(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 103.43%3.06B | 74.37%2.43B | 39.30%1.91B | 39.30%1.91B | 17.34%1.72B | -18.26%1.5B | -19.41%1.39B | -27.58%1.37B | -27.58%1.37B | 29.38%1.47B |
-Cash and cash equivalents | 103.43%3.06B | 74.37%2.43B | 39.30%1.91B | 39.30%1.91B | 17.34%1.72B | -18.26%1.5B | -19.41%1.39B | -27.58%1.37B | -27.58%1.37B | 29.38%1.47B |
Receivables | 35.32%352.01M | 48.51%509.61M | 45.53%394.97M | 45.53%394.97M | 57.71%411.07M | 8.49%260.13M | 40.24%343.15M | 38.05%271.41M | 38.05%271.41M | 21.69%260.65M |
-Accounts receivable | 35.32%352.01M | 48.51%509.61M | 45.53%394.97M | 45.53%394.97M | 57.71%411.07M | 8.49%260.13M | 40.24%343.15M | 38.05%271.41M | 38.05%271.41M | 21.69%260.65M |
-Gross accounts receivable | 35.32%352.01M | 48.51%509.61M | 45.53%394.97M | 45.53%394.97M | 57.71%411.07M | 8.49%260.13M | 40.24%343.15M | 38.05%271.41M | 38.05%271.41M | 21.69%260.65M |
Inventory | -12.70%578.93M | -4.81%642.88M | 1.50%584.81M | 1.50%584.81M | 27.58%638.52M | 93.90%663.13M | 119.59%675.33M | 131.91%576.15M | 131.91%576.15M | 104.56%500.48M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20.67%154.66M | 20.67%154.66M | ---- |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.8M | --11.8M | ---- |
Other current assets | 35.48%277.76M | 41.02%260.27M | 8,516.92%219.47M | 8,516.92%219.47M | 25.71%205.21M | 32.20%205.02M | 0.73%184.57M | -15.02%2.55M | -15.02%2.55M | 21.74%163.24M |
Total current assets | 62.14%4.27B | 47.97%3.84B | 30.22%3.11B | 30.22%3.11B | 24.45%2.98B | 2.16%2.63B | 5.38%2.59B | -3.31%2.39B | -3.31%2.39B | 38.48%2.39B |
Non current assets | ||||||||||
Net PPE | -23.94%122.73M | -30.00%125.39M | 55.96%186.22M | 55.96%186.22M | 135.58%148.88M | 156.01%161.35M | 254.36%179.12M | 17.20%119.4M | 17.20%119.4M | 27.33%63.2M |
-Gross PP&E | ---- | ---- | 43.57%379.27M | 43.57%379.27M | ---- | ---- | ---- | 12.50%264.18M | 12.50%264.18M | ---- |
-Accumulated depreciation | ---- | ---- | -33.35%-193.06M | -33.35%-193.06M | ---- | ---- | ---- | -8.90%-144.78M | -8.90%-144.78M | ---- |
Prepaid assets-non current | ---- | ---- | 46.49%2.82M | 46.49%2.82M | ---- | ---- | ---- | -24.38%1.92M | -24.38%1.92M | ---- |
Total investment | --201.14M | --189.38M | 107.45%211.56M | 107.45%211.56M | --150.41M | ---- | ---- | 7.57%101.98M | 7.57%101.98M | ---- |
-Financial asset investment | --201.14M | --189.38M | 107.47%211.56M | 107.47%211.56M | --150.41M | ---- | ---- | 7.68%101.97M | 7.68%101.97M | ---- |
-Including:Available-for-sale securities | --201.14M | --189.38M | 107.47%211.56M | 107.47%211.56M | --150.41M | ---- | ---- | 7.68%101.97M | 7.68%101.97M | ---- |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.91%10K | -90.91%10K | ---- |
Goodwill and other intangible assets | 91.06%180.84M | 86.35%198.39M | 81.19%181.77M | 81.19%181.77M | 157.45%195.03M | 18.10%94.65M | 14.40%106.46M | 0.97%100.32M | 0.97%100.32M | -27.98%75.76M |
-Goodwill | --52.44M | --54.46M | --56.47M | --56.47M | --56.47M | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 35.66%128.4M | 35.20%143.94M | 24.90%125.3M | 24.90%125.3M | 82.90%138.56M | 18.10%94.65M | 14.40%106.46M | 0.97%100.32M | 0.97%100.32M | -27.98%75.76M |
Deferred tax assets-non current | ---- | ---- | -6.57%73.46M | -6.57%73.46M | ---- | ---- | ---- | 3.81%78.63M | 3.81%78.63M | ---- |
Other non current assets | -17.19%155.84M | -12.56%159.7M | 114.75%12M | 114.75%12M | -16.63%198.53M | --188.2M | --182.63M | -2.02%5.59M | -2.02%5.59M | --238.11M |
Total non current assets | 48.70%660.55M | 43.71%672.86M | 63.75%667.82M | 63.75%667.82M | 83.74%692.85M | 17.21%444.21M | 23.43%468.21M | 7.32%407.84M | 7.32%407.84M | -1.79%377.07M |
Total assets | 60.20%4.93B | 47.32%4.51B | 35.11%3.78B | 35.11%3.78B | 32.53%3.67B | 4.09%3.08B | 7.79%3.06B | -1.89%2.8B | -1.89%2.8B | 31.16%2.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 5,847.07%854.77M | 2,122.44%690.89M | 243.37%188.11M | 243.37%188.11M | 167.89%190.75M | -81.31%14.37M | -61.25%31.09M | -31.72%54.78M | -31.72%54.78M | -11.25%71.2M |
-Current debt and capital lease obligation | 5,847.07%854.77M | 2,122.44%690.89M | 243.37%188.11M | 243.37%188.11M | 167.89%190.75M | -81.31%14.37M | -61.25%31.09M | -31.72%54.78M | -31.72%54.78M | -11.25%71.2M |
-Including:Current debt | 5,847.07%854.77M | 2,122.44%690.89M | 243.37%188.11M | 243.37%188.11M | 167.89%190.75M | -81.31%14.37M | -61.25%31.09M | -31.72%54.78M | -31.72%54.78M | -11.25%71.2M |
Payables | 14.03%281.2M | -5.86%383.8M | 60.11%255.48M | 60.11%255.48M | 186.60%251.85M | 114.52%246.6M | 353.15%407.67M | 10.50%159.57M | 10.50%159.57M | -36.27%87.88M |
-accounts payable | 84.59%137.24M | 122.82%186.07M | 49.52%105.9M | 49.52%105.9M | 14.00%85.09M | -9.56%74.35M | 32.08%83.51M | 80.84%70.83M | 80.84%70.83M | 17.43%74.64M |
-Total tax payable | 2.09%80.23M | 9.32%69.09M | 48.25%56.41M | 48.25%56.41M | 491.76%78.34M | 139.97%78.58M | 136.36%63.2M | -21.54%38.05M | -21.54%38.05M | -82.19%13.24M |
-Other payable | -31.97%63.73M | -50.71%128.63M | 83.80%93.17M | 83.80%93.17M | --88.42M | --93.67M | --260.96M | -10.66%50.69M | -10.66%50.69M | ---- |
Current provisions | --15.5M | ---- | --53.79M | --53.79M | ---- | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | 25.14%1.24B | 18.48%1.06B | 17.91%1.14B | 17.91%1.14B | 10.87%1.02B | 10.68%987.93M | 12.43%896M | 5.70%964.32M | 5.70%964.32M | 10.36%920.41M |
Other current liabilities | 38.85%191.35M | 136.04%253.62M | 723.44%94.89M | 723.44%94.89M | 88.73%221.05M | -8.77%137.82M | -35.77%107.45M | -78.35%11.52M | -78.35%11.52M | -26.29%117.13M |
Current liabilities | 85.98%2.58B | 65.71%2.39B | 45.29%1.73B | 45.29%1.73B | 40.74%1.68B | 12.24%1.39B | 27.13%1.44B | -0.00%1.19B | -0.00%1.19B | -1.19%1.2B |
Non current liabilities | ||||||||||
Non current financial liabilities | --335.36M | --186.18M | --210.99M | --210.99M | --224.88M | ---- | ---- | --0 | --0 | ---- |
-Long term debt and capital lease obligation | --335.36M | --186.18M | --210.99M | --210.99M | --224.88M | ---- | ---- | --0 | --0 | ---- |
-Including:Long term debt | --335.36M | --186.18M | --210.99M | --210.99M | --224.88M | ---- | ---- | --0 | --0 | ---- |
Long term pension and other post-retirement benefit plans | 19.97%56.56M | 17.83%52.46M | -72.68%50.36M | -72.68%50.36M | -72.68%48.86M | -73.17%47.15M | -73.93%44.52M | 9.29%184.32M | 9.29%184.32M | 362.89%178.83M |
Other non current liabilities | 0.00%1K | ---- | ---- | ---- | ---- | --1K | --1K | ---- | ---- | ---- |
Total non current liabilities | 731.22%391.93M | 435.98%238.64M | 41.80%261.35M | 41.80%261.35M | 53.07%273.74M | -75.20%47.15M | -77.94%44.53M | -17.51%184.32M | -17.51%184.32M | -24.17%178.83M |
Total liabilities | 107.20%2.97B | 76.80%2.63B | 44.82%1.99B | 44.82%1.99B | 42.34%1.96B | 0.58%1.43B | 11.26%1.49B | -2.77%1.37B | -2.77%1.37B | -4.93%1.38B |
Shareholders'equity | ||||||||||
Share capital | 2.24%61.69M | 8.55%60.91M | 8.73%60.91M | 8.73%60.91M | 10.09%60.49M | 9.87%60.34M | 11.02%56.11M | 11.58%56.02M | 11.58%56.02M | 9.90%54.95M |
-common stock | 2.24%61.69M | 8.55%60.91M | 8.73%60.91M | 8.73%60.91M | 10.09%60.49M | 9.87%60.34M | 11.02%56.11M | 11.58%56.02M | 11.58%56.02M | 9.90%54.95M |
Additional paid-in capital | -0.15%749.12M | -2.14%736.41M | -2.13%736.41M | -2.13%736.41M | -2.24%748.62M | -2.02%750.28M | -1.16%752.51M | -1.13%752.42M | -1.13%752.42M | 10,280.67%765.78M |
Retained earnings | 31.60%1.38B | 33.93%1.35B | 38.13%1.18B | 38.13%1.18B | 45.95%1.12B | 47.49%1.05B | 45.56%1.01B | 36.80%854.12M | 36.80%854.12M | 20.99%765.19M |
Less: Treasury stock | 22.38%261.89M | 19.83%289.53M | -18.27%197.47M | -18.27%197.47M | 10.40%211.93M | --213.99M | --241.62M | --241.62M | --241.62M | 663.21%191.96M |
Other reserves | --31.87M | --24.18M | --6.6M | --6.6M | ---1.6M | ---- | ---- | --0 | --0 | ---- |
Total stockholders'equity | 19.15%1.96B | 19.50%1.88B | 25.71%1.79B | 25.71%1.79B | 22.84%1.71B | 7.36%1.64B | 4.71%1.58B | -1.03%1.42B | -1.03%1.42B | 109.72%1.39B |
Total equity | 19.15%1.96B | 19.50%1.88B | 25.71%1.79B | 25.71%1.79B | 22.84%1.71B | 7.36%1.64B | 4.71%1.58B | -1.03%1.42B | -1.03%1.42B | 109.72%1.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data