.67%1.35B | 86.02%1.22B | 573.97%346M | 61.36%-238M |
| End cash Position | 69.57%50.25B | 54.67%44.16B | 24.49%40.56B | 221.93%115.44B | -4.67%29.63B | 0.21%28.55B | 22.29%32.58B | 16.79%35.86B | 16.79%35.86B | -4.05%31.08B |
| Free cash flow | -76.22%-25.57B | 72.70%-2.72B | 161.82%9.63B | -205.03%-23.09B | -479.00%-14.51B | -197.56%-9.95B | -1,364.29%-15.58B | 352.68%21.99B | 162.43%9.03B | 132.52%3.83B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |