Matsumoto Yushi-Seiyaku (4365) Income Statement & Earnings

19970
00.00%

20min DelayTrading Jan 15 14:44 JST

90.12BMarket Cap8.48P/E (Static)

Matsumoto Yushi-Seiyaku (4365) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

3.87%43.13B

4.79%41.53B

11.71%9.53B

3.54%10.83B

4.99%10.64B

0.23%10.52B

6.39%39.63B

-14.43%8.53B

6.62%10.46B

13.69%10.14B

Cost of revenue

3.05%29.44B

3.46%28.57B

7.86%6.56B

1.80%7.46B

3.36%7.24B

1.54%7.31B

0.63%27.61B

-15.85%6.08B

1.16%7.33B

5.03%7B

Gross profit

5.66%13.69B

7.84%12.96B

21.21%2.97B

7.60%3.37B

8.64%3.41B

-2.64%3.21B

22.49%12.02B

-10.71%2.45B

22.05%3.13B

39.40%3.14B

Operating expense

4.98%4.41B

-0.90%4.2B

-5.68%1.05B

5.77%1.06B

0.95%1.06B

-4.02%1.03B

4.62%4.24B

8.73%1.11B

-5.37%1.01B

5.94%1.05B

Operating profit

5.98%9.28B

12.60%8.76B

43.41%1.93B

8.46%2.31B

12.52%2.35B

-1.98%2.18B

35.06%7.78B

-22.19%1.34B

41.40%2.13B

65.87%2.09B

Net non-operating interest income (expenses)

763.16%164M

375.00%19M

1,800.00%19M

-800.00%-7M

300.00%4M

200.00%3M

-50.00%4M

-50.00%1M

Non-operating interest income

396.97%164M

725.00%33M

1,800.00%19M

500.00%6M

400.00%5M

200.00%3M

-50.00%4M

-50.00%1M

Non-operating interest expense

--0

--14M

--0

--13M

--1M

--0

Net investment income

-106.21%-92M

11.61%1.48B

548.39%603M

37.94%-283M

-16.38%342M

-36.07%819M

-19.96%1.33B

-89.86%93M

-214.29%-456M

88.48%409M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-32.12%112M

-6.25%165M

363.16%176M

Income from associates and other participating interests

-26.37%148M

136.47%201M

200.00%69M

25.58%54M

1,266.67%41M

131.25%37M

-34.11%85M

-32.35%23M

59.26%43M

-91.18%3M

Special income (charges)

44M

-99.65%2M

-103.85%-1M

95.45%-1M

57,400.00%573M

578M

26M

-9M

Less:Restructuring and mergern&acquisition

----

--0

----

---578M

----

Less:Other special charges

---44M

----

103.85%1M

--0

-95.45%1M

400.00%5M

--0

---26M

--9M

Other non-operating income (expenses)

-24.07%82M

8.00%108M

22.78%-122M

25.00%30M

170.97%84M

-42.86%116M

-45.05%100M

-707.69%-158M

-29.41%24M

-50.79%31M

Income before tax

-9.25%9.74B

6.86%10.73B

29.41%2.66B

19.63%2.12B

11.27%2.8B

-14.78%3.15B

29.18%10.04B

-23.96%2.06B

-11.86%1.77B

59.84%2.52B

Income tax

-9.86%2.8B

11.57%3.1B

82.01%779M

15.54%617M

10.61%792M

-17.03%916M

22.12%2.78B

-46.90%428M

-12.17%534M

65.36%716M

Net income

-8.99%6.94B

5.05%7.63B

15.66%1.88B

21.30%1.5B

11.54%2.01B

-13.83%2.24B

32.09%7.26B

-14.27%1.63B

-11.72%1.24B

57.79%1.8B

Net income continuous operations

-9.01%6.94B

5.05%7.63B

15.59%1.88B

21.39%1.5B

11.54%2.01B

-13.83%2.24B

32.11%7.26B

-14.22%1.63B

-11.73%1.23B

57.74%1.8B

Noncontrolling interests

-8.94%112M

778.57%123M

1,100.00%36M

825.00%37M

1,100.00%36M

250.00%14M

133.33%14M

200.00%3M

0.00%3M

Net income attributable to the company

-8.98%6.83B

3.55%7.5B

13.53%1.85B

18.86%1.46B

9.67%1.97B

-14.24%2.22B

31.98%7.25B

-14.38%1.63B

-12.08%1.23B

58.03%1.8B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-8.98%6.83B

3.55%7.5B

13.53%1.85B

18.86%1.46B

9.67%1.97B

-14.24%2.22B

31.98%7.25B

-14.38%1.63B

-12.08%1.23B

58.03%1.8B

Gross dividend payment

Basic earnings per share

-8.98%2.35K

14.47%2.59K

21.94%636.23

32.42%503.78

22.37%680.5

-4.40%765.87

33.12%2.26K

-11.11%521.76

-11.99%380.43

57.89%556.08

Diluted earnings per share

-8.98%2.35K

14.47%2.59K

21.94%636.23

32.52%503.78

22.34%680.2824

-4.40%765.87

33.12%2.26K

-11.10%521.76

-12.06%380.1499

57.98%556.08

Dividend per share

0.00%400

14.29%400

0.00%350

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	3.87%43.13B	4.79%41.53B	11.71%9.53B	3.54%10.83B	4.99%10.64B	0.23%10.52B	6.39%39.63B	-14.43%8.53B	6.62%10.46B	13.69%10.14B
Cost of revenue	3.05%29.44B	3.46%28.57B	7.86%6.56B	1.80%7.46B	3.36%7.24B	1.54%7.31B	0.63%27.61B	-15.85%6.08B	1.16%7.33B	5.03%7B
Gross profit	5.66%13.69B	7.84%12.96B	21.21%2.97B	7.60%3.37B	8.64%3.41B	-2.64%3.21B	22.49%12.02B	-10.71%2.45B	22.05%3.13B	39.40%3.14B
Operating expense	4.98%4.41B	-0.90%4.2B	-5.68%1.05B	5.77%1.06B	0.95%1.06B	-4.02%1.03B	4.62%4.24B	8.73%1.11B	-5.37%1.01B	5.94%1.05B
Operating profit	5.98%9.28B	12.60%8.76B	43.41%1.93B	8.46%2.31B	12.52%2.35B	-1.98%2.18B	35.06%7.78B	-22.19%1.34B	41.40%2.13B	65.87%2.09B
Net non-operating interest income (expenses)	763.16%164M	375.00%19M	1,800.00%19M	-800.00%-7M	300.00%4M	200.00%3M	-50.00%4M	-50.00%1M	-50.00%1M	-50.00%1M
Non-operating interest income	396.97%164M	725.00%33M	1,800.00%19M	500.00%6M	400.00%5M	200.00%3M	-50.00%4M	-50.00%1M	-50.00%1M	-50.00%1M
Non-operating interest expense	--0	--14M	--0	--13M	--1M	--0	--0	--0	--0	--0
Net investment income	-106.21%-92M	11.61%1.48B	548.39%603M	37.94%-283M	-16.38%342M	-36.07%819M	-19.96%1.33B	-89.86%93M	-214.29%-456M	88.48%409M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-32.12%112M	-6.25%165M					363.16%176M
Income from associates and other participating interests	-26.37%148M	136.47%201M	200.00%69M	25.58%54M	1,266.67%41M	131.25%37M	-34.11%85M	-32.35%23M	59.26%43M	-91.18%3M
Special income (charges)	44M	0	-99.65%2M	-103.85%-1M	0	95.45%-1M	57,400.00%573M	578M	26M	-9M
Less:Restructuring and mergern&acquisition	----	--0	----	----	----	----	---578M	----	----	----
Less:Other special charges	---44M	----	----	103.85%1M	--0	-95.45%1M	400.00%5M	--0	---26M	--9M
Other non-operating income (expenses)	-24.07%82M	8.00%108M	22.78%-122M	25.00%30M	170.97%84M	-42.86%116M	-45.05%100M	-707.69%-158M	-29.41%24M	-50.79%31M
Income before tax	-9.25%9.74B	6.86%10.73B	29.41%2.66B	19.63%2.12B	11.27%2.8B	-14.78%3.15B	29.18%10.04B	-23.96%2.06B	-11.86%1.77B	59.84%2.52B
Income tax	-9.86%2.8B	11.57%3.1B	82.01%779M	15.54%617M	10.61%792M	-17.03%916M	22.12%2.78B	-46.90%428M	-12.17%534M	65.36%716M
Net income	-8.99%6.94B	5.05%7.63B	15.66%1.88B	21.30%1.5B	11.54%2.01B	-13.83%2.24B	32.09%7.26B	-14.27%1.63B	-11.72%1.24B	57.79%1.8B
Net income continuous operations	-9.01%6.94B	5.05%7.63B	15.59%1.88B	21.39%1.5B	11.54%2.01B	-13.83%2.24B	32.11%7.26B	-14.22%1.63B	-11.73%1.23B	57.74%1.8B
Noncontrolling interests	-8.94%112M	778.57%123M	1,100.00%36M	825.00%37M	1,100.00%36M	250.00%14M	133.33%14M	200.00%3M	4M	0.00%3M
Net income attributable to the company	-8.98%6.83B	3.55%7.5B	13.53%1.85B	18.86%1.46B	9.67%1.97B	-14.24%2.22B	31.98%7.25B	-14.38%1.63B	-12.08%1.23B	58.03%1.8B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-8.98%6.83B	3.55%7.5B	13.53%1.85B	18.86%1.46B	9.67%1.97B	-14.24%2.22B	31.98%7.25B	-14.38%1.63B	-12.08%1.23B	58.03%1.8B
Gross dividend payment
Basic earnings per share	-8.98%2.35K	14.47%2.59K	21.94%636.23	32.42%503.78	22.37%680.5	-4.40%765.87	33.12%2.26K	-11.11%521.76	-11.99%380.43	57.89%556.08
Diluted earnings per share	-8.98%2.35K	14.47%2.59K	21.94%636.23	32.52%503.78	22.34%680.2824	-4.40%765.87	33.12%2.26K	-11.10%521.76	-12.06%380.1499	57.98%556.08
Dividend per share	0.00%400	14.29%400	14.29%400	0	0	0	0.00%350	0.00%350	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"