JP Stock MarketDetailed Quotes

HIMACS (4299)

Watchlist
  • 1332
  • -11-0.82%
20min DelayMarket Closed Jan 16 15:30 JST
16.53BMarket Cap11.94P/E (Static)

HIMACS (4299) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-29.05%1.35B
-12.24%1.9B
45.89%2.17B
11.83%1.48B
74.15%1.33B
-50.39%762M
59.50%1.54B
125.53%963M
-33.39%427M
-32.17%641M
Net profit before non-cash adjustment
5.26%1.82B
-6.18%1.73B
7.27%1.84B
25.57%1.72B
34.61%1.37B
2.42%1.02B
1.12%993M
-0.30%982M
17.82%985M
-23.93%836M
Total adjustment of non-cash items
-150.25%-102M
61.11%203M
2,000.00%126M
-95.80%6M
448.78%143M
-310.00%-41M
-141.67%-10M
143.64%24M
-190.16%-55M
108.32%61M
-Depreciation and amortization
-52.63%18M
-15.56%38M
-11.76%45M
21.43%51M
0.00%42M
50.00%42M
-17.65%28M
-8.11%34M
37.04%37M
-6.90%27M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
-52.94%32M
-Disposal profit
----
----
----
----
----
---1M
--0
93.75%-1M
-159.26%-16M
575.00%27M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
97.12%-24M
-Other non-cash items
-172.73%-120M
103.70%165M
280.00%81M
-144.55%-45M
223.17%101M
-115.79%-82M
-322.22%-38M
88.16%-9M
-7,500.00%-76M
50.00%-1M
Changes in working capital
-1,027.27%-372M
-116.84%-33M
181.33%196M
-28.88%-241M
13.43%-187M
-139.06%-216M
1,386.05%553M
91.45%-43M
-96.48%-503M
-144.21%-256M
-Change in receivables
-2,060.00%-540M
-107.04%-25M
184.52%355M
-67.33%-420M
-234.67%-251M
-130.86%-75M
222.73%243M
63.60%-198M
-555.42%-544M
-396.43%-83M
-Change in inventory
-46.15%7M
-56.67%13M
183.33%30M
-300.00%-36M
-64.00%18M
208.70%50M
-291.67%-46M
172.73%24M
-3,200.00%-33M
90.91%-1M
-Change in payables
389.66%84M
65.48%-29M
-157.53%-84M
2,333.33%146M
118.18%6M
-127.73%-33M
50.63%119M
83.72%79M
171.67%43M
-115.75%-60M
-Change in accrued expense
----
----
----
----
----
----
----
----
----
-166.27%-112M
-Provision for loans, leases and other losses
862.50%77M
107.62%8M
-264.06%-105M
120.69%64M
252.63%29M
-147.50%-19M
81.82%40M
466.67%22M
---6M
----
-Changes in other current assets
----
----
----
-54.55%5M
108.46%11M
-165.99%-130M
556.67%197M
-18.92%30M
--37M
--0
-Changes in other current liabilities
----
----
----
----
----
---9M
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
1M
0
0
0
0
0.00%1M
0.00%1M
-50.00%1M
-33.33%2M
0.00%3M
Tax refund paid
-13.67%-582M
12.63%-512M
-9.33%-586M
-114.40%-536M
25.37%-250M
-1.21%-335M
-24.44%-331M
-1.14%-266M
-25.84%-263M
54.96%-209M
Other operating cash inflow (outflow)
-200.00%-1M
1M
0
0
0
0
-1M
0
0
0
Operating cash flow
-44.85%766M
-12.03%1.39B
66.56%1.58B
-11.98%948M
151.64%1.08B
-64.48%428M
72.64%1.21B
320.48%698M
-61.84%166M
-10.12%435M
Investing cash flow
Capital expenditures
----
----
----
----
----
----
21.79%-61M
---78M
----
----
Net PPE purchase and sale
-2,600.00%-27M
---1M
--0
-12.20%-46M
-127.78%-41M
---18M
----
----
75.76%-24M
-482.35%-99M
Net intangibles purchase and sale
--5M
----
----
----
----
----
----
----
----
----
Net investment product transactions
--0
81.25%29M
153.33%16M
-372.73%-30M
-52.17%11M
-32.35%23M
1,600.00%34M
-94.74%2M
245.45%38M
134.38%11M
Net changes in other investments
-100.00%-10M
-400.00%-5M
---1M
----
---8M
----
54.17%-11M
-108.14%-24M
283.23%295M
-22.90%-161M
Investing cash flow
-239.13%-32M
53.33%23M
119.74%15M
-100.00%-76M
-860.00%-38M
113.16%5M
62.00%-38M
-132.36%-100M
224.10%309M
-38.33%-249M
Financing cash flow
Net common stock issuance
99.25%-1M
-13,200.00%-133M
50.00%-1M
98.96%-2M
---193M
--0
--0
--0
--0
--0
Cash dividends paid
-0.39%-509M
-0.20%-507M
-45.40%-506M
-42.62%-348M
0.00%-244M
-5.63%-244M
-11.59%-231M
-8.95%-207M
-16.56%-190M
-33.61%-163M
Net other fund-raising expenses
----
----
----
--3M
----
----
---1M
----
----
----
Financing cash flow
20.31%-510M
-26.23%-640M
-46.11%-507M
20.59%-347M
-79.10%-437M
-5.17%-244M
-12.08%-232M
-8.95%-207M
-16.56%-190M
-33.61%-163M
Net cash flow
Beginning cash position
10.54%8.1B
17.45%7.32B
9.19%6.24B
11.78%5.71B
3.84%5.11B
23.49%4.92B
10.85%3.98B
8.58%3.59B
0.67%3.31B
5.86%3.29B
Current changes in cash
-70.98%224M
-28.98%772M
107.05%1.09B
-12.79%525M
218.52%602M
-79.79%189M
139.13%935M
37.19%391M
1,139.13%285M
-87.36%23M
Cash adjustments other than cash changes
---1M
----
--1M
----
----
----
200.00%1M
0.00%-1M
0.00%-1M
---1M
End cash Position
2.75%8.32B
10.54%8.1B
17.45%7.32B
9.19%6.24B
11.78%5.71B
3.84%5.11B
23.49%4.92B
10.85%3.98B
8.58%3.59B
0.67%3.31B
Free cash flow
-46.76%739M
-12.10%1.39B
75.06%1.58B
-12.93%902M
152.68%1.04B
-64.16%410M
84.52%1.14B
336.62%620M
-57.74%142M
-28.05%336M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -29.05%1.35B-12.24%1.9B45.89%2.17B11.83%1.48B74.15%1.33B-50.39%762M59.50%1.54B125.53%963M-33.39%427M-32.17%641M
Net profit before non-cash adjustment 5.26%1.82B-6.18%1.73B7.27%1.84B25.57%1.72B34.61%1.37B2.42%1.02B1.12%993M-0.30%982M17.82%985M-23.93%836M
Total adjustment of non-cash items -150.25%-102M61.11%203M2,000.00%126M-95.80%6M448.78%143M-310.00%-41M-141.67%-10M143.64%24M-190.16%-55M108.32%61M
-Depreciation and amortization -52.63%18M-15.56%38M-11.76%45M21.43%51M0.00%42M50.00%42M-17.65%28M-8.11%34M37.04%37M-6.90%27M
-Assets reserve and write-off -------------------------------------52.94%32M
-Disposal profit -----------------------1M--093.75%-1M-159.26%-16M575.00%27M
-Pension and employee benefit expenses ------------------------------------97.12%-24M
-Other non-cash items -172.73%-120M103.70%165M280.00%81M-144.55%-45M223.17%101M-115.79%-82M-322.22%-38M88.16%-9M-7,500.00%-76M50.00%-1M
Changes in working capital -1,027.27%-372M-116.84%-33M181.33%196M-28.88%-241M13.43%-187M-139.06%-216M1,386.05%553M91.45%-43M-96.48%-503M-144.21%-256M
-Change in receivables -2,060.00%-540M-107.04%-25M184.52%355M-67.33%-420M-234.67%-251M-130.86%-75M222.73%243M63.60%-198M-555.42%-544M-396.43%-83M
-Change in inventory -46.15%7M-56.67%13M183.33%30M-300.00%-36M-64.00%18M208.70%50M-291.67%-46M172.73%24M-3,200.00%-33M90.91%-1M
-Change in payables 389.66%84M65.48%-29M-157.53%-84M2,333.33%146M118.18%6M-127.73%-33M50.63%119M83.72%79M171.67%43M-115.75%-60M
-Change in accrued expense -------------------------------------166.27%-112M
-Provision for loans, leases and other losses 862.50%77M107.62%8M-264.06%-105M120.69%64M252.63%29M-147.50%-19M81.82%40M466.67%22M---6M----
-Changes in other current assets -------------54.55%5M108.46%11M-165.99%-130M556.67%197M-18.92%30M--37M--0
-Changes in other current liabilities -----------------------9M----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 1M00000.00%1M0.00%1M-50.00%1M-33.33%2M0.00%3M
Tax refund paid -13.67%-582M12.63%-512M-9.33%-586M-114.40%-536M25.37%-250M-1.21%-335M-24.44%-331M-1.14%-266M-25.84%-263M54.96%-209M
Other operating cash inflow (outflow) -200.00%-1M1M0000-1M000
Operating cash flow -44.85%766M-12.03%1.39B66.56%1.58B-11.98%948M151.64%1.08B-64.48%428M72.64%1.21B320.48%698M-61.84%166M-10.12%435M
Investing cash flow
Capital expenditures ------------------------21.79%-61M---78M--------
Net PPE purchase and sale -2,600.00%-27M---1M--0-12.20%-46M-127.78%-41M---18M--------75.76%-24M-482.35%-99M
Net intangibles purchase and sale --5M------------------------------------
Net investment product transactions --081.25%29M153.33%16M-372.73%-30M-52.17%11M-32.35%23M1,600.00%34M-94.74%2M245.45%38M134.38%11M
Net changes in other investments -100.00%-10M-400.00%-5M---1M-------8M----54.17%-11M-108.14%-24M283.23%295M-22.90%-161M
Investing cash flow -239.13%-32M53.33%23M119.74%15M-100.00%-76M-860.00%-38M113.16%5M62.00%-38M-132.36%-100M224.10%309M-38.33%-249M
Financing cash flow
Net common stock issuance 99.25%-1M-13,200.00%-133M50.00%-1M98.96%-2M---193M--0--0--0--0--0
Cash dividends paid -0.39%-509M-0.20%-507M-45.40%-506M-42.62%-348M0.00%-244M-5.63%-244M-11.59%-231M-8.95%-207M-16.56%-190M-33.61%-163M
Net other fund-raising expenses --------------3M-----------1M------------
Financing cash flow 20.31%-510M-26.23%-640M-46.11%-507M20.59%-347M-79.10%-437M-5.17%-244M-12.08%-232M-8.95%-207M-16.56%-190M-33.61%-163M
Net cash flow
Beginning cash position 10.54%8.1B17.45%7.32B9.19%6.24B11.78%5.71B3.84%5.11B23.49%4.92B10.85%3.98B8.58%3.59B0.67%3.31B5.86%3.29B
Current changes in cash -70.98%224M-28.98%772M107.05%1.09B-12.79%525M218.52%602M-79.79%189M139.13%935M37.19%391M1,139.13%285M-87.36%23M
Cash adjustments other than cash changes ---1M------1M------------200.00%1M0.00%-1M0.00%-1M---1M
End cash Position 2.75%8.32B10.54%8.1B17.45%7.32B9.19%6.24B11.78%5.71B3.84%5.11B23.49%4.92B10.85%3.98B8.58%3.59B0.67%3.31B
Free cash flow -46.76%739M-12.10%1.39B75.06%1.58B-12.93%902M152.68%1.04B-64.16%410M84.52%1.14B336.62%620M-57.74%142M-28.05%336M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More