Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 94.37%1.38B | -14.54%905M | -14.54%905M | -1.53%710M | 8.62%1.06B | --1.06B | -5.28%1.09B | -35.45%721M | -34.43%899M | -23.71%975M |
| -Cash and cash equivalents | 94.37%1.38B | -14.54%905M | -14.54%905M | -1.53%710M | 8.62%1.06B | --1.06B | -5.28%1.09B | -35.45%721M | -34.43%899M | -23.71%975M |
| Receivables | -21.36%3.37B | 13.03%7.99B | 13.03%7.99B | 21.77%4.28B | 14.70%7.07B | --7.07B | 1.98%3.6B | 13.96%3.52B | -18.68%2.58B | -2.50%6.16B |
| -Accounts receivable | -24.42%1.96B | 27.77%7.47B | 27.77%7.47B | 2.93%2.6B | 0.86%5.85B | --5.85B | 4.01%2.2B | 25.41%2.52B | -13.90%2.13B | 7.85%5.8B |
| -Gross accounts receivable | -24.42%1.96B | 27.77%7.47B | 27.77%7.47B | 2.93%2.6B | 0.86%5.85B | --5.85B | 4.01%2.2B | 25.41%2.52B | -13.90%2.13B | 7.85%5.8B |
| -Other receivables | -16.65%1.41B | -57.48%520M | -57.48%520M | 69.48%1.69B | 233.24%1.22B | --1.22B | -1.06%1.4B | -7.43%996M | -35.52%452M | -61.25%367M |
| Inventory | -10.84%1.31B | 0.22%1.36B | 0.22%1.36B | 2.16%1.47B | -1.31%1.36B | --1.36B | 5.65%1.63B | 4.36%1.44B | 31.87%1.59B | 30.52%1.38B |
| Other current assets | 48.46%435M | 11.35%255M | 11.35%255M | 14.90%293M | 0.00%229M | --229M | -8.56%363M | -14.14%255M | -11.68%242M | 8.02%229M |
| Total current assets | -3.88%6.49B | 8.19%10.51B | 8.19%10.51B | 13.90%6.75B | 11.11%9.72B | --9.72B | 0.94%6.68B | 0.90%5.93B | -11.81%5.32B | -1.38%8.75B |
| Non current assets | ||||||||||
| Net PPE | 0.89%793M | -4.49%765M | -4.49%765M | -0.51%786M | -2.55%801M | --801M | -5.39%773M | -12.80%790M | -13.36%804M | -12.37%822M |
| -Gross PP&E | -1.14%2.68B | -0.37%2.71B | -0.37%2.71B | -0.99%2.71B | -0.88%2.72B | --2.72B | 1.44%2.74B | 2.20%2.74B | 2.09%2.74B | 2.20%2.74B |
| -Accumulated depreciation | 1.97%-1.89B | -1.36%-1.94B | -1.36%-1.94B | 1.18%-1.93B | 0.21%-1.92B | ---1.92B | -4.52%-1.97B | -9.93%-1.95B | -10.22%-1.93B | -10.15%-1.92B |
| Total investment | 51.11%136M | 26.88%118M | 26.88%118M | 16.88%90M | 72.22%93M | --93M | 30.36%73M | 83.33%77M | 44.44%65M | 17.39%54M |
| -Financial asset investment | 51.11%136M | 26.88%118M | 26.88%118M | 16.88%90M | 72.22%93M | --93M | 30.36%73M | 83.33%77M | 44.44%65M | 17.39%54M |
| -Including:Available-for-sale securities | 51.11%136M | 26.88%118M | 26.88%118M | 16.88%90M | 72.22%93M | --93M | 30.36%73M | 83.33%77M | 44.44%65M | 17.39%54M |
| Goodwill and other intangible assets | -21.09%116M | -9.04%151M | -9.04%151M | -25.38%147M | -17.00%166M | --166M | 5.78%183M | 3.14%197M | 2.59%198M | -2.44%200M |
| -Other intangible assets | -21.09%116M | -9.04%151M | -9.04%151M | -25.38%147M | -17.00%166M | --166M | 5.78%183M | 3.14%197M | 2.59%198M | -2.44%200M |
| Defined pension benefit | ---- | ---- | ---- | 4.68%291M | -1.69%291M | --291M | -3.82%277M | -3.81%278M | -3.79%279M | 252.38%296M |
| Deferred tax assets-non current | 83.08%119M | 13.68%133M | 13.68%133M | 32.65%65M | 160.00%117M | --117M | -89.84%37M | -84.92%49M | -84.54%49M | -85.10%45M |
| Other non current assets | -3.92%441M | -2.75%460M | -2.75%460M | -5.36%459M | -7.44%473M | --473M | -7.78%474M | -2.61%485M | -2.01%487M | 3.02%511M |
| Total non current assets | -12.68%1.61B | -16.18%1.63B | -16.18%1.63B | -2.03%1.84B | 0.67%1.94B | --1.94B | -17.86%1.82B | -16.66%1.88B | -17.09%1.88B | -6.90%1.93B |
| Total assets | -5.76%8.1B | 4.11%12.14B | 4.11%12.14B | 10.05%8.59B | 9.24%11.66B | --11.66B | -3.75%8.5B | -3.97%7.81B | -13.25%7.2B | -2.43%10.68B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | -10.00%900M | -10.00%900M | 400.00%500M | 0.00%1B | --1B | 0.00%800M | --100M | --100M | 400.00%1B |
| -Current debt and capital lease obligation | ---- | -10.00%900M | -10.00%900M | 400.00%500M | 0.00%1B | --1B | 0.00%800M | --100M | --100M | 400.00%1B |
| -Including:Current debt | ---- | -10.00%900M | -10.00%900M | 400.00%500M | 0.00%1B | --1B | 0.00%800M | --100M | --100M | 400.00%1B |
| Payables | -24.05%1.24B | 24.19%4.14B | 24.19%4.14B | 23.58%1.63B | 13.74%3.34B | --3.34B | 7.45%1.2B | 15.20%1.32B | -28.92%838M | -17.17%2.93B |
| -accounts payable | -25.27%1.19B | 25.08%4.04B | 25.08%4.04B | 23.21%1.59B | 10.97%3.23B | --3.23B | 5.28%1.16B | 15.21%1.29B | -29.55%825M | -16.68%2.91B |
| -Total tax payable | 20.93%52M | -1.82%108M | -1.82%108M | 38.71%43M | 323.08%110M | --110M | 156.25%41M | 14.81%31M | 62.50%13M | -50.00%26M |
| Current provisions | 121.43%62M | 104.17%49M | 104.17%49M | 0.00%28M | -35.14%24M | --24M | -37.50%30M | -41.67%28M | -34.48%38M | -46.38%37M |
| Pension and other retirement benefit plans | 7.49%330M | 6.50%524M | 6.50%524M | 12.04%307M | 43.86%492M | --492M | -42.21%89M | -9.87%274M | -44.24%92M | -19.15%342M |
| Accrued and deferred income | ---- | -50.59%125M | -50.59%125M | ---- | -16.23%253M | --253M | ---- | ---- | ---- | -21.35%302M |
| Other current liabilities | 15.07%1.05B | -15.90%714M | -15.90%714M | 10.58%909M | 36.94%849M | --849M | -21.99%1.03B | -23.03%822M | -25.56%938M | 3.33%620M |
| Current liabilities | -20.69%2.68B | 8.41%6.46B | 8.41%6.46B | 32.68%3.37B | 13.76%5.95B | --5.95B | -8.44%3.15B | -0.86%2.54B | -24.64%2.01B | 0.33%5.23B |
| Non current liabilities | ||||||||||
| Long term provisions | -1.26%157M | 9.49%173M | 9.49%173M | 98.75%159M | 97.50%158M | --158M | 0.00%80M | 0.00%80M | 1.27%80M | 1.27%80M |
| Long term pension and other post-retirement benefit plans | 11.11%20M | 11.76%19M | 11.76%19M | --18M | 13.33%17M | --17M | ---- | ---- | ---- | --15M |
| Non current deferred liabilities | ---- | ---- | ---- | -90.91%10M | --0 | --0 | --111M | --110M | --109M | --105M |
| Other non current liabilities | 3.23%64M | 5.26%60M | 5.26%60M | -25.30%62M | -32.94%57M | --57M | -33.33%56M | -1.19%83M | -3.49%83M | -1.16%85M |
| Total non current liabilities | -3.21%241M | 8.62%252M | 8.62%252M | -8.79%249M | -18.60%232M | --232M | 50.61%247M | 66.46%273M | 64.85%272M | 72.73%285M |
| Total liabilities | -19.49%2.92B | 8.42%6.71B | 8.42%6.71B | 28.66%3.62B | 12.09%6.19B | --6.19B | -5.75%3.39B | 3.19%2.82B | -19.42%2.28B | 2.55%5.52B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%523M | 0.00%523M | 0.00%523M | 0.00%523M | 0.00%523M | --523M | 0.00%523M | 0.00%523M | 0.00%523M | 0.00%523M |
| -common stock | 0.00%523M | 0.00%523M | 0.00%523M | 0.00%523M | 0.00%523M | --523M | 0.00%523M | 0.00%523M | 0.00%523M | 0.00%523M |
| Additional paid-in capital | 0.00%498M | 0.00%498M | 0.00%498M | 0.00%498M | 0.00%498M | --498M | 0.00%498M | 0.00%498M | 0.00%498M | 0.00%498M |
| Retained earnings | 9.11%4.27B | -1.34%4.35B | -1.34%4.35B | -0.89%3.91B | 6.91%4.41B | --4.41B | -3.22%4.06B | -9.83%3.94B | -12.60%3.88B | -9.12%4.13B |
| Less: Treasury stock | 17,600.00%177M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
| Other reserves | 73.81%73M | 38.64%61M | 38.64%61M | 44.83%42M | 340.00%44M | --44M | 61.11%29M | 222.22%29M | 90.00%19M | 1,100.00%10M |
| Total stockholders'equity | 4.24%5.18B | -0.77%5.43B | -0.77%5.43B | -0.44%4.97B | 6.19%5.48B | --5.48B | -2.37%5.11B | -7.59%4.99B | -10.07%4.92B | -7.25%5.16B |
| Total equity | 4.24%5.18B | -0.77%5.43B | -0.77%5.43B | -0.44%4.97B | 6.19%5.48B | --5.48B | -2.37%5.11B | -7.59%4.99B | -10.07%4.92B | -7.25%5.16B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |