Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -4.21%1.38B | 0.18%1.52B | -7.86%1.44B | -1.98%1.46B | -2.83%1.52B | --1.52B | 1.31%1.55B | 6.34%1.56B | 3.29%1.49B | 4.89%1.56B |
| -Cash and cash equivalents | -4.21%1.38B | 0.18%1.52B | -7.86%1.44B | -1.98%1.46B | -2.83%1.52B | --1.52B | 1.31%1.55B | 6.34%1.56B | 3.29%1.49B | 4.89%1.56B |
| Receivables | 40.15%781.44M | 12.69%614.77M | 32.64%557.55M | 24.35%595.54M | 33.57%545.56M | --545.56M | 22.71%412.95M | 16.21%420.36M | 53.71%478.91M | 36.60%408.45M |
| -Accounts receivable | 40.15%781.44M | 12.69%614.77M | 32.64%557.55M | 24.35%595.54M | 33.57%545.56M | --545.56M | 22.71%412.95M | 16.21%420.36M | 53.71%478.91M | 36.60%408.45M |
| -Gross accounts receivable | 40.15%781.44M | 12.69%614.77M | 32.64%557.55M | 24.35%595.54M | 33.57%545.56M | --545.56M | 22.71%412.95M | 16.21%420.36M | 53.71%478.91M | 36.60%408.45M |
| Inventory | -26.27%1.56M | 25.09%2.79M | -53.55%2.11M | 39.76%2.77M | -70.09%2.23M | --2.23M | -14.89%8.71M | -46.86%4.55M | -65.94%1.98M | -47.65%7.46M |
| Other current assets | 47.39%91.02M | 39.51%80.17M | 48.93%61.76M | 68.77%67.44M | 75.84%57.46M | --57.46M | 79.51%52.53M | 77.19%41.47M | 59.55%39.96M | 58.82%32.68M |
| Total current assets | 9.32%2.25B | 4.49%2.22B | 1.59%2.06B | 5.72%2.13B | 5.59%2.12B | --2.12B | 6.20%2.02B | 8.91%2.03B | 12.63%2.01B | 10.28%2.01B |
| Non current assets | ||||||||||
| Net PPE | 270.57%296.14M | 375.72%476.18M | 0.43%79.91M | -1.48%77.2M | -3.51%100.1M | --100.1M | -6.45%74.92M | -7.35%79.57M | -8.65%78.36M | -8.81%103.74M |
| -Gross PP&E | ---- | 165.05%657.5M | ---- | ---- | 17.40%248.07M | --248.07M | ---- | ---- | ---- | 6.68%211.3M |
| -Accumulated depreciation | ---- | -22.54%-181.33M | ---- | ---- | -37.57%-147.98M | ---147.98M | ---- | ---- | ---- | -27.59%-107.56M |
| Total investment | -3.01%225.42M | ---- | 293.82%232.43M | 30.14%91.2M | ---- | ---- | 6.12%75.73M | 11.15%59.02M | 10.54%70.08M | ---- |
| Goodwill and other intangible assets | -58.08%1.67M | -57.69%2.19M | -38.91%3.99M | -33.44%4.65M | -26.82%5.18M | --5.18M | -20.30%6.01M | -21.21%6.53M | -22.65%6.98M | -25.26%7.08M |
| -Other intangible assets | ---- | -57.69%2.19M | ---- | ---- | -26.82%5.18M | --5.18M | ---- | ---- | ---- | -25.26%7.08M |
| Deferred tax assets-non current | ---- | 106.59%65.04M | ---- | ---- | 17.58%31.48M | --31.48M | ---- | ---- | ---- | 10.87%26.78M |
| Other non current assets | ---- | 3.19%2.59M | ---- | ---- | -19.46%2.51M | --2.51M | ---- | ---- | ---- | 37.30%3.11M |
| Total non current assets | 65.41%523.23M | 292.05%546M | 117.98%316.33M | 11.34%173.04M | -1.02%139.27M | --139.27M | -1.47%156.66M | -1.46%145.12M | -1.76%155.42M | -5.97%140.7M |
| Total assets | 16.78%2.78B | 22.19%2.76B | 9.36%2.38B | 6.13%2.3B | 5.16%2.26B | --2.26B | 5.61%2.18B | 8.15%2.17B | 11.46%2.17B | 9.05%2.15B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -44.30%26.67M | -37.92%41.5M | -56.77%47.89M | -68.43%37.23M | -53.30%66.85M | --66.85M | -49.80%68.74M | 12.88%110.77M | 21.23%117.92M | 36.81%143.15M |
| -Current debt and capital lease obligation | -44.30%26.67M | -37.92%41.5M | -56.77%47.89M | -68.43%37.23M | -53.30%66.85M | --66.85M | -49.80%68.74M | 12.88%110.77M | 21.23%117.92M | 36.81%143.15M |
| -Including:Current debt | -44.30%26.67M | -40.13%38.28M | -56.77%47.89M | -68.43%37.23M | -52.78%63.94M | --63.94M | -49.80%68.74M | 12.88%110.77M | 21.23%117.92M | 38.50%135.4M |
| -Including:Current capital Lease obligation | ---- | 10.59%3.23M | ---- | ---- | -62.37%2.92M | --2.92M | ---- | ---- | ---- | 12.77%7.75M |
| Payables | 16.02%393.21M | 88.60%525.15M | 34.70%338.91M | 24.57%297.3M | 6.50%278.45M | --278.45M | -7.21%219.12M | 13.77%251.6M | 25.75%238.67M | 4.16%261.45M |
| -accounts payable | 7.80%66.87M | 16.26%67.11M | 58.12%62.03M | 80.13%62.15M | 68.03%57.72M | --57.72M | 37.61%43.1M | 37.65%39.23M | 32.48%34.5M | 1.93%34.35M |
| -Total tax payable | -16.51%82.44M | 168.27%157.09M | 64.93%98.75M | 22.78%71.55M | -40.02%58.56M | --58.56M | -72.31%20.61M | -16.47%59.88M | 4.26%58.27M | 3.07%97.63M |
| -Other payable | 36.92%243.9M | 85.57%300.96M | 16.81%178.13M | 12.14%163.61M | 25.26%162.18M | --162.18M | 19.20%155.4M | 26.06%152.5M | 35.27%145.9M | 5.63%129.47M |
| Current provisions | -95.92%81K | -94.82%211K | --1.98M | --3.48M | --4.08M | --4.08M | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 25.64%82.38M | 30.80%70.81M | 27.28%65.57M | 11.94%103.8M | 19.47%54.14M | --54.14M | 25.82%104.91M | 20.15%51.52M | 19.54%92.73M | 17.44%45.31M |
| Accrued and deferred income | ---- | 80.25%107.34M | ---- | ---- | 22.33%59.55M | --59.55M | ---- | ---- | ---- | -8.58%48.68M |
| Other current liabilities | 30.60%301.71M | 36.18%185.56M | 39.07%231.02M | 40.41%180.43M | 7.50%136.26M | --136.26M | 63.48%195.98M | 18.77%166.12M | 16.39%128.51M | 10.59%126.76M |
| Current liabilities | 17.32%804.06M | 55.27%930.58M | 18.17%685.37M | 7.69%622.25M | -4.16%599.33M | --599.33M | 2.16%588.75M | 15.53%580.01M | 21.64%577.83M | 11.25%625.36M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -18.03%121.24M | -47.16%137.16M | -49.26%147.91M | -36.78%194.4M | -20.44%259.55M | --259.55M | -20.25%270.73M | -27.54%291.52M | -32.48%307.5M | -34.07%326.24M |
| -Long term debt and capital lease obligation | -18.03%121.24M | -47.16%137.16M | -49.26%147.91M | -36.78%194.4M | -20.44%259.55M | --259.55M | -20.25%270.73M | -27.54%291.52M | -32.48%307.5M | -34.07%326.24M |
| -Including:Long term debt | -18.03%121.24M | -48.15%134.58M | -49.26%147.91M | -36.78%194.4M | -19.76%259.55M | --259.55M | -20.25%270.73M | -27.54%291.52M | -32.48%307.5M | -33.83%323.49M |
| -Including:Long term capital lease obligation | ---- | --2.58M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -53.84%2.75M |
| Long term pension and other post-retirement benefit plans | 14.03%8.27M | 37.91%7.94M | -19.47%7.25M | -15.24%6.55M | -16.28%5.76M | --5.76M | 32.40%9.46M | 39.02%9M | 36.25%7.73M | 38.50%6.88M |
| Other non current liabilities | 815,450.00%16.31M | -50.00%1K | -99.71%2K | -99.95%1K | 0.00%2K | --2K | -98.53%142K | -89.57%679K | -64.43%2.12M | -50.00%2K |
| Total non current liabilities | -6.02%145.82M | -45.31%145.1M | -48.49%155.16M | -36.68%200.96M | -20.35%265.31M | --265.31M | -21.32%280.33M | -27.47%301.2M | -32.05%317.36M | -33.35%333.11M |
| Total liabilities | 13.01%949.87M | 24.41%1.08B | -4.62%840.53M | -8.04%823.21M | -9.79%864.64M | --864.64M | -6.81%869.09M | -3.94%881.2M | -4.98%895.19M | -9.74%958.47M |
| Shareholders'equity | ||||||||||
| Share capital | 0.54%412.36M | 0.54%412.36M | 0.17%410.16M | 0.17%410.16M | 0.17%410.16M | --410.16M | 0.53%410.16M | 0.36%409.47M | 4.19%409.47M | 4.43%409.47M |
| -common stock | 0.54%412.36M | 0.54%412.36M | 0.17%410.16M | 0.17%410.16M | 0.17%410.16M | --410.16M | 0.53%410.16M | 0.36%409.47M | 4.19%409.47M | 4.43%409.47M |
| Additional paid-in capital | 0.61%364.36M | 0.61%364.36M | 0.19%362.16M | 0.19%362.16M | 0.19%362.16M | --362.16M | 0.60%362.16M | 0.41%361.48M | 4.78%361.48M | 5.05%361.48M |
| Retained earnings | 38.10%1.05B | 47.77%913.74M | 49.17%761.9M | 40.71%701.06M | 47.44%618.35M | --618.35M | 49.85%530.01M | 61.21%510.77M | 89.37%498.23M | 142.88%419.39M |
| Less: Treasury stock | 0.00%370K | 36.03%370K | 89.74%370K | 39.49%272K | 39.49%272K | --272K | 39.49%272K | 0.00%195K | --195K | --195K |
| Other reserves | -248.34%-3.36M | -116.63%-1.24M | -78.29%2.27M | 13.26%6.98M | 153.10%7.47M | --7.47M | -12.70%8.3M | 38.39%10.43M | 55.99%6.16M | 33.26%2.95M |
| Other equity interest | --515K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 18.85%1.83B | 20.82%1.69B | 18.90%1.54B | 16.07%1.48B | 17.16%1.4B | --1.4B | 15.86%1.31B | 18.29%1.29B | 26.88%1.28B | 30.95%1.19B |
| Total equity | 18.85%1.83B | 20.82%1.69B | 18.90%1.54B | 16.07%1.48B | 17.16%1.4B | --1.4B | 15.86%1.31B | 18.29%1.29B | 26.88%1.28B | 30.95%1.19B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |