Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -24.81%3.75B | 5.47%5.57B | 5.47%5.57B | 5.00%4.98B | 10.92%5.28B | --5.28B | 18.90%5.31B | 5.82%4.74B | 0.75%4.18B | --4.76B |
| -Cash and cash equivalents | -24.81%3.75B | 5.47%5.57B | 5.47%5.57B | 5.00%4.98B | 10.92%5.28B | --5.28B | 18.90%5.31B | 5.82%4.74B | 0.75%4.18B | --4.76B |
| Receivables | -6.98%7.57B | -13.19%8.93B | -13.19%8.93B | -15.37%8.14B | 10.20%10.29B | --10.29B | 1.99%10.2B | -4.15%9.62B | 9.37%10.04B | --9.34B |
| -Accounts receivable | -7.62%7.15B | -14.29%8.47B | -14.29%8.47B | -15.58%7.74B | 14.88%9.88B | --9.88B | 2.11%9.74B | -3.92%9.17B | 12.86%9.62B | --8.6B |
| -Gross accounts receivable | -7.62%7.15B | -14.29%8.47B | -14.29%8.47B | -15.58%7.74B | 14.88%9.88B | --9.88B | 2.11%9.74B | -3.92%9.17B | 12.86%9.62B | --8.6B |
| -Other receivables | 5.46%425M | 13.55%461M | 13.55%461M | -11.23%403M | -44.69%406M | --406M | -0.44%456M | -8.47%454M | -36.03%419M | --734M |
| Inventory | -20.93%3.29B | -7.69%3.9B | -7.69%3.9B | -8.41%4.16B | -8.93%4.22B | --4.22B | -6.92%4.59B | 3.32%4.54B | -6.25%4.5B | --4.64B |
| Other current assets | -5.19%2.23B | 23.62%2.31B | 23.62%2.31B | 50.00%2.35B | -18.26%1.87B | --1.87B | -44.66%1.78B | -38.61%1.57B | -7.57%2.04B | --2.28B |
| Total current assets | -14.25%16.84B | -4.39%20.71B | -4.39%20.71B | -4.11%19.63B | 3.05%21.66B | --21.66B | -3.24%21.87B | -4.63%20.47B | 2.09%20.76B | --21.02B |
| Non current assets | ||||||||||
| Net PPE | -26.78%11.98B | -14.11%13.63B | -14.11%13.63B | 1.44%16.36B | -2.23%15.86B | --15.86B | -7.33%16.07B | -5.47%16.13B | -1.68%16.05B | --16.23B |
| -Gross PP&E | -26.77%11.98B | -14.11%13.62B | -14.11%13.62B | 1.43%16.36B | -2.23%15.86B | --15.86B | -7.32%16.07B | -5.47%16.13B | -1.69%16.05B | --16.22B |
| Total investment | 47.65%1.76B | 14.19%1.54B | 14.19%1.54B | -10.16%1.19B | 24.06%1.35B | --1.35B | 15.27%1.25B | 23.40%1.33B | 8.48%1.16B | --1.09B |
| -Financial asset investment | 55.63%1.7B | 22.54%1.48B | 22.54%1.48B | 0.09%1.09B | 40.35%1.21B | --1.21B | 19.48%1.01B | 32.36%1.09B | 12.62%937M | --860M |
| -Including:Available-for-sale securities | 55.63%1.7B | 22.54%1.48B | 22.54%1.48B | 0.09%1.09B | 40.35%1.21B | --1.21B | 19.48%1.01B | 32.36%1.09B | 12.62%937M | --860M |
| -Other investment | -38.61%62M | -58.27%58M | -58.27%58M | -57.38%101M | -38.22%139M | --139M | 0.42%241M | -5.95%237M | -5.81%227M | --225M |
| Goodwill and other intangible assets | -62.65%96M | -43.95%139M | -43.95%139M | 0.78%257M | 2.48%248M | --248M | 4.02%259M | 5.37%255M | -3.31%234M | --242M |
| -Other intangible assets | -62.65%96M | -43.95%139M | -43.95%139M | 0.78%257M | 2.48%248M | --248M | 4.02%259M | 5.37%255M | -3.31%234M | --242M |
| Defined pension benefit | 187.50%138M | 187.50%138M | 187.50%138M | --48M | --48M | --48M | ---- | ---- | ---- | --0 |
| Deferred tax assets-non current | -64.73%79M | -54.81%94M | -54.81%94M | -24.07%224M | -19.38%208M | --208M | 29.46%290M | 60.33%295M | 104.17%294M | --258M |
| Other non current assets | -80.98%97M | -17.82%429M | -17.82%429M | -18.01%510M | -7.45%522M | --522M | 23.08%592M | 43.32%622M | 48.37%592M | --564M |
| Total non current assets | -23.89%14.15B | -12.47%15.96B | -12.47%15.96B | -0.19%18.59B | -0.76%18.24B | --18.24B | -4.74%18.47B | -1.94%18.63B | 0.83%18.33B | --18.37B |
| Total assets | -18.94%30.99B | -8.09%36.67B | -8.09%36.67B | -2.24%38.23B | 1.28%39.9B | --39.9B | -3.93%40.35B | -3.36%39.11B | 1.49%39.1B | --39.4B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -23.49%4.09B | 0.70%5.15B | 0.70%5.15B | 0.34%5.34B | -10.15%5.11B | --5.11B | -23.58%5.23B | -23.48%5.32B | -6.56%5.12B | --5.69B |
| -Current debt and capital lease obligation | -23.49%4.09B | 0.70%5.15B | 0.70%5.15B | 0.34%5.34B | -10.15%5.11B | --5.11B | -23.58%5.23B | -23.48%5.32B | -6.56%5.12B | --5.69B |
| -Including:Current debt | -23.07%4.05B | 2.02%5.09B | 2.02%5.09B | 1.66%5.26B | -8.81%4.99B | --4.99B | -22.98%5.09B | -22.51%5.17B | -4.09%4.95B | --5.47B |
| -Including:Current capital Lease obligation | -50.60%41M | -52.42%59M | -52.42%59M | -45.03%83M | -43.64%124M | --124M | -40.43%140M | -46.45%151M | -46.42%172M | --220M |
| Payables | -10.26%3.5B | -15.32%4.34B | -15.32%4.34B | -17.15%3.9B | -5.97%5.12B | --5.12B | -16.92%5.36B | -15.47%4.71B | -0.75%5.55B | --5.44B |
| -accounts payable | -14.36%2.51B | -8.79%3.28B | -8.79%3.28B | -14.94%2.93B | -13.50%3.59B | --3.59B | -24.73%3.69B | -19.73%3.45B | -2.54%4.03B | --4.16B |
| -Total tax payable | 34.68%167M | -57.25%115M | -57.25%115M | -15.07%124M | 16.45%269M | --269M | -66.67%148M | -57.43%146M | -19.14%414M | --231M |
| -Other payable | -2.61%822M | -25.00%942M | -25.00%942M | -24.24%844M | 18.71%1.26B | --1.26B | 37.77%1.52B | 19.66%1.11B | 16.95%1.11B | --1.06B |
| Current provisions | ---- | --856M | --856M | ---- | ---- | ---- | --13M | --14M | --51M | --51M |
| Pension and other retirement benefit plans | 0.00%526M | -4.65%574M | -4.65%574M | -0.38%526M | 1.52%602M | --602M | 23.17%505M | -2.76%528M | 0.00%271M | --593M |
| Accrued and deferred income | -9.51%761M | 86.53%886M | 86.53%886M | 47.29%841M | -39.49%475M | --475M | -37.29%671M | -28.89%571M | 12.64%713M | --785M |
| Other current liabilities | -20.47%3.73B | -35.14%3.7B | -35.14%3.7B | -8.13%4.69B | 16.19%5.7B | --5.7B | 9.08%5.44B | 11.54%5.11B | 12.66%5.5B | --4.9B |
| Current liabilities | -17.62%12.6B | -8.88%15.5B | -8.88%15.5B | -5.85%15.3B | -2.64%17.01B | --17.01B | -12.87%17.22B | -11.93%16.25B | 2.06%17.21B | --17.47B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 95.36%1.94B | 54.81%2.32B | 54.81%2.32B | -46.05%991M | -40.67%1.5B | --1.5B | -31.19%1.54B | -30.91%1.84B | -26.81%2.16B | --2.53B |
