Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 27.46%4.56B | --4.56B | 33.41%4.08B | 40.22%3.4B | 87.40%3.58B | 103.43%3.06B | 74.37%2.43B | 39.30%1.91B | 39.30%1.91B | 17.34%1.72B |
| -Cash and cash equivalents | 27.46%4.56B | --4.56B | 33.41%4.08B | 40.22%3.4B | 87.40%3.58B | 103.43%3.06B | 74.37%2.43B | 39.30%1.91B | 39.30%1.91B | 17.34%1.72B |
| Receivables | 62.53%673.36M | --673.36M | 40.05%492.99M | 2.14%520.52M | 4.89%414.3M | 35.32%352.01M | 48.51%509.61M | 45.53%394.97M | 45.53%394.97M | 57.71%411.07M |
| -Accounts receivable | 62.53%673.36M | --673.36M | 40.05%492.99M | 2.14%520.52M | 4.89%414.3M | 35.32%352.01M | 48.51%509.61M | 45.53%394.97M | 45.53%394.97M | 57.71%411.07M |
| -Gross accounts receivable | 62.53%673.36M | --673.36M | 40.05%492.99M | 2.14%520.52M | 4.89%414.3M | 35.32%352.01M | 48.51%509.61M | 45.53%394.97M | 45.53%394.97M | 57.71%411.07M |
| Inventory | 9.31%491.14M | --491.14M | -33.58%384.51M | -42.01%372.82M | -23.17%449.29M | -12.70%578.93M | -4.81%642.88M | 1.50%584.81M | 1.50%584.81M | 27.58%638.52M |
| Other current assets | 57.01%399.51M | --399.51M | 19.35%331.52M | 14.67%298.47M | 15.93%254.45M | 35.48%277.76M | 41.02%260.27M | 8,516.92%219.47M | 8,516.92%219.47M | 25.71%205.21M |
| Total current assets | 30.42%6.13B | --6.13B | 23.95%5.29B | 19.66%4.59B | 51.08%4.7B | 62.14%4.27B | 47.97%3.84B | 30.22%3.11B | 30.22%3.11B | 24.45%2.98B |
| Non current assets | ||||||||||
| Net PPE | -3.37%144.43M | --144.43M | -24.25%92.97M | -24.54%94.62M | -19.73%149.47M | -23.94%122.73M | -30.00%125.39M | 55.96%186.22M | 55.96%186.22M | 135.58%148.88M |
| -Gross PP&E | -9.19%346.44M | --346.44M | ---- | ---- | 0.59%381.51M | ---- | ---- | 43.57%379.27M | 43.57%379.27M | ---- |
| -Accumulated depreciation | 12.94%-202.02M | ---202.02M | ---- | ---- | -20.19%-232.04M | ---- | ---- | -33.35%-193.06M | -33.35%-193.06M | ---- |
| Prepaid assets-non current | 578.77%13.24M | --13.24M | ---- | ---- | -30.78%1.95M | ---- | ---- | 46.49%2.82M | 46.49%2.82M | ---- |
| Total investment | 14.94%359.44M | --359.44M | 57.22%316.24M | 40.02%265.17M | 47.81%312.71M | --201.14M | --189.38M | 107.45%211.56M | 107.45%211.56M | --150.41M |
| -Financial asset investment | 14.94%359.44M | --359.44M | 57.22%316.24M | 40.02%265.17M | 47.81%312.71M | --201.14M | --189.38M | 107.47%211.56M | 107.47%211.56M | --150.41M |
| -Including:Available-for-sale securities | 14.94%359.44M | --359.44M | 57.22%316.24M | 40.02%265.17M | 47.81%312.71M | --201.14M | --189.38M | 107.47%211.56M | 107.47%211.56M | --150.41M |
| Goodwill and other intangible assets | 12.70%170.21M | --170.21M | 4.09%188.24M | -26.61%145.6M | -16.91%151.03M | 91.06%180.84M | 86.35%198.39M | 81.19%181.77M | 81.19%181.77M | 157.45%195.03M |
| -Goodwill | 79.20%86.74M | --86.74M | 76.38%92.49M | -14.82%46.39M | -14.29%48.41M | --52.44M | --54.46M | --56.47M | --56.47M | --56.47M |
| -Other intangible assets | -18.66%83.47M | --83.47M | -25.43%95.75M | -31.07%99.21M | -18.10%102.62M | 35.66%128.4M | 35.20%143.94M | 24.90%125.3M | 24.90%125.3M | 82.90%138.56M |
| Deferred tax assets-non current | 21.92%111.88M | --111.88M | ---- | ---- | 24.91%91.76M | ---- | ---- | -6.57%73.46M | -6.57%73.46M | ---- |
| Other non current assets | 37.87%15.54M | --15.54M | 23.17%191.96M | 97.75%315.8M | -6.07%11.27M | -17.19%155.84M | -12.56%159.7M | 114.75%12M | 114.75%12M | -16.63%198.53M |
| Total non current assets | 13.44%814.73M | --814.73M | 19.51%789.41M | 22.04%821.19M | 7.54%718.19M | 48.70%660.55M | 43.71%672.86M | 63.75%667.82M | 63.75%667.82M | 83.74%692.85M |
| Total assets | 28.17%6.94B | --6.94B | 23.35%6.08B | 20.02%5.41B | 43.38%5.42B | 60.20%4.93B | 47.32%4.51B | 35.11%3.78B | 35.11%3.78B | 32.53%3.67B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -1.50%839.94M | --839.94M | 0.01%854.88M | 23.19%851.13M | 353.29%852.69M | 5,847.07%854.77M | 2,122.44%690.89M | 243.37%188.11M | 243.37%188.11M | 167.89%190.75M |
| -Current debt and capital lease obligation | -1.50%839.94M | --839.94M | 0.01%854.88M | 23.19%851.13M | 353.29%852.69M | 5,847.07%854.77M | 2,122.44%690.89M | 243.37%188.11M | 243.37%188.11M | 167.89%190.75M |
| -Including:Current debt | -1.50%839.94M | --839.94M | 0.01%854.88M | 23.19%851.13M | 353.29%852.69M | 5,847.07%854.77M | 2,122.44%690.89M | 243.37%188.11M | 243.37%188.11M | 167.89%190.75M |
| Payables | 80.06%559.34M | --559.34M | 42.34%400.25M | -18.04%314.56M | 21.59%310.64M | 14.03%281.2M | -5.86%383.8M | 60.11%255.48M | 60.11%255.48M | 186.60%251.85M |
| -accounts payable | 46.69%176.52M | --176.52M | 15.27%158.2M | -23.30%142.71M | 13.63%120.34M | 84.59%137.24M | 122.82%186.07M | 49.52%105.9M | 49.52%105.9M | 14.00%85.09M |
| -Total tax payable | 66.56%219.86M | --219.86M | 90.67%152.97M | 14.97%79.43M | 133.98%132M | 2.09%80.23M | 9.32%69.09M | 48.25%56.41M | 48.25%56.41M | 491.76%78.34M |
| -Other payable | 179.48%162.96M | --162.96M | 39.79%89.08M | -28.16%92.41M | -37.41%58.31M | -31.97%63.73M | -50.71%128.63M | 83.80%93.17M | 83.80%93.17M | --88.42M |
| Current provisions | 86.92%134.9M | --134.9M | 25.80%19.49M | --41.14M | 34.17%72.17M | --15.5M | ---- | --53.79M | --53.79M | ---- |
| Accrued and deferred income | 37.67%2.23B | --2.23B | 43.45%1.77B | 46.78%1.56B | 42.68%1.62B | 25.14%1.24B | 18.48%1.06B | 17.91%1.14B | 17.91%1.14B | 10.87%1.02B |
| Other current liabilities | 27.76%132.55M | --132.55M | 11.92%214.17M | -12.74%221.3M | 9.33%103.75M | 38.85%191.35M | 136.04%253.62M | 723.44%94.89M | 723.44%94.89M | 88.73%221.05M |
| Current liabilities | 31.69%3.9B | --3.9B | 26.49%3.26B | 24.96%2.99B | 71.26%2.96B | 85.98%2.58B | 65.71%2.39B | 45.29%1.73B | 45.29%1.73B | 40.74%1.68B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -56.95%92.06M | --92.06M | -54.98%150.98M | -6.57%173.95M | 1.36%213.86M | --335.36M | --186.18M | --210.99M | --210.99M | --224.88M |
| -Long term debt and capital lease obligation | -56.95%92.06M | --92.06M | -54.98%150.98M | -6.57%173.95M | 1.36%213.86M | --335.36M | --186.18M | --210.99M | --210.99M | --224.88M |
| -Including:Long term debt | -56.95%92.06M | --92.06M | -54.98%150.98M | -6.57%173.95M | 1.36%213.86M | --335.36M | --186.18M | --210.99M | --210.99M | --224.88M |
| Long term accounts payable and other payables | -16.88%38.4M | --38.4M | --38.4M | --46.2M | --46.2M | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | --5.43M | --5.43M | --11.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term pension and other post-retirement benefit plans | 15.27%70.93M | --70.93M | 20.56%68.19M | 20.12%63.02M | 22.18%61.53M | 19.97%56.56M | 17.83%52.46M | -72.68%50.36M | -72.68%50.36M | -72.68%48.86M |
| Other non current liabilities | --1K | --1K | 0.00%1K | --1K | ---- | 0.00%1K | ---- | ---- | ---- | ---- |
| Total non current liabilities | -35.69%206.82M | --206.82M | -31.43%268.76M | 18.65%283.16M | 23.05%321.59M | 731.22%391.93M | 435.98%238.64M | 41.80%261.35M | 41.80%261.35M | 53.07%273.74M |
| Total liabilities | 25.09%4.11B | --4.11B | 18.85%3.53B | 24.38%3.27B | 64.93%3.28B | 107.20%2.97B | 76.80%2.63B | 44.82%1.99B | 44.82%1.99B | 42.34%1.96B |
| Shareholders'equity | ||||||||||
| Share capital | 6.16%65.97M | --65.97M | 1.17%62.41M | 2.07%62.17M | 2.02%62.14M | 2.24%61.69M | 8.55%60.91M | 8.73%60.91M | 8.73%60.91M | 10.09%60.49M |
| -common stock | 6.16%65.97M | --65.97M | 1.17%62.41M | 2.07%62.17M | 2.02%62.14M | 2.24%61.69M | 8.55%60.91M | 8.73%60.91M | 8.73%60.91M | 10.09%60.49M |
| Additional paid-in capital | 21.89%902.47M | --902.47M | 18.95%891.07M | 0.55%740.44M | 0.54%740.41M | -0.15%749.12M | -2.14%736.41M | -2.13%736.41M | -2.13%736.41M | -2.24%748.62M |
| Retained earnings | 48.04%2.32B | --2.32B | 37.30%1.89B | 30.56%1.76B | 32.62%1.56B | 31.60%1.38B | 33.93%1.35B | 38.13%1.18B | 38.13%1.18B | 45.95%1.12B |
| Less: Treasury stock | 97.54%497.13M | --497.13M | 30.57%341.95M | 48.37%429.59M | 27.44%251.66M | 22.38%261.89M | 19.83%289.53M | -18.27%197.47M | -18.27%197.47M | 10.40%211.93M |
| Other reserves | 151.35%41.44M | --41.44M | 35.16%43.08M | -65.50%8.34M | 149.89%16.49M | --31.87M | --24.18M | --6.6M | --6.6M | ---1.6M |
| Total stockholders'equity | 32.70%2.83B | --2.83B | 30.00%2.54B | 13.93%2.15B | 19.36%2.13B | 19.15%1.96B | 19.50%1.88B | 25.71%1.79B | 25.71%1.79B | 22.84%1.71B |
| Noncontrolling interests | --4.42M | --4.42M | --3.97M | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Total equity | 32.90%2.83B | --2.83B | 30.20%2.55B | 13.93%2.15B | 19.36%2.13B | 19.15%1.96B | 19.50%1.88B | 25.71%1.79B | 25.71%1.79B | 22.84%1.71B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |