Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 47.88%5.36B | -3.58%7.54B | -26.07%5.89B | 98.20%26.21B | 0.26%3.62B | 4,251.26%7.82B | 112.77%7.97B | -33.34%13.22B | -13.11%6.05B | -12.47%3.61B |
| Net profit before non-cash adjustment | 4.87%5.44B | 41.78%5.26B | 5.49%4.53B | 35.49%16.27B | 109.69%5.19B | 48.15%3.71B | 16.07%4.3B | -40.22%12.01B | -23.53%3.32B | -49.64%2.47B |
| Total adjustment of non-cash items | -54.28%765.07M | -30.26%2.88B | 94.01%2.53B | 93.17%9.12B | -25.58%1.67B | 1,919.18%4.13B | 307.45%1.3B | 46.87%4.72B | 175.68%1.95B | 66.90%2.25B |
| -Depreciation and amortization | 41.79%2.77B | 26.25%2.38B | 21.15%2.2B | 16.05%8.31B | -9.15%1.95B | 4.65%1.88B | 84.51%1.82B | 65.07%7.16B | 92.65%2.23B | 89.12%2.15B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -Disposal profit | -54,090.09%-174.39M | 186.47%31.8M | -63.99%10.21M | 332.51%342.8M | -97.49%323K | -421.14%-36.77M | -32.91%28.35M | 122.72%79.26M | 218.49%12.71M | 104.67%12.84M |
| -Net exchange gains and losses | 54.60%-191.2M | -123.49%-105.77M | 151.80%140.24M | 94.25%-31.94M | -382.16%-421.17M | 736.83%450.36M | 36.52%-270.75M | -41.45%-555.3M | -256.49%-207.37M | -67.73%149.27M |
| -Other non-cash items | -1,249.43%-1.64B | -68.59%575.27M | 165.24%177.29M | 125.29%496.8M | 329.36%142.41M | 219.21%1.83B | 3.40%-271.75M | -391.13%-1.96B | 78.76%-84.48M | -360.89%-62.09M |
| Changes in working capital | 73.81%-848.09M | -3,406.84%-597.92M | -149.57%-1.17B | 123.53%824.25M | -192.04%-3.24B | 99.41%-17.05M | 952.37%2.37B | -1.30%-3.5B | -59.13%781.13M | 47.98%-1.11B |
| -Change in receivables | 54.22%-860.51M | -138.51%-251.88M | -127.68%-977.93M | 132.30%390.27M | -67.13%-1.88B | 148.86%654.14M | -125.16%-429.53M | -1,583.95%-1.21B | -128.31%-451.81M | -118.89%-1.12B |
| -Change in inventory | 192.73%887.65M | 50.87%-410.85M | -93.59%113.74M | 29.73%-730.61M | -192.75%-957.28M | 27.91%-836.29M | 197.03%1.77B | 73.86%-1.04B | 191.91%916.44M | 178.22%1.03B |
| -Change in payables | -178.96%-844.36M | -39.11%-94.54M | -97.91%28.13M | 219.30%1.33B | 67.38%-302.69M | 87.71%-67.96M | 379.13%1.35B | -468.88%-1.11B | -90.60%88.75M | -453.90%-928.03M |
| -Provision for loans, leases and other losses | 68.87%-30.87M | -31.63%159.35M | -3.61%-337.35M | -11.73%-160.69M | -12.14%-99.16M | 50.57%233.06M | 25.65%-325.6M | -205.16%-143.82M | -38.20%227.75M | 32.44%-88.42M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 5.51%-28.03M | 10.49%-32.73M | 0.48%-32.31M | -30.00%-135.09M | 10.73%-29.66M | -22.21%-36.56M | -324.06%-32.46M | -103.92M | -33.12M | -33.23M |
| Interest received (cash flow from operating activities) | 11.31%122.81M | 30.02%93.93M | 44.54%116.35M | 40.90%345.27M | 56.58%110.33M | 47.90%72.24M | 3.39%80.5M | 65.26%245.04M | -23.54%47.87M | 33.68%70.46M |
| Tax refund paid | 13.70%-1.87B | -115.54%-265.18M | -42.60%-1.72B | 42.10%-3.75B | 18.87%-2.17B | 47.71%-123.03M | 63.34%-1.21B | -6.87%-6.48B | 16.06%-275.65M | -19.15%-2.68B |
| Other operating cash inflow (outflow) | 0 | 0 | -72.41%5.59M | -80.09%35.43M | 0 | 0 | 2,025,700.00%20.26M | 4,138.12%178M | 3,267.57%141.44M | 3,656,200.00%36.56M |
| Operating cash flow | 133.65%3.58B | -5.13%7.34B | -37.63%4.26B | 221.49%22.7B | 51.63%1.53B | 2,010.89%7.73B | 1,203.74%6.83B | -49.29%7.06B | -11.50%5.93B | -47.78%1.01B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 166.34%3.53B | 91.30%-649.59M | -20.39%-5.82B | -22.58%-18.33B | -61.32%-5.32B | -524.38%-7.47B | 62.53%-4.83B | -11.31%-14.95B | 38.17%-522.04M | 20.00%-3.3B |
| Net intangibles purchase and sale | -21,335.07%-2.44B | -397.87%-178.69M | -1,439.67%-126.68M | 35.01%-1.72B | 79.02%-11.38M | 102.41%59.99M | 89.89%-8.23M | -1,210.13%-2.64B | 61.62%-14.25M | -466.56%-54.25M |
| Net investment product transactions | -7,891.81%-768.73M | 365.66%348.62M | -335.15%-181.62M | 93.70%-56.1M | 99.49%-9.62M | 53.89%-131.23M | 95.47%-41.74M | -444.77%-890.04M | 8,541.97%2.19B | -752.95%-1.87B |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | 38.19%27.99M | --0 | ---- | ---- | 292.37%20.25M | --0 | --20.25M |
| Net changes in other investments | 76.77%-24.2M | -5,124.14%-199.77M | 93.87%-23.62M | -317.69%-464.78M | -1,269.62%-104.19M | 57.87%-3.82M | -194.47%-385.05M | -140.49%-111.27M | 962.24%36.17M | 74.20%-7.61M |
| Investing cash flow | 105.43%295.81M | 90.96%-679.43M | -16.75%-6.15B | -10.56%-20.54B | -4.48%-5.44B | -630.74%-7.51B | 62.46%-5.27B | -38.45%-18.58B | 285.10%1.69B | -34.68%-5.21B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---900M | ---1B | ---100M | --0 | --0 | --0 | --0 | --20B | --0 | --0 |
| Net common stock issuance | -3.38%-245K | --0 | --0 | 15.19%-631K | -13.94%-237K | 74.00%-91K | 0.00%-145K | -396.00%-744K | 72.67%-41K | ---208K |
| Increase or decrease of lease financing | -38.45%-5.2M | -68.44%-4.56M | -75.50%-4.78M | -23.23%-12.39M | -48.75%-3.76M | -7.84%-2.71M | -9.40%-2.72M | 0.11%-10.06M | -2.35%-2.53M | 10.11%-2.53M |
| Cash dividends paid | -17.19%-1.44B | -7.63%-11.6M | -15.23%-1.33B | -3.05%-2.4B | -6.92%-1.23B | 17.45%-10.78M | -0.25%-1.15B | -9.98%-2.33B | -357.89%-10.99M | -9.19%-1.15B |
| Net other fund-raising expenses | ---- | ---- | ---- | 50.00%-1K | --1K | ---- | ---- | ---2K | --0 | --0 |
| Financing cash flow | -90.10%-2.35B | -7,382.25%-1.02B | -24.02%-1.43B | -113.64%-2.41B | -7.02%-1.24B | 14.69%-13.58M | -106.13%-1.16B | 931.38%17.66B | -170.08%-13.57M | -9.16%-1.15B |
| Net cash flow | ||||||||||
| Beginning cash position | 6.13%31.59B | -15.56%25.66B | -0.84%29.24B | 31.91%29.48B | 10.14%29.77B | 7.37%30.39B | 31.91%29.48B | -4.73%22.35B | 30.25%21.43B | 33.35%27.03B |
| Current changes in cash | 129.63%1.53B | 2,600.45%5.64B | -908.68%-3.32B | -104.00%-245.92M | 3.86%-5.15B | 114.42%208.94M | -92.32%410.49M | 480.44%6.15B | 31.45%7.61B | -78.98%-5.35B |
| Effect of exchange rate changes | -34.03%526.49M | 135.03%290.68M | -151.43%-256.11M | -100.04%-441K | 423.29%798.06M | -586.30%-829.87M | -18.45%497.96M | 94.07%984.01M | 297.88%449.58M | 70.10%-246.86M |
| Cash adjustments other than cash changes | ---- | ---- | ---2K | -200.00%-1K | ---- | ---- | ---- | --1K | ---1K | --1K |
| End cash Position | 32.35%33.65B | 6.13%31.59B | -15.56%25.66B | -0.84%29.24B | 18.64%25.42B | 10.14%29.77B | 7.37%30.39B | 31.91%29.48B | 31.91%29.48B | 30.25%21.43B |
| Free cash flow | 222.35%4.67B | 2,380.02%6.51B | -184.44%-1.68B | 124.32%2.56B | -62.91%-3.81B | 123.04%262.39M | 116.00%1.99B | -3,718.50%-10.54B | -7.31%5.4B | -6.61%-2.34B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |