Amuse (4301) Income Statement & Earnings

2093
-29-1.37%

20min DelayMarket Closed Jan 23 15:30 JST

38.98BMarket Cap21.08P/E (Static)

Amuse (4301) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

24.40%68.19B

4.41%54.81B

7.44%15.1B

1.80%16.78B

20.82%13.39B

-12.26%9.54B

35.50%52.5B

26.02%14.05B

37.61%16.49B

46.25%11.08B

Cost of revenue

24.71%58.85B

7.87%47.19B

9.71%12.88B

5.75%14.32B

18.65%11.53B

-3.28%8.46B

42.67%43.75B

27.97%11.74B

39.34%13.54B

65.60%9.72B

Gross profit

22.48%9.33B

-12.91%7.62B

-4.16%2.21B

-16.31%2.47B

36.12%1.86B

-49.18%1.08B

8.29%8.75B

16.98%2.31B

30.13%2.95B

-20.08%1.37B

Operating expense

4.53%6.53B

11.72%6.25B

7.88%1.64B

23.95%1.69B

12.16%1.44B

3.78%1.48B

7.62%5.6B

9.65%1.52B

4.61%1.36B

8.91%1.28B

Operating profit

104.53%2.8B

-56.61%1.37B

-27.48%570M

-50.79%782M

410.98%419M

-157.90%-403M

9.52%3.15B

34.36%786M

64.49%1.59B

-84.53%82M

Net non-operating interest income (expenses)

21M

0.00%1M

-200.00%-1M

-83.33%1M

-200.00%-2M

0.00%1M

-50.00%1M

Non-operating interest income

550.00%26M

0.00%4M

0.00%1M

100.00%2M

--0

0.00%1M

-33.33%4M

-50.00%1M

0.00%1M

-50.00%1M

Non-operating interest expense

25.00%5M

33.33%4M

-66.67%1M

--1M

--3M

--0

Net investment income

-94.44%1M

-28.00%18M

300.00%16M

53.33%-14M

-260.00%-8M

-47.83%24M

-10.71%25M

-84.62%4M

-850.00%-30M

150.00%5M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-2,004.00%-526M

83.55%-25M

-20M

-66.67%-5M

58.81%-152M

-3M

Income from associates and other participating interests

-69.64%51M

-3.45%168M

920.00%51M

-72.15%22M

0.00%37M

9.43%58M

226.09%174M

104.85%5M

1,416.67%79M

3,800.00%37M

Special income (charges)

346.23%751M

-219.61%-305M

-6,371.43%-439M

1,118.18%134M

183.06%255M

102.28%7M

11M

Less:Restructuring and mergern&acquisition

--1.23B

----

Less:Other special charges

-1,202.63%-1.98B

40.39%-152M

-157.14%-18M

----

-532.20%-255M

---7M

---11M

----

Less:Write off

----

--457M

----

--0

----

Other non-operating income (expenses)

-22.89%64M

232.00%83M

2,550.00%53M

-54.29%16M

131.58%6M

14.29%8M

4.17%25M

-71.43%2M

483.33%35M

-337.50%-19M

Income before tax

141.59%3.16B

-62.44%1.31B

-70.86%234M

-44.60%933M

32.84%453M

-147.71%-312M

64.09%3.48B

727.84%803M

136.19%1.68B

-37.08%341M

Income tax

232.83%1.1B

-72.12%329M

-82.32%61M

-53.14%224M

1.83%111M

-127.02%-67M

184.34%1.18B

26.37%345M

161.20%478M

-45.77%109M

Net income

110.93%2.07B

-57.45%979M

-62.23%173M

-41.16%709M

46.35%341M

-160.25%-244M

34.80%2.3B

361.71%458M

127.79%1.21B

-31.47%233M

Net income continuous operations

110.93%2.07B

-57.47%979M

-62.23%173M

-41.21%709M

47.41%342M

-160.34%-245M

34.86%2.3B

360.23%458M

127.55%1.21B

-31.96%232M

Noncontrolling interests

-28.96%417M

-3.45%587M

-12.80%143M

-1.61%183M

21.38%176M

-24.78%85M

325.17%608M

310.00%164M

4,550.00%186M

130.16%145M

Net income attributable to the company

321.48%1.65B

-76.89%391M

-89.76%30M

-48.58%524M

89.77%167M

-213.01%-330M

8.18%1.69B

236.92%293M

94.47%1.02B

-68.23%88M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

321.48%1.65B

-76.89%391M

-89.76%30M

-48.58%524M

89.77%167M

-213.01%-330M

8.18%1.69B

236.92%293M

94.47%1.02B

-68.23%88M

Gross dividend payment

Basic earnings per share

320.46%99.27

-76.53%23.61

-90.04%1.78

-47.52%31.72

88.06%10.08

-217.96%-19.97

12.11%100.61

244.89%17.88

100.80%60.44

-66.23%5.36

Diluted earnings per share

320.46%99.27

-76.53%23.61

-89.94%1.78

-47.78%31.5623

91.08%10.08

-217.96%-19.97

12.11%100.61

243.32%17.6859

100.92%60.44

-66.76%5.2754

Dividend per share

0.00%40

0.00%20

0.00%40

-50.00%20

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	24.40%68.19B	4.41%54.81B	7.44%15.1B	1.80%16.78B	20.82%13.39B	-12.26%9.54B	35.50%52.5B	26.02%14.05B	37.61%16.49B	46.25%11.08B
Cost of revenue	24.71%58.85B	7.87%47.19B	9.71%12.88B	5.75%14.32B	18.65%11.53B	-3.28%8.46B	42.67%43.75B	27.97%11.74B	39.34%13.54B	65.60%9.72B
Gross profit	22.48%9.33B	-12.91%7.62B	-4.16%2.21B	-16.31%2.47B	36.12%1.86B	-49.18%1.08B	8.29%8.75B	16.98%2.31B	30.13%2.95B	-20.08%1.37B
Operating expense	4.53%6.53B	11.72%6.25B	7.88%1.64B	23.95%1.69B	12.16%1.44B	3.78%1.48B	7.62%5.6B	9.65%1.52B	4.61%1.36B	8.91%1.28B
Operating profit	104.53%2.8B	-56.61%1.37B	-27.48%570M	-50.79%782M	410.98%419M	-157.90%-403M	9.52%3.15B	34.36%786M	64.49%1.59B	-84.53%82M
Net non-operating interest income (expenses)	21M	0	0	0.00%1M	-200.00%-1M	0	-83.33%1M	-200.00%-2M	0.00%1M	-50.00%1M
Non-operating interest income	550.00%26M	0.00%4M	0.00%1M	100.00%2M	--0	0.00%1M	-33.33%4M	-50.00%1M	0.00%1M	-50.00%1M
Non-operating interest expense	25.00%5M	33.33%4M	-66.67%1M	--1M	--1M	--1M	--3M	--3M	--0	--0
Net investment income	-94.44%1M	-28.00%18M	300.00%16M	53.33%-14M	-260.00%-8M	-47.83%24M	-10.71%25M	-84.62%4M	-850.00%-30M	150.00%5M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-2,004.00%-526M	83.55%-25M	-20M	-66.67%-5M	0	0	58.81%-152M	0	-3M	0
Income from associates and other participating interests	-69.64%51M	-3.45%168M	920.00%51M	-72.15%22M	0.00%37M	9.43%58M	226.09%174M	104.85%5M	1,416.67%79M	3,800.00%37M
Special income (charges)	346.23%751M	-219.61%-305M	-6,371.43%-439M	1,118.18%134M			183.06%255M	102.28%7M	11M
Less:Restructuring and mergern&acquisition	--1.23B	----	----	----	----	----	----	----	----	----
Less:Other special charges	-1,202.63%-1.98B	40.39%-152M	-157.14%-18M	----	----	----	-532.20%-255M	---7M	---11M	----
Less:Write off	----	--457M	----	----	----	----	--0	----	----	----
Other non-operating income (expenses)	-22.89%64M	232.00%83M	2,550.00%53M	-54.29%16M	131.58%6M	14.29%8M	4.17%25M	-71.43%2M	483.33%35M	-337.50%-19M
Income before tax	141.59%3.16B	-62.44%1.31B	-70.86%234M	-44.60%933M	32.84%453M	-147.71%-312M	64.09%3.48B	727.84%803M	136.19%1.68B	-37.08%341M
Income tax	232.83%1.1B	-72.12%329M	-82.32%61M	-53.14%224M	1.83%111M	-127.02%-67M	184.34%1.18B	26.37%345M	161.20%478M	-45.77%109M
Net income	110.93%2.07B	-57.45%979M	-62.23%173M	-41.16%709M	46.35%341M	-160.25%-244M	34.80%2.3B	361.71%458M	127.79%1.21B	-31.47%233M
Net income continuous operations	110.93%2.07B	-57.47%979M	-62.23%173M	-41.21%709M	47.41%342M	-160.34%-245M	34.86%2.3B	360.23%458M	127.55%1.21B	-31.96%232M
Noncontrolling interests	-28.96%417M	-3.45%587M	-12.80%143M	-1.61%183M	21.38%176M	-24.78%85M	325.17%608M	310.00%164M	4,550.00%186M	130.16%145M
Net income attributable to the company	321.48%1.65B	-76.89%391M	-89.76%30M	-48.58%524M	89.77%167M	-213.01%-330M	8.18%1.69B	236.92%293M	94.47%1.02B	-68.23%88M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	321.48%1.65B	-76.89%391M	-89.76%30M	-48.58%524M	89.77%167M	-213.01%-330M	8.18%1.69B	236.92%293M	94.47%1.02B	-68.23%88M
Gross dividend payment
Basic earnings per share	320.46%99.27	-76.53%23.61	-90.04%1.78	-47.52%31.72	88.06%10.08	-217.96%-19.97	12.11%100.61	244.89%17.88	100.80%60.44	-66.23%5.36
Diluted earnings per share	320.46%99.27	-76.53%23.61	-89.94%1.78	-47.78%31.5623	91.08%10.08	-217.96%-19.97	12.11%100.61	243.32%17.6859	100.92%60.44	-66.76%5.2754
Dividend per share	0.00%40	0.00%40	0.00%20	0	0.00%20	0	0.00%40	-50.00%20	0	20
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.