| -Long term debt and capital lease obligation | 95.36%1.94B | 54.81%2.32B | 54.81%2.32B | -46.05%991M | -40.67%1.5B | --1.5B | -31.19%1.54B | -30.91%1.84B | -26.81%2.16B | --2.53B |
| -Including:Long term debt | 102.77%1.9B | 57.87%2.28B | 57.87%2.28B | -46.65%939M | -39.90%1.44B | --1.44B | -29.60%1.49B | -30.16%1.76B | -26.33%2.06B | --2.4B |
| -Including:Long term capital lease obligation | -38.46%32M | -25.45%41M | -25.45%41M | -32.47%52M | -55.65%55M | --55M | -57.36%55M | -44.60%77M | -35.48%100M | --124M |
| Long term pension and other post-retirement benefit plans | -9.65%2.45B | -10.73%2.55B | -10.73%2.55B | -15.13%2.72B | -12.84%2.85B | --2.85B | -4.59%3.18B | -4.11%3.2B | -3.35%3.26B | --3.27B |
| Non current deferred liabilities | 12.68%240M | 157.21%589M | 157.21%589M | -60.63%213M | -44.42%229M | --229M | 3.21%514M | 24.08%541M | 12.20%460M | --412M |
| Other non current liabilities | -6.82%82M | -38.19%89M | -38.19%89M | -40.54%88M | 1.41%144M | --144M | 3.50%148M | 2.07%148M | -0.68%145M | --142M |
| Total non current liabilities | 17.56%4.71B | 17.36%5.54B | 17.36%5.54B | -30.00%4.01B | -25.63%4.72B | --4.72B | -13.38%5.39B | -12.94%5.73B | -12.42%6.02B | --6.35B |
| Total liabilities | -10.31%17.32B | -3.18%21.04B | -3.18%21.04B | -12.14%19.31B | -8.77%21.73B | --21.73B | -12.99%22.61B | -12.19%21.97B | -2.14%23.23B | --23.82B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.56%2.16B | --2.16B | 0.56%2.16B | 0.56%2.16B | 0.56%2.15B | --2.15B |
| -common stock | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.56%2.16B | --2.16B | 0.56%2.16B | 0.56%2.16B | 0.56%2.15B | --2.15B |
| Additional paid-in capital | 0.00%1.89B | 0.32%1.89B | 0.32%1.89B | 0.32%1.89B | 0.64%1.88B | --1.88B | 0.64%1.88B | 0.64%1.88B | 0.65%1.87B | --1.87B |
| Retained earnings | -29.27%5.09B | -33.14%4.76B | -33.14%4.76B | 11.85%7.19B | 18.25%7.11B | --7.11B | 22.07%6.76B | 22.10%6.43B | 10.48%6.06B | --6.02B |
| Less: Treasury stock | -34.78%30M | -16.36%46M | -16.36%46M | -16.36%46M | 0.00%55M | --55M | 0.00%55M | 0.00%55M | 0.00%55M | --55M |
| Other reserves | -39.79%1.63B | 27.04%2.65B | 27.04%2.65B | 52.66%2.7B | 112.86%2.09B | --2.09B | 17.92%1.83B | 16.22%1.77B | 28.81%1.33B | --980M |
| Total stockholders'equity | -22.76%10.74B | -13.48%11.41B | -13.48%11.41B | 14.02%13.9B | 20.33%13.19B | --13.19B | 13.79%12.58B | 13.34%12.19B | 8.57%11.35B | --10.96B |
| Noncontrolling interests | -41.49%2.94B | -15.21%4.22B | -15.21%4.22B | 1.70%5.03B | 7.91%4.98B | --4.98B | 4.01%5.16B | 5.44%4.94B | 4.30%4.51B | --4.62B |
| Total equity | -27.74%13.68B | -13.96%15.64B | -13.96%15.64B | 10.47%18.92B | 16.65%18.17B | --18.17B | 10.76%17.74B | 10.94%17.13B | 7.32%15.87B | --15.58B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |