JP Stock MarketDetailed Quotes

Amuse (4301)

Watchlist
  • 2093
  • -29-1.37%
20min DelayMarket Closed Jan 23 15:30 JST
38.98BMarket Cap21.08P/E (Static)

Amuse (4301) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
29.62%687M
-94.83%530M
271.57%10.25B
427.34%2.76B
-90.31%523M
-21.64%5.4B
410.37%6.89B
-84.00%1.35B
3.05%8.44B
67.58%8.19B
Net profit before non-cash adjustment
141.59%3.16B
-62.44%1.31B
64.09%3.48B
-20.79%2.12B
-43.45%2.68B
-25.21%4.74B
81.91%6.33B
-6.85%3.48B
-36.10%3.74B
79.90%5.85B
Total adjustment of non-cash items
320.78%170M
-105.07%-77M
225.75%1.52B
-78.13%466M
253.40%2.13B
141.27%603M
-509.45%-1.46B
-86.77%356.82M
143.17%2.7B
29.28%1.11B
-Depreciation and amortization
10.83%665M
35.14%600M
20.98%444M
-39.64%367M
57.92%608M
-0.52%385M
-8.47%387M
-52.10%422.81M
19.47%882.76M
199.94%738.89M
-Reversal of impairment losses recognized in profit and loss
--0
--368M
--0
350.91%248M
-58.96%55M
1,575.00%134M
-95.66%8M
-86.72%184.28M
--1.39B
----
-Share of associates
69.64%-51M
3.45%-168M
-226.09%-174M
-72.18%138M
1,240.54%496M
168.52%37M
-133.47%-54M
4.41%161.34M
113.51%154.53M
62.65%72.38M
-Disposal profit
-14,410.00%-1.43B
107.35%10M
-136.86%-136M
107.30%369M
9.88%178M
109.41%162M
-301.58%-1.72B
-6,646.87%-428.56M
-27.65%6.55M
-97.45%9.05M
-Other non-cash items
211.27%987M
-164.09%-887M
310.98%1.38B
-182.62%-656M
790.43%794M
-41.98%-115M
-577.82%-81M
-93.60%16.95M
-8.20%264.76M
194.73%288.41M
Changes in working capital
-276.64%-2.64B
-113.38%-702M
3,118.40%5.25B
103.80%163M
-7,903.64%-4.29B
-97.27%55M
180.87%2.01B
-224.38%-2.49B
62.99%2B
58.28%1.23B
-Change in receivables
-438.92%-3.19B
81.04%-591M
-435.57%-3.12B
-123.46%-582M
1,061.63%2.48B
-4.88%-258M
85.84%-246M
-5,024.24%-1.74B
-113.11%-33.89M
171.80%258.54M
-Change in inventory
-373.60%-1.18B
-138.46%-250M
174.26%650M
-66.05%237M
850.54%698M
-130.49%-93M
131.93%305M
-503.77%-955.1M
130.35%236.55M
-182.33%-779.38M
-Change in payables
-1,612.50%-274M
-103.68%-16M
317.50%435M
-292.16%-200M
79.01%-51M
-169.83%-243M
238.22%348M
-63.30%-251.78M
-157.86%-154.18M
292.25%266.49M
-Provision for loans, leases and other losses
-1,523.08%-211M
-114.13%-13M
-10.68%92M
196.26%103M
-87.72%-107M
80.48%-57M
-130.38%-292M
10,644.51%961.2M
-96.66%8.95M
706.97%267.64M
-Changes in other current assets
58.04%-141M
-1,500.00%-336M
89.29%-21M
-188.24%-196M
-118.18%-68M
310.99%374M
115.77%91M
-87.02%-576.96M
-102.15%-308.5M
50.69%-152.61M
-Changes in other current liabilities
366.47%2.35B
-93.01%504M
799.75%7.21B
111.06%801M
-2,282.23%-7.25B
-81.63%332M
2,465.85%1.81B
-96.87%70.43M
64.74%2.25B
243.89%1.37B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-25.00%-5M
-33.33%-4M
-3M
0
0
0
0
Interest received (cash flow from operating activities)
1,636.36%191M
-42.11%11M
137.50%19M
-73.33%8M
-65.91%30M
225.93%88M
90.87%27M
59.95%14.15M
-34.06%8.84M
-50.13%13.41M
Tax refund paid
48.30%-440M
-223.57%-851M
76.35%-263M
-34.46%-1.11B
63.60%-827M
-60.91%-2.27B
35.15%-1.41B
25.93%-2.18B
-5,661.11%-2.94B
104.02%52.86M
Other operating cash inflow (outflow)
0
0.00%1M
1M
0
2M
0
49,900.00%1M
2K
0
0
Operating cash flow
238.34%433M
-103.13%-313M
504.72%10B
708.09%1.65B
-108.46%-272M
-41.62%3.21B
776.81%5.51B
-114.78%-813.37M
-33.30%5.5B
129.34%8.25B
Investing cash flow
Net PPE purchase and sale
-284.81%-2.18B
38.74%-566M
-3.01%-924M
-117.19%-897M
-1.23%-413M
-127.38%-408M
1,283.65%1.49B
61.48%-125.88M
59.55%-326.84M
48.59%-808.07M
Net intangibles purchase and sale
-4.17%-225M
43.60%-216M
-118.86%-383M
29.72%-175M
-66.00%-249M
24.24%-150M
-127.51%-198M
41.37%-87.03M
-66.14%-148.45M
-26.23%-89.35M
Net business purchase and sale
416.88%2.2B
-18.66%-693M
-255.73%-584M
450.47%375M
-104.40%-107M
568.98%2.43B
43.97%-519M
-101.65%-926.31M
51.21%-459.35M
-369.70%-941.56M
Net investment product transactions
-57.18%-613M
-106.35%-390M
72.88%-189M
-0.72%-697M
-1,148.48%-692M
149.25%66M
-110.44%-134M
876.18%1.28B
83.93%-165.32M
-151.33%-1.03B
Advance cash and loans provided to other parties
----
--0
--0
20.07%-223M
-416.67%-279M
-237.50%-54M
33.32%-16M
6.08%-24M
-109.87%-25.55M
95.42%-12.17M
Repayment of advance payments to other parties and cash income from loans
34.85%89M
-63.13%66M
208.62%179M
93.33%58M
-23.08%30M
69.57%39M
-5.38%23M
-43.36%24.31M
-81.45%42.91M
1,602.28%231.37M
Net changes in other investments
71.43%120M
225.00%70M
-120.07%-56M
2,890.00%279M
-105.41%-10M
927.78%185M
-54.91%18M
143.86%39.92M
-30.60%-91.02M
77.95%-69.7M
Investing cash flow
64.66%-611M
11.65%-1.73B
-52.89%-1.96B
25.58%-1.28B
-181.44%-1.72B
218.07%2.11B
260.56%664M
115.69%184.16M
56.83%-1.17B
-567.60%-2.72B
Financing cash flow
Net issuance payments of debt
-472.00%-93M
118.80%25M
-543.33%-133M
-70.00%30M
--100M
----
----
----
---258.63M
----
Net common stock issuance
--16M
--0
---1.69B
--0
-114.29%-1M
-85.71%7M
49.93%49M
2,494.36%32.68M
73.68%-1.37M
-9.25%-5.19M
Cash dividends paid
-0.15%-678M
35.22%-677M
-68.55%-1.05B
-98.72%-620M
52.80%-312M
-15.96%-661M
-29.75%-570M
24.11%-439.31M
-49.34%-578.86M
-20.26%-387.61M
Cash dividends for minorities
-1,702.78%-1.3B
-33.33%-72M
1.82%-54M
-2,650.00%-55M
95.24%-2M
-90.91%-42M
80.48%-22M
-192.45%-112.7M
-123.24%-38.54M
-57.73%-17.26M
Net other fund-raising expenses
25.00%-6M
11.11%-8M
25.00%-9M
14.29%-12M
93.40%-14M
-1,077.78%-212M
1.55%-18M
-113.18%-18.28M
1,885.09%138.7M
-99.51%6.99M
Financing cash flow
-181.28%-2.06B
75.04%-732M
-346.42%-2.93B
-186.90%-657M
74.78%-229M
-61.85%-908M
-4.35%-561M
27.22%-537.61M
-83.27%-738.69M
-137.09%-403.07M
Net cash flow
Beginning cash position
-7.68%29.69B
19.28%32.16B
-0.68%26.96B
-7.51%27.15B
17.62%29.35B
28.99%24.96B
-5.79%19.35B
23.72%20.54B
46.53%16.6B
61.26%11.33B
Current changes in cash
19.36%-2.24B
-154.26%-2.77B
1,906.36%5.11B
87.26%-283M
-150.27%-2.22B
-21.22%4.42B
580.62%5.61B
-132.48%-1.17B
-29.99%3.59B
19.94%5.13B
Effect of exchange rate changes
-89.92%12M
36.78%119M
-12.12%87M
395.00%99M
186.96%20M
---23M
--0
90.31%-21.69M
-967.52%-223.86M
-182.00%-20.97M
Cash adjustments other than cash changes
-100.54%-1M
--184M
----
----
-300.00%-2M
0.00%1M
100,100.00%1M
-100.00%-1K
253.60%569.09M
8,047,100.00%160.94M
End cash Position
-7.50%27.47B
-7.68%29.69B
19.28%32.16B
-0.68%26.96B
-7.51%27.15B
17.62%29.35B
28.99%24.96B
-5.79%19.35B
23.72%20.54B
46.53%16.6B
Free cash flow
-78.33%-1.99B
-113.91%-1.12B
1,279.90%8.03B
152.67%582M
-141.60%-1.11B
-37.74%2.66B
515.67%4.27B
-120.41%-1.03B
-30.38%5.03B
270.32%7.22B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 29.62%687M-94.83%530M271.57%10.25B427.34%2.76B-90.31%523M-21.64%5.4B410.37%6.89B-84.00%1.35B3.05%8.44B67.58%8.19B
Net profit before non-cash adjustment 141.59%3.16B-62.44%1.31B64.09%3.48B-20.79%2.12B-43.45%2.68B-25.21%4.74B81.91%6.33B-6.85%3.48B-36.10%3.74B79.90%5.85B
Total adjustment of non-cash items 320.78%170M-105.07%-77M225.75%1.52B-78.13%466M253.40%2.13B141.27%603M-509.45%-1.46B-86.77%356.82M143.17%2.7B29.28%1.11B
-Depreciation and amortization 10.83%665M35.14%600M20.98%444M-39.64%367M57.92%608M-0.52%385M-8.47%387M-52.10%422.81M19.47%882.76M199.94%738.89M
-Reversal of impairment losses recognized in profit and loss --0--368M--0350.91%248M-58.96%55M1,575.00%134M-95.66%8M-86.72%184.28M--1.39B----
-Share of associates 69.64%-51M3.45%-168M-226.09%-174M-72.18%138M1,240.54%496M168.52%37M-133.47%-54M4.41%161.34M113.51%154.53M62.65%72.38M
-Disposal profit -14,410.00%-1.43B107.35%10M-136.86%-136M107.30%369M9.88%178M109.41%162M-301.58%-1.72B-6,646.87%-428.56M-27.65%6.55M-97.45%9.05M
-Other non-cash items 211.27%987M-164.09%-887M310.98%1.38B-182.62%-656M790.43%794M-41.98%-115M-577.82%-81M-93.60%16.95M-8.20%264.76M194.73%288.41M
Changes in working capital -276.64%-2.64B-113.38%-702M3,118.40%5.25B103.80%163M-7,903.64%-4.29B-97.27%55M180.87%2.01B-224.38%-2.49B62.99%2B58.28%1.23B
-Change in receivables -438.92%-3.19B81.04%-591M-435.57%-3.12B-123.46%-582M1,061.63%2.48B-4.88%-258M85.84%-246M-5,024.24%-1.74B-113.11%-33.89M171.80%258.54M
-Change in inventory -373.60%-1.18B-138.46%-250M174.26%650M-66.05%237M850.54%698M-130.49%-93M131.93%305M-503.77%-955.1M130.35%236.55M-182.33%-779.38M
-Change in payables -1,612.50%-274M-103.68%-16M317.50%435M-292.16%-200M79.01%-51M-169.83%-243M238.22%348M-63.30%-251.78M-157.86%-154.18M292.25%266.49M
-Provision for loans, leases and other losses -1,523.08%-211M-114.13%-13M-10.68%92M196.26%103M-87.72%-107M80.48%-57M-130.38%-292M10,644.51%961.2M-96.66%8.95M706.97%267.64M
-Changes in other current assets 58.04%-141M-1,500.00%-336M89.29%-21M-188.24%-196M-118.18%-68M310.99%374M115.77%91M-87.02%-576.96M-102.15%-308.5M50.69%-152.61M
-Changes in other current liabilities 366.47%2.35B-93.01%504M799.75%7.21B111.06%801M-2,282.23%-7.25B-81.63%332M2,465.85%1.81B-96.87%70.43M64.74%2.25B243.89%1.37B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -25.00%-5M-33.33%-4M-3M0000
Interest received (cash flow from operating activities) 1,636.36%191M-42.11%11M137.50%19M-73.33%8M-65.91%30M225.93%88M90.87%27M59.95%14.15M-34.06%8.84M-50.13%13.41M
Tax refund paid 48.30%-440M-223.57%-851M76.35%-263M-34.46%-1.11B63.60%-827M-60.91%-2.27B35.15%-1.41B25.93%-2.18B-5,661.11%-2.94B104.02%52.86M
Other operating cash inflow (outflow) 00.00%1M1M02M049,900.00%1M2K00
Operating cash flow 238.34%433M-103.13%-313M504.72%10B708.09%1.65B-108.46%-272M-41.62%3.21B776.81%5.51B-114.78%-813.37M-33.30%5.5B129.34%8.25B
Investing cash flow
Net PPE purchase and sale -284.81%-2.18B38.74%-566M-3.01%-924M-117.19%-897M-1.23%-413M-127.38%-408M1,283.65%1.49B61.48%-125.88M59.55%-326.84M48.59%-808.07M
Net intangibles purchase and sale -4.17%-225M43.60%-216M-118.86%-383M29.72%-175M-66.00%-249M24.24%-150M-127.51%-198M41.37%-87.03M-66.14%-148.45M-26.23%-89.35M
Net business purchase and sale 416.88%2.2B-18.66%-693M-255.73%-584M450.47%375M-104.40%-107M568.98%2.43B43.97%-519M-101.65%-926.31M51.21%-459.35M-369.70%-941.56M
Net investment product transactions -57.18%-613M-106.35%-390M72.88%-189M-0.72%-697M-1,148.48%-692M149.25%66M-110.44%-134M876.18%1.28B83.93%-165.32M-151.33%-1.03B
Advance cash and loans provided to other parties ------0--020.07%-223M-416.67%-279M-237.50%-54M33.32%-16M6.08%-24M-109.87%-25.55M95.42%-12.17M
Repayment of advance payments to other parties and cash income from loans 34.85%89M-63.13%66M208.62%179M93.33%58M-23.08%30M69.57%39M-5.38%23M-43.36%24.31M-81.45%42.91M1,602.28%231.37M
Net changes in other investments 71.43%120M225.00%70M-120.07%-56M2,890.00%279M-105.41%-10M927.78%185M-54.91%18M143.86%39.92M-30.60%-91.02M77.95%-69.7M
Investing cash flow 64.66%-611M11.65%-1.73B-52.89%-1.96B25.58%-1.28B-181.44%-1.72B218.07%2.11B260.56%664M115.69%184.16M56.83%-1.17B-567.60%-2.72B
Financing cash flow
Net issuance payments of debt -472.00%-93M118.80%25M-543.33%-133M-70.00%30M--100M---------------258.63M----
Net common stock issuance --16M--0---1.69B--0-114.29%-1M-85.71%7M49.93%49M2,494.36%32.68M73.68%-1.37M-9.25%-5.19M
Cash dividends paid -0.15%-678M35.22%-677M-68.55%-1.05B-98.72%-620M52.80%-312M-15.96%-661M-29.75%-570M24.11%-439.31M-49.34%-578.86M-20.26%-387.61M
Cash dividends for minorities -1,702.78%-1.3B-33.33%-72M1.82%-54M-2,650.00%-55M95.24%-2M-90.91%-42M80.48%-22M-192.45%-112.7M-123.24%-38.54M-57.73%-17.26M
Net other fund-raising expenses 25.00%-6M11.11%-8M25.00%-9M14.29%-12M93.40%-14M-1,077.78%-212M1.55%-18M-113.18%-18.28M1,885.09%138.7M-99.51%6.99M
Financing cash flow -181.28%-2.06B75.04%-732M-346.42%-2.93B-186.90%-657M74.78%-229M-61.85%-908M-4.35%-561M27.22%-537.61M-83.27%-738.69M-137.09%-403.07M
Net cash flow
Beginning cash position -7.68%29.69B19.28%32.16B-0.68%26.96B-7.51%27.15B17.62%29.35B28.99%24.96B-5.79%19.35B23.72%20.54B46.53%16.6B61.26%11.33B
Current changes in cash 19.36%-2.24B-154.26%-2.77B1,906.36%5.11B87.26%-283M-150.27%-2.22B-21.22%4.42B580.62%5.61B-132.48%-1.17B-29.99%3.59B19.94%5.13B
Effect of exchange rate changes -89.92%12M36.78%119M-12.12%87M395.00%99M186.96%20M---23M--090.31%-21.69M-967.52%-223.86M-182.00%-20.97M
Cash adjustments other than cash changes -100.54%-1M--184M---------300.00%-2M0.00%1M100,100.00%1M-100.00%-1K253.60%569.09M8,047,100.00%160.94M
End cash Position -7.50%27.47B-7.68%29.69B19.28%32.16B-0.68%26.96B-7.51%27.15B17.62%29.35B28.99%24.96B-5.79%19.35B23.72%20.54B46.53%16.6B
Free cash flow -78.33%-1.99B-113.91%-1.12B1,279.90%8.03B152.67%582M-141.60%-1.11B-37.74%2.66B515.67%4.27B-120.41%-1.03B-30.38%5.03B270.32%7.22B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